J
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
OR
(Exact name of registrant as specified in its charter)
|
|
|
| ||
( |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
| Trading Symbols |
| Name of each exchange on which registered | |
Simon Property Group, Inc. | ||||||
Simon Property Group, Inc. |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Simon Property Group, Inc. | Simon Property Group, L.P. |
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Simon Property Group, Inc. | Simon Property Group, L.P. |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Simon Property Group, Inc.: | |||
Accelerated filer ◻ | Non-accelerated filer ◻ | Smaller reporting company | |
Emerging growth company | |||
Simon Property Group, L.P.: | |||
Large accelerated filer ◻ | Accelerated filer ◻ | Smaller reporting company | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Simon Property Group, Inc. ◻ | Simon Property Group, L.P. ◻ |
Indicate by check mark whether Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).
Simon Property Group, Inc. Yes | Simon Property Group, L.P. Yes |
As of September 30, 2023, Simon Property Group, Inc. had
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the quarterly period ended September 30, 2023 of Simon Property Group, Inc., a Delaware corporation, and Simon Property Group, L.P., a Delaware limited partnership. Unless stated otherwise or the context otherwise requires, references to “Simon” mean Simon Property Group, Inc. and references to the “Operating Partnership” mean Simon Property Group, L.P. References to “we,” “us” and “our” mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership.
Simon is a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. We are structured as an umbrella partnership REIT under which substantially all of our business is conducted through the Operating Partnership, Simon’s majority-owned partnership subsidiary, for which Simon is the general partner. As of September 30, 2023, Simon owned an approximate 87.0% ownership interest in the Operating Partnership, with the remaining 13.0% ownership interest owned by limited partners. As the sole general partner of the Operating Partnership, Simon has exclusive control of the Operating Partnership’s day-to-day management.
We operate Simon and the Operating Partnership as one business. The management of Simon consists of the same members as the management of the Operating Partnership. As general partner with control of the Operating Partnership, Simon consolidates the Operating Partnership for financial reporting purposes, and Simon has no material assets or liabilities other than its investment in the Operating Partnership. Therefore, the assets and liabilities of Simon and the Operating Partnership are the same on their respective financial statements.
We believe that combining the quarterly reports on Form 10-Q of Simon and the Operating Partnership into this single report provides the following benefits:
● | enhances investors’ understanding of Simon and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; |
● | eliminates duplicative disclosure and provides a more streamlined presentation since substantially all of the disclosure in this report applies to both Simon and the Operating Partnership; and |
● | creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
We believe it is important for investors to understand the few differences between Simon and the Operating Partnership in the context of how we operate as a consolidated company. The primary difference is that Simon itself does not conduct business, other than acting as the general partner of the Operating Partnership and issuing equity or equity-related instruments from time to time. In addition, Simon itself does not incur any indebtedness, as all debt is incurred by the Operating Partnership or entities/subsidiaries owned or controlled by the Operating Partnership.
The Operating Partnership holds, directly or indirectly, substantially all of our assets, including our ownership interests in our joint ventures. The Operating Partnership conducts substantially all of our business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity issuances by Simon, which are contributed to the capital of the Operating Partnership in exchange for, in the case of common stock issuances by Simon, common units of partnership interest in the Operating Partnership, or units, or, in the case of preferred stock issuances by Simon, preferred units of partnership interest in the Operating Partnership, or preferred units, the Operating Partnership, directly or indirectly, generates the capital required by our business through its operations, the incurrence of indebtedness, proceeds received from the disposition of certain properties and joint ventures and the issuance of units or preferred units to third parties.
The presentation of stockholders’ equity, partners’ equity and noncontrolling interests are the main areas of difference between the consolidated financial statements of Simon and those of the Operating Partnership. The differences between stockholders’ equity and partners’ equity result from differences in the equity issued at the Simon and Operating Partnership levels. The units held by limited partners in the Operating Partnership are accounted for as partners’ equity in the Operating Partnership’s financial statements and as noncontrolling interests in Simon’s financial statements. The noncontrolling interests in the Operating Partnership’s financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in Simon’s financial statements include the same noncontrolling interests at the Operating Partnership level and, as previously stated, the units held by limited partners of the Operating Partnership. Although classified differently, total equity of Simon and the Operating Partnership is the same.
To help investors understand the differences between Simon and the Operating Partnership, this report provides:
● | separate consolidated financial statements for Simon and the Operating Partnership; |
● | a single set of condensed notes to such consolidated financial statements that includes separate discussions of noncontrolling interests and stockholders’ equity or partners’ equity, accumulated other comprehensive income (loss) and per share and per unit data, as applicable; |
2
● | a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that also includes discrete information related to each entity; and |
● | separate Part II, Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities sections related to each entity. |
This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of Simon and the Operating Partnership in order to establish that the requisite certifications have been made and that Simon and the Operating Partnership are each compliant with Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 and 18 U.S.C. §1350. The separate discussions of Simon and the Operating Partnership in this report should be read in conjunction with each other to understand our results on a consolidated basis and how management operates our business.
In order to highlight the differences between Simon and the Operating Partnership, the separate sections in this report for Simon and the Operating Partnership specifically refer to Simon and the Operating Partnership. In the sections that combine disclosure of Simon and the Operating Partnership, this report refers to actions or holdings of Simon and the Operating Partnership as being “our” actions or holdings. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures, holds assets and incurs debt, we believe that references to “we,” “us” or “our” in this context is appropriate because the business is one enterprise and we operate substantially all of our business through the Operating Partnership.
3
Simon Property Group, Inc.
Simon Property Group, L.P.
Form 10-Q
INDEX
| Page | |||
Part I — Financial Information | ||||
Item 1. | Consolidated Financial Statements of Simon Property Group, Inc. (Unaudited) | |||
Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 | 5 | |||
6 | ||||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 | 7 | |||
Consolidated Statements of Equity at September 30, 2023 and 2022 | 8 | |||
Consolidated Financial Statements of Simon Property Group, L.P. (Unaudited) | ||||
Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 | 10 | |||
11 | ||||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 | 12 | |||
Consolidated Statements of Equity at September 30, 2023 and 2022 | 13 | |||
15 | ||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 35 | |||
49 | ||||
49 | ||||
51 | ||||
51 | ||||
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities | 51 | |||
51 | ||||
51 | ||||
51 | ||||
52 | ||||
53 |
4
Simon Property Group, Inc.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except share amounts)
| September 30, |
| December 31, | |||
| 2023 |
| 2022 | |||
ASSETS: | ||||||
Investment properties, at cost | $ | | $ | | ||
Less - accumulated depreciation |
| |
| | ||
| |
| | |||
Cash and cash equivalents |
| |
| | ||
Tenant receivables and accrued revenue, net |
| |
| | ||
Investment in TRG, at equity |
| |
| | ||
Investment in Klépierre, at equity |
| |
| | ||
Investment in other unconsolidated entities, at equity | | | ||||
Right-of-use assets, net | | | ||||
Deferred costs and other assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES: | ||||||
Mortgages and unsecured indebtedness | $ | | $ | | ||
Accounts payable, accrued expenses, intangibles, and deferred revenues |
| |
| | ||
Cash distributions and losses in unconsolidated entities, at equity |
| |
| | ||
Dividend payable | | | ||||
Lease liabilities | | | ||||
Other liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies | ||||||
Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests |
| |
| | ||
EQUITY: | ||||||
Stockholders’ Equity | ||||||
Capital stock ( | ||||||
Series J 83/8% cumulative redeemable preferred stock, |
| |
| | ||
Common stock, $ |
| |
| | ||
Class B common stock, $ |
| — |
| — | ||
Capital in excess of par value |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Common stock held in treasury, at cost, |
| ( |
| ( | ||
Total stockholders’ equity |
| |
| | ||
Noncontrolling interests |
| |
| | ||
Total equity |
| |
| | ||
Total liabilities and equity | $ | | $ | |
The accompanying notes are an integral part of these statements.
5
Simon Property Group, Inc.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per share amounts)
For the Three Months Ended | For the Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
REVENUE: | |||||||||||||
Lease income | $ | | $ | | $ | | $ | | |||||
Management fees and other revenues |
| |
| |
| |
| | |||||
Other income |
| |
| |
| |
| | |||||
Total revenue |
| |
| |
| |
| | |||||
EXPENSES: | |||||||||||||
Property operating |
| |
| |
| |
| | |||||
Depreciation and amortization |
| |
| |
| |
| | |||||
Real estate taxes |
| |
| |
| |
| | |||||
Repairs and maintenance |
| |
| |
| |
| | |||||
Advertising and promotion |
| |
| |
| |
| | |||||
Home and regional office costs |
| |
| |
| |
| | |||||
General and administrative |
| |
| |
| |
| | |||||
Other |
| |
| |
| |
| | |||||
Total operating expenses |
| |
| |
| |
| | |||||
OPERATING INCOME BEFORE OTHER ITEMS |
| |
| |
| |
| | |||||
Interest expense |
| ( |
| ( |
| ( |
| ( | |||||
Gain on disposal, exchange, or revaluation of equity interests (Note 6) | | — | | — | |||||||||
Income and other tax expense |
| ( |
| ( |
| ( |
| ( | |||||
Income from unconsolidated entities |
| |
| |
| |
| | |||||
Unrealized (losses) gains in fair value of publicly traded equity instruments, net | ( | ( | | ( | |||||||||
(Loss) gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| ( |
| |
| ( |
| | |||||
CONSOLIDATED NET INCOME | | | | | |||||||||
Net income attributable to noncontrolling interests |
| |
| |
| |
| | |||||
Preferred dividends |
| |
| |
| |
| | |||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | | $ | | $ | | $ | | |||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE: | |||||||||||||
Net income attributable to common stockholders | | | | | |||||||||
Consolidated Net Income | $ | | $ | | $ | | $ | | |||||
Unrealized gain on derivative hedge agreements |
| |
| |
| |
| | |||||
Net gain reclassified from accumulated other comprehensive loss into earnings |
| ( |
| ( |
| ( |
| ( | |||||
Currency translation adjustments |
| ( |
| ( |
| ( |
| ( | |||||
Changes in available-for-sale securities and other |
| ( |
| ( |
| |
| ( | |||||
Comprehensive income |
| |
| |
| |
| | |||||
Comprehensive income attributable to noncontrolling interests |
| |
| |
| |
| | |||||
Comprehensive income attributable to common stockholders | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these statements.
6
Simon Property Group, Inc.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
For the Nine Months Ended | |||||||
September 30, | |||||||
| 2023 |
| 2022 |
| |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Consolidated Net Income | $ | | $ | | |||
Adjustments to reconcile consolidated net income to net cash provided by operating activities | |||||||
Depreciation and amortization |
| |
| | |||
Loss (gain) upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| |
| ( | |||
Gain on disposal, exchange, or revaluation of equity interests | ( | — | |||||
Unrealized (gains) losses in fair value of equity instruments | ( | | |||||
Straight-line lease loss |
| |
| | |||
Equity in income of unconsolidated entities |
| ( |
| ( | |||
Distributions of income from unconsolidated entities |
| |
| | |||
Changes in assets and liabilities | |||||||
Tenant receivables and accrued revenue, net |
| |
| | |||
Deferred costs and other assets |
| ( |
| ( | |||
Accounts payable, accrued expenses, intangibles, deferred revenues and other |
| |
| | |||
Net cash provided by operating activities |
| |
| | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisitions |
| ( |
| ( | |||
Funding of loans to related parties |
| ( |
| ( | |||
Repayments of loans to related parties |
| |
| | |||
Capital expenditures, net |
| ( |
| ( | |||
Cash impact from the consolidation of properties |
| — |
| | |||
Net proceeds from sale of assets |
| — |
| | |||
Investments in unconsolidated entities |
| ( |
| ( | |||
Purchase of equity instruments |
| ( |
| ( | |||
Proceeds from sales of equity instruments |
| |
| | |||
Insurance proceeds for property restoration | | — | |||||
Distributions of capital from unconsolidated entities and other |
| |
| | |||
Net cash used in investing activities |
| ( |
| ( | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from sales of common stock and other, net of transaction costs |
| ( |
| ( | |||
Purchase of shares related to stock grant recipients' tax withholdings | ( | ( | |||||
Redemption of limited partner units |
| ( |
| ( | |||
Purchase of treasury stock | ( | ( | |||||
Distributions to noncontrolling interest holders in properties |
| ( |
| ( | |||
Contributions from noncontrolling interest holders in properties |
| |
| | |||
Preferred distributions of the Operating Partnership |
| ( |
| ( | |||
Distributions to stockholders and preferred dividends |
| ( |
| ( | |||
Distributions to limited partners |
| ( |
| ( | |||
Proceeds from issuance of debt, net of transaction costs |
| |
| | |||
Repayments of debt |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
INCREASE IN CASH AND CASH EQUIVALENTS |
| |
| | |||
CASH AND CASH EQUIVALENTS, beginning of period |
| |
| | |||
CASH AND CASH EQUIVALENTS, end of period | $ | | $ | |
The accompanying notes are an integral part of these statements.
7
Simon Property Group, Inc.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
|
|
| Accumulated |
|
|
| Common |
|
|
| |||||||||||||||
Other | Capital in | Stock |
| ||||||||||||||||||||||
Preferred | Common | Comprehensive | Excess of | Accumulated | Held in | Noncontrolling | Total |
| |||||||||||||||||
| Stock |
| Stock |
| Income (Loss) |
| Par Value |
| Deficit |
| Treasury |
| interests |
| Equity |
| |||||||||
December 31, 2022 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | |||||||||
Series J preferred stock premium amortization | ( | ( | |||||||||||||||||||||||
Stock incentive program ( | ( | | — | ||||||||||||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||||||||||||
Amortization of stock incentive | | | |||||||||||||||||||||||
Long-term incentive performance units | | | |||||||||||||||||||||||
Issuance of unit equivalents and other ( | ( | ( |
| |
| ( | |||||||||||||||||||
Unrealized gain on hedging activities | | | | ||||||||||||||||||||||
Currency translation adjustments | ( | ( | ( | ||||||||||||||||||||||
Changes in available-for-sale securities and other | | | | ||||||||||||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||||||||||||
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
| ( |
| ( |
| ( | |||||||||||||||||||
Distributions to other noncontrolling interest partners |
| ( | ( | ||||||||||||||||||||||
Net income, excluding $ |
|
| |
| |
| | ||||||||||||||||||
March 31, 2023 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | |||||||||
Series J preferred stock premium amortization | ( | ( | |||||||||||||||||||||||
Stock incentive program ( | ( | | — | ||||||||||||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||||||||||||
Amortization of stock incentive | | | |||||||||||||||||||||||
Long-term incentive performance units | | | |||||||||||||||||||||||
Issuance of unit equivalents and other ( | | ( | ( |
| |
| ( | ||||||||||||||||||
Unrealized gain on hedging activities | | | | ||||||||||||||||||||||
Currency translation adjustments | ( | ( | ( | ||||||||||||||||||||||
Changes in available-for-sale securities and other | | | | ||||||||||||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||||||||||||
Other comprehensive income (loss) | ( | ( | ( | ||||||||||||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||||||||||||
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
| ( |
| ( |
| ( | |||||||||||||||||||
Distributions to other noncontrolling interest partners |
| ( | ( | ||||||||||||||||||||||
Net income, excluding $ |
|
| |
| |
| | ||||||||||||||||||
June 30, 2023 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | |||||||||
Issuance of limited partner units ( | | | |||||||||||||||||||||||
Series J preferred stock premium amortization | ( | ( | |||||||||||||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||||||||||||
Amortization of stock incentive | | | |||||||||||||||||||||||
Treasury stock purchase ( | ( | ( | |||||||||||||||||||||||
Long-term incentive performance units | | | |||||||||||||||||||||||
Issuance of unit equivalents and other | | ( |
| |
| ( | |||||||||||||||||||
Unrealized gain on hedging activities | | | |||||||||||||||||||||||
Currency translation adjustments | | ( | ( | ||||||||||||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | ||||||||||||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||||||||||||
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
| ( |
| ( |
| ( | |||||||||||||||||||
Distributions to other noncontrolling interest partners |
| ( | ( | ||||||||||||||||||||||
Net income, excluding $ |
|
| |
| |
| | ||||||||||||||||||
September 30, 2023 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | |
The accompanying notes are an integral part of these statements.
8
Simon Property Group, Inc.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
|
|
| Accumulated |
|
|
| Common |
|
| |||||||||||||||
Other | Capital in | Stock | ||||||||||||||||||||||
Preferred | Common | Comprehensive | Excess of | Accumulated | Held in | Noncontrolling | Total | |||||||||||||||||
| Stock |
| Stock |
| Income (Loss) |
| Par Value |
| Deficit |
| Treasury |
| interests |
| Equity | |||||||||
December 31, 2021 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | ||||||||
Exchange of limited partner units ( |
| |
| ( |
| — | ||||||||||||||||||
Series J preferred stock premium amortization | ( | ( | ||||||||||||||||||||||
Stock incentive program ( | ( | | — | |||||||||||||||||||||
Redemption of limited partner units ( | ( | ( | ( | |||||||||||||||||||||
Amortization of stock incentive | | | ||||||||||||||||||||||
Long-term incentive performance units | | | ||||||||||||||||||||||
Issuance of unit equivalents and other ( | | ( | ( |
| ( |
| ( | |||||||||||||||||
Unrealized gain on hedging activities | | | | |||||||||||||||||||||
Currency translation adjustments | | | | |||||||||||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | |||||||||||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | |||||||||||||||||||||
Other comprehensive income (loss) | | | | |||||||||||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | ||||||||||||||||||
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
| ( |
| ( |
| ( | ||||||||||||||||||
Distributions to other noncontrolling interest partners |
| ( | ( | |||||||||||||||||||||
Net income, excluding $ |
|
| |
| |
| | |||||||||||||||||
March 31, 2022 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | ||||||||
Series J preferred stock premium amortization | ( | ( | ||||||||||||||||||||||
Stock incentive program ( | ( | | — | |||||||||||||||||||||
Redemption of limited partner units ( | ( | ( | ( | |||||||||||||||||||||
Amortization of stock incentive | | | ||||||||||||||||||||||
Treasury stock purchase ( | ( | ( | ||||||||||||||||||||||
Long-term incentive performance units | | | ||||||||||||||||||||||
Issuance of unit equivalents and other ( | | ( | ( |
| |
| | |||||||||||||||||
Unrealized gain on hedging activities | | | | |||||||||||||||||||||
Currency translation adjustments | ( | ( | ( | |||||||||||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | |||||||||||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | |||||||||||||||||||||
Other comprehensive income (loss) | | | | |||||||||||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | ||||||||||||||||||
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
| ( |
| ( |
| ( | ||||||||||||||||||
Distributions to other noncontrolling interest partners |
| ( | ( | |||||||||||||||||||||
Net income, excluding $ |
|
| |
| |
| | |||||||||||||||||
June 30, 2022 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | ||||||||
Series J preferred stock premium amortization | ( | ( | ||||||||||||||||||||||
Amortization of stock incentive | | | ||||||||||||||||||||||
Treasury stock purchase ( | ( | ( | ||||||||||||||||||||||
Long-term incentive performance units | | | ||||||||||||||||||||||
Issuance of unit equivalents and other | | ( |
| |
| | ||||||||||||||||||
Unrealized gain on hedging activities | | | | |||||||||||||||||||||
Currency translation adjustments | ( | ( | ( | |||||||||||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | |||||||||||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | |||||||||||||||||||||
Other comprehensive income (loss) | | | | |||||||||||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | ||||||||||||||||||
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
| ( |
| ( |
| ( | ||||||||||||||||||
Distributions to other noncontrolling interest partners |
| ( | ( | |||||||||||||||||||||
Net income, excluding $ |
|
| |
| |
| | |||||||||||||||||
September 30, 2022 | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | |
The accompanying notes are an integral part of these statements.
9
Simon Property Group, L.P.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except unit amounts)
| September 30, |
| December 31, | |||
| 2023 |
| 2022 | |||
ASSETS: | ||||||
Investment properties, at cost | $ | | $ | | ||
Less — accumulated depreciation |
| |
| | ||
| |
| | |||
Cash and cash equivalents |
| |
| | ||
Tenant receivables and accrued revenue, net |
| |
| | ||
Investment in TRG, at equity |
| |
| | ||
Investment in Klépierre, at equity |
| |
| | ||
Investment in other unconsolidated entities, at equity | | | ||||
Right-of-use assets, net | | | ||||
Deferred costs and other assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES: | ||||||
Mortgages and unsecured indebtedness | $ | | $ | | ||
Accounts payable, accrued expenses, intangibles, and deferred revenues |
| |
| | ||
Cash distributions and losses in unconsolidated entities, at equity |
| |
| | ||
Distribution payable | | | ||||
Lease liabilities | | | ||||
Other liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies | ||||||
Preferred units, various series, at liquidation value, and noncontrolling redeemable interests |
| |
| | ||
EQUITY: | ||||||
Partners’ Equity | ||||||
Preferred units, |
| |
| | ||
General Partner, |
| |
| | ||
Limited Partners, |
| |
| | ||
Total partners’ equity |
| |
| | ||
Nonredeemable noncontrolling interests in properties, net |
| |
| | ||
Total equity |
| |
| | ||
Total liabilities and equity | $ | | $ | |
The accompanying notes are an integral part of these statements.
10
Simon Property Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per unit amounts)
For the Three Months Ended | For the Nine Months Ended |
| |||||||||||
September 30, | September 30, |
| |||||||||||
2023 | 2022 | 2023 | 2022 |
| |||||||||
REVENUE: |
|
|
|
|
| ||||||||
Lease income | $ | | $ | | $ | | $ | | |||||
Management fees and other revenues |
| |
| |
| |
| | |||||
Other income |
| |
| |
| |
| | |||||
Total revenue |
| |
| |
| |
| | |||||
EXPENSES: | |||||||||||||
Property operating |
| |
| |
| |
| | |||||
Depreciation and amortization |
| |
| |
| |
| | |||||
Real estate taxes |
| |
| |
| |
| | |||||
Repairs and maintenance |
| |
| |
| |
| | |||||
Advertising and promotion |
| |
| |
| |
| | |||||
Home and regional office costs |
| |
| |
| |
| | |||||
General and administrative |
| |
| |
| |
| | |||||
Other |
| |
| |
| |
| | |||||
Total operating expenses |
| |
| |
| |
| | |||||
OPERATING INCOME BEFORE OTHER ITEMS |
| |
| |
| |
| | |||||
Interest expense |
| ( |
| ( |
| ( |
| ( | |||||
Gain on disposal, exchange, or revaluation of equity interests (Note 6) | | — | | — | |||||||||
Income and other tax expense |
| ( |
| ( |
| ( |
| ( | |||||
Income from unconsolidated entities |
| |
| |
| |
| | |||||
Unrealized (losses) gains in fair value of publicly traded equity instruments, net | ( | ( | | ( | |||||||||
(Loss) gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| ( |
| |
| ( |
| | |||||
CONSOLIDATED NET INCOME |
| |
| |
| |
| | |||||
Net (loss) income attributable to noncontrolling interests |
| ( |
| |
| ( |
| | |||||
Preferred unit requirements |
| |
| |
| |
| | |||||
NET INCOME ATTRIBUTABLE TO UNITHOLDERS | $ | | $ | | $ | | $ | | |||||
NET INCOME ATTRIBUTABLE TO UNITHOLDERS ATTRIBUTABLE TO: | |||||||||||||
General Partner | $ | | $ | | $ | | $ | | |||||
Limited Partners |
| |
| |
| |
| | |||||
Net income attributable to unitholders | $ | | $ | | $ | | $ | | |||||
BASIC AND DILUTED EARNINGS PER UNIT: | |||||||||||||
Net income attributable to unitholders | | | | | |||||||||
Consolidated Net Income | $ | | $ | | $ | | $ | | |||||
Unrealized gain on derivative hedge agreements |
| |
| |
| |
| | |||||
Net gain reclassified from accumulated other comprehensive loss into earnings |
| ( |
| ( |
| ( |
| ( | |||||
Currency translation adjustments |
| ( |
| ( |
| ( |
| ( | |||||
Changes in available-for-sale securities and other |
| ( |
| ( |
| |
| ( | |||||
Comprehensive income |
| |
| |
| |
| | |||||
Comprehensive (loss) income attributable to noncontrolling interests |
| ( |
| |
| |
| | |||||
Comprehensive income attributable to unitholders | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these statements.
11
Simon Property Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
For the Nine Months Ended | |||||||
September 30, | |||||||
| 2023 |
| 2022 |
| |||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
| ||||
Consolidated Net Income | $ | | $ | | |||
Adjustments to reconcile consolidated net income to net cash provided by operating activities | |||||||
Depreciation and amortization |
| |
| | |||
Loss (gain) upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| |
| ( | |||
Gain on disposal, exchange, or revaluation of equity interests | ( | — | |||||
Unrealized (gains) losses in fair value of equity instruments | ( | | |||||
Straight-line lease loss |
| |
| | |||
Equity in income of unconsolidated entities |
| ( |
| ( | |||
Distributions of income from unconsolidated entities |
| |
| | |||
Changes in assets and liabilities | |||||||
Tenant receivables and accrued revenue, net |
| |
| | |||
Deferred costs and other assets |
| ( |
| ( | |||
Accounts payable, accrued expenses, intangibles, deferred revenues and other |
| |
| | |||
Net cash provided by operating activities |
| |
| | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisitions |
| ( |
| ( | |||
Funding of loans to related parties | ( | ( | |||||
Repayments of loans to related parties |
| |
| | |||
Capital expenditures, net |
| ( |
| ( | |||
Cash impact from the consolidation of properties |
| — |
| | |||
Net proceeds from sale of assets | — | | |||||
Investments in unconsolidated entities |
| ( |
| ( | |||
Purchase of equity instruments |
| ( |
| ( | |||
Proceeds from sale of equity instruments |
| |
| | |||
Insurance proceeds for property restoration | | — | |||||
Distributions of capital from unconsolidated entities and other |
| |
| | |||
Net cash used in investing activities |
| ( |
| ( | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Issuance of units and other |
| ( |
| ( | |||
Purchase of units related to stock grant recipients' tax withholdings |
| ( |
| ( | |||
Redemption of limited partner units | ( | ( | |||||
Purchase of general partner units | ( | ( | |||||
Distributions to noncontrolling interest holders in properties |
| ( |
| ( | |||
Contributions from noncontrolling interest holders in properties |
| |
| | |||
Partnership distributions |
| ( |
| ( | |||
Mortgage and unsecured indebtedness proceeds, net of transaction costs |
| |
| | |||
Mortgage and unsecured indebtedness principal payments |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
INCREASE IN CASH AND CASH EQUIVALENTS |
| |
| | |||
CASH AND CASH EQUIVALENTS, beginning of period |
| |
| | |||
CASH AND CASH EQUIVALENTS, end of period | $ | | $ | |
The accompanying notes are an integral part of these statements.
12
Simon Property Group, L.P.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
| Preferred |
| Simon (Managing |
| Limited |
| Noncontrolling |
| Total | ||||||
Units | General Partner) | Partners | interests | Equity | |||||||||||
December 31, 2022 | $ | | $ | | $ | | $ | | $ | | |||||
Series J preferred stock premium and amortization | ( | ( | |||||||||||||
Stock incentive program ( | — | — | |||||||||||||
Amortization of stock incentive | | | |||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||
Long-term incentive performance units |
| |
| | |||||||||||
Issuance of unit equivalents and other ( |
|
| ( |
| |
| |
| ( | ||||||
Unrealized gain on hedging activities | | | | ||||||||||||
Currency translation adjustments | ( | ( | ( | ||||||||||||
Changes in available-for-sale securities and other | | | | ||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity |
| ( |
| ( |
| ( |
| ( |
| ( | |||||
Net income, excluding preferred distributions on temporary equity preferred units of $ |
| |
| |
| |
| |
| | |||||
March 31, 2023 | $ | | $ | | $ | | $ | | $ | | |||||
Series J preferred stock premium and amortization | ( | ( | |||||||||||||
Stock incentive program ( | — | — | |||||||||||||
Amortization of stock incentive | | | |||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||
Long-term incentive performance units |
| |
| | |||||||||||
Issuance of unit equivalents and other ( |
|
| ( |
| |
| |
| ( | ||||||
Unrealized gain on hedging activities | | | | ||||||||||||
Currency translation adjustments | ( | ( | ( | ||||||||||||
Changes in available-for-sale securities and other | | | | ||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||
Other comprehensive income (loss) | ( | ( | ( | ||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity |
| ( |
| ( |
| ( |
| ( |
| ( | |||||
Net income, excluding preferred distributions on temporary equity preferred units of $ |
| |
| |
| |
| |
| | |||||
June 30, 2023 | $ | | $ | | $ | | $ | | $ | | |||||
Issuance of limited partner units ( |
| — |
| |
| | |||||||||
Series J preferred stock premium and amortization | ( | ( | |||||||||||||
Amortization of stock incentive | | | |||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||
Treasury unit purchase ( | ( | ( | |||||||||||||
Long-term incentive performance units |
| |
| | |||||||||||
Issuance of unit equivalents and other |
|
| ( |
| |
| |
| ( | ||||||
Unrealized gain on hedging activities | | | |||||||||||||
Currency translation adjustments | | ( | ( | ||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | ||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity |
| ( |
| ( |
| ( |
| ( |
| ( | |||||
Net income, excluding preferred distributions on temporary equity preferred units of $ |
| |
| |
| |
| ( |
| | |||||
September 30, 2023 | $ | | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these statements.
13
Simon Property Group, L.P.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
| Preferred |
| Simon (Managing |
| Limited |
| Noncontrolling |
| Total | ||||||
Units | General Partner) | Partners | interests | Equity | |||||||||||
December 31, 2021 | $ | | $ | | $ | | $ | | $ | | |||||
Series J preferred stock premium and amortization | ( | ( | |||||||||||||
Limited partner units exchanged to common units ( |
| |
| ( |
| — | |||||||||
Stock incentive program ( | — | — | |||||||||||||
Amortization of stock incentive | | | |||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||
Long-term incentive performance units |
| |
| | |||||||||||
Issuance of unit equivalents and other ( |
|
| ( |
| ( |
| ( |
| ( | ||||||
Unrealized gain on hedging activities | | | | ||||||||||||
Currency translation adjustments | | | | ||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | ||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity |
| ( |
| ( |
| ( |
| ( |
| ( | |||||
Net income, excluding preferred distributions on temporary equity preferred units of $ |
| |
| |
| |
| |
| | |||||
March 31, 2022 | $ | | $ | | $ | | $ | | $ | | |||||
Series J preferred stock premium and amortization | ( | ( | |||||||||||||
Stock incentive program ( | — | — | |||||||||||||
Amortization of stock incentive | | | |||||||||||||
Redemption of limited partner units ( | ( | ( | ( | ||||||||||||
Treasury unit purchase ( | ( | ( | |||||||||||||
Long-term incentive performance units |
| |
| | |||||||||||
Issuance of unit equivalents and other ( |
|
| ( |
| |
| |
| | ||||||
Unrealized gain on hedging activities | | | | ||||||||||||
Currency translation adjustments | ( | ( | ( | ||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | ||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity |
| ( |
| ( |
| ( |
| ( |
| ( | |||||
Net income, excluding preferred distributions on temporary equity preferred units of $ |
| |
| |
| |
| ( |
| | |||||
June 30, 2022 | $ | | $ | | $ | | $ | | $ | | |||||
Series J preferred stock premium and amortization | ( | ( | |||||||||||||
Amortization of stock incentive | | | |||||||||||||
Treasury unit purchase ( | ( | ( | |||||||||||||
Long-term incentive performance units |
| |
| | |||||||||||
Issuance of unit equivalents and other |
|
| |
| |
| |
| | ||||||
Unrealized gain on hedging activities | | | | ||||||||||||
Currency translation adjustments | ( | ( | ( | ||||||||||||
Changes in available-for-sale securities and other | ( | ( | ( | ||||||||||||
Net gain reclassified from accumulated other comprehensive loss into earnings | ( | ( | ( | ||||||||||||
Other comprehensive income (loss) | | | | ||||||||||||
Adjustment to limited partners’ interest from change in ownership in the Operating Partnership |
| |
| ( |
| — | |||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity |
| ( |
| ( |
| ( |
| ( |
| ( | |||||
Net income, excluding preferred distributions on temporary equity preferred units of $ |
| |
| |
| |
| |
| | |||||
September 30, 2022 | $ | | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these statements.
14
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
1. Organization
Simon Property Group, Inc. is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. REITs will generally not be liable for U.S. federal corporate income taxes as long as they distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P. is our majority-owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. According to the Operating Partnership’s partnership agreement, the Operating Partnership is required to pay all expenses of Simon. In these condensed notes to the consolidated financial statements, unless stated otherwise or the context otherwise requires, references to "Simon" mean Simon Property Group, Inc. and references to the "Operating Partnership" mean Simon Property Group, L.P. References to "we," "us" and "our" mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership. Unless otherwise indicated, these condensed notes to consolidated financial statements apply to both Simon and the Operating Partnership.
We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets®, and The Mills®. As of September 30, 2023, we owned or held an interest in
2. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of all controlled subsidiaries, and all significant intercompany amounts have been eliminated. Due to the seasonal nature of certain operational activities, the results for the interim periods ended September 30, 2023, are not necessarily indicative of the results to be expected for the full year.
These consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by accounting principles generally accepted in the United States (GAAP) for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the combined 2022 Annual Report on Form 10-K of Simon and the Operating Partnership. Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations.
As of September 30, 2023, we consolidated
Preferred distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests, or preferred units, and are included in net income attributable to noncontrolling interests. We allocate net operating results of the Operating Partnership after preferred distributions to limited partners and to Simon based on the partners’ respective weighted average ownership interests in the Operating Partnership. Net operating results of the Operating Partnership attributable to limited partners are reflected in net income attributable to noncontrolling interests. Simon’s weighted average ownership interest in the Operating Partnership was
15
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
30, 2023 and 2022, respectively. As of September 30, 2023 and December 31, 2022, Simon’s ownership interest in the Operating Partnership was
Preferred unit requirements in the Operating Partnership’s accompanying consolidated statements of operations and comprehensive income represent distributions on outstanding preferred units and are recorded when declared.
3. Significant Accounting Policies
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers’ acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of Federal Deposit Insurance Corporation and Securities Investor Protection Corporation insurance limits.
Equity Instruments and Debt Securities
Equity instruments and debt securities consist primarily of equity instruments, our deferred compensation plan investments, the debt securities of our captive insurance subsidiary, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At September 30, 2023 and December 31, 2022, we had equity instruments with readily determinable fair values of $
Our deferred compensation plan equity instruments are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income.
At September 30, 2023 and December 31, 2022, we held debt securities of $
Our captive insurance subsidiary is required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited.
16
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Fair Value Measurements
Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. We have
The equity instruments with readily determinable fair values we held at September 30, 2023 and December 31, 2022 were primarily classified as having Level 1 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs, which consist primarily of foreign currency forward contracts, interest rate swap and cap agreements with an asset balance of $
Note 7 includes a discussion of the fair value of debt measured using Level 2 inputs. Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates.
Noncontrolling Interests
Simon
Details of the carrying amount of our noncontrolling interests are as follows:
| As of |
| As of |
| |||
September 30, | December 31, |
| |||||
| 2023 |
| 2022 |
| |||
Limited partners’ interests in the Operating Partnership | $ | | $ | | |||
Nonredeemable noncontrolling interests in properties, net |
| |
| | |||
Total noncontrolling interests reflected in equity | $ | | $ | |
Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties, limited partners’ interests in the Operating Partnership and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders.
The Operating Partnership
Our evaluation of the appropriateness of classifying the Operating Partnership’s common units of partnership interest, or units, held by Simon and the Operating Partnership's limited partners within permanent equity considered several significant factors. First, as a limited partnership, all decisions relating to the Operating Partnership’s operations and distributions are made by Simon, acting as the Operating Partnership’s sole general partner. The decisions of the general partner are made by Simon's Board of Directors or management. The Operating Partnership has no other governance structure. Secondly, the sole asset of Simon is its interest in the Operating Partnership. As a result, a share of common stock of Simon, or common stock, if owned by the Operating Partnership, is best characterized as being similar to a treasury share and thus not an asset of the Operating Partnership.
Limited partners of the Operating Partnership have the right under the Operating Partnership’s partnership agreement to exchange their units for shares of common stock or cash, as selected by Simon as the sole general partner. Accordingly, we classify units held by limited partners in permanent equity because Simon may elect to issue shares of common stock to limited partners exercising their exchange rights rather than using cash. Under the Operating Partnership’s partnership agreement, the
17
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Operating Partnership is required to redeem units held by Simon only when Simon has repurchased shares of common stock. We classify units held by Simon in permanent equity because the decision to redeem those units would be made by Simon.
Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties) is a component of consolidated net income.
Accumulated Other Comprehensive Income (Loss)
Simon
The total accumulated other comprehensive income (loss) related to Simon’s currency translation adjustment was ($
The reclassifications out of accumulated other comprehensive income (loss) consisted of the following:
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
Affected line item where | |||||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| net income is presented | ||||||
Accumulated derivative gains, net | $ | |
| $ | | $ | |
| $ | |
| Interest expense | |||
| ( |
|
| ( |
| ( |
|
| ( |
| Net income attributable to noncontrolling interests | ||||
$ | | $ | | $ | | $ | |
The Operating Partnership
The total accumulated other comprehensive income (loss) related to the Operating Partnership’s currency translation adjustment was ($
The reclassifications out of accumulated other comprehensive income (loss) consisted of the following:
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, | September 30, | ||||||||||||||
Affected line item where | |||||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| net income is presented | ||||||
Accumulated derivative gains, net | $ | |
| $ | | $ | |
| $ | |
| Interest expense |
Derivative Financial Instruments
We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may use a variety of derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risks associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. We formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have
18
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
As of September 30, 2023, we had the following outstanding interest rate derivatives related to managing our interest rate risk:
Number of | Notional | ||||
Interest Rate Derivative |
| Instruments |
| Amount | |
Interest Rate Swaps |
| | $ | ||
Interest Rate Swaps |
| | € | ||
Interest Rate Caps | | € |
As of December 31, 2022, we had the following outstanding interest rate derivatives related to managing our interest rate risk:
Number of | Notional | |||||
Interest Rate Derivative |
| Instruments |
| Amount |
| |
Interest Rate Swaps |
| | € | |||
Interest Rate Caps |
| | € |
The carrying value of our interest rate swap and cap agreements, at fair value, as of September 30, 2023 and December 31, 2022 was an asset balance of $
We may enter into treasury lock agreements as part of an anticipated debt issuance. Upon completion of the debt issuance, the fair value of these instruments that had been recorded as part of accumulated other comprehensive income (loss) is amortized to interest expense over the life of the debt agreement.
The unamortized gain on our treasury locks and terminated hedges recorded in accumulated other comprehensive income (loss) was $
We are also exposed to foreign currency risk on financings of certain foreign operations. Our intent is to offset gains and losses that occur on the underlying exposures, with gains and losses on the derivative contracts hedging these exposures. We do not enter into either interest rate protection or foreign currency rate protection agreements for speculative purposes.
We are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Yen and Euro. We use currency forward contracts, cross currency swap contracts and foreign currency denominated debt to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominated receivables and net investments. Currency forward contracts involve fixing the Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in U.S. dollars for their fair value at or close to their settlement date.
19
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
We had the following Euro:USD forward contracts designated as net investment hedges at September 30, 2023 and December 31, 2022 (in millions):
|
| Asset (Liability) Value as of | |||||||
September 30, |
| December 31, | |||||||
Notional Value | Maturity Date | 2023 | 2022 | ||||||
€ | | January 13, 2023 | — | ( | |||||
€ | | March 15, 2023 | — | | |||||
€ | | March 15, 2023 | — | | |||||
€ | | April 12, 2023 | — | ( | |||||
€ | | September 15, 2023 | — | ( | |||||
€ | | December 15, 2023 | ( | ( | |||||
€ | | January 17, 2024 | | — | |||||
€ | | March 15, 2024 | | | |||||
€ | | March 15, 2024 | ( | ( | |||||
€ | | April 12, 2024 | | — | |||||
€ | | July 17, 2024 | | ||||||
€ | | December 13, 2024 | | — | |||||
€ | | December 13, 2024 | | — |
Asset balances in the above table are included in deferred costs and other assets. Liability balances in the above table are included in other liabilities.
We have designated certain derivative and nonderivative instruments as net investment hedges. Accordingly, we report the changes in fair value in other comprehensive income (loss). For the nine months ended September 30, 2023 and 2022, we recorded gains (loss) of $
The total accumulated other comprehensive income (loss) related to Simon’s derivative activities, including our share of other comprehensive income (loss) from unconsolidated entities, was $
New Accounting Pronouncements
In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04, “Reference Rate Reform,” which provides temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. Additional optional expedients, exceptions, and clarifications were created in ASU 2021-01. The guidance is effective upon issuance and generally can be applied to any contract modifications or existing and new hedging relationships through December 31, 2024. We elected the expedients in conjunction with transitioning certain debt instruments, as discussed in note 7, to alternative benchmark indices. There was no impact on our consolidated financial statements at adoption.
4. Real Estate Acquisitions and Dispositions
Unless otherwise noted, gains and losses on property transactions are included in gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net in the accompanying
20
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
consolidated statements of operations and comprehensive income. We capitalize asset acquisition costs and expense costs related to business combinations, as well as disposition related costs as they are incurred. We incurred a minimal amount of transaction expenses during the nine months ended September 30, 2023 and 2022.
2022 Acquisitions
On June 17, 2022, we acquired an additional interest in Gloucester Premium Outlets from a joint venture partner for $
2022 Dispositions
On June 17, 2022, we disposed of our interest in
5. Per Share and Per Unit Data
We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common stock or units, as applicable, at the earliest date possible. The following tables set forth the components of basic and diluted earnings per share and basic and diluted earnings per unit.
Simon
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
Net Income attributable to Common Stockholders — Basic and Diluted |
| |
| |
| |
| |
| ||||
Weighted Average Shares Outstanding — Basic and Diluted |
| |
| |
| |
| |
For the nine months ended September 30, 2023, potentially dilutive securities include units that are exchangeable for common stock and long-term incentive performance units, or LTIP units, granted under our long-term incentive performance programs that are convertible into units and exchangeable for common stock. No securities had a material dilutive effect for the nine months ended September 30, 2023 and 2022. We have not adjusted net income attributable to common stockholders and weighted average shares outstanding for income allocable to limited partners or units, respectively, as doing so would have no dilutive impact. We accrue dividends when they are declared.
The Operating Partnership
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
Net Income attributable to Unitholders — Basic and Diluted |
| |
| |
| |
| |
| ||||
Weighted Average Units Outstanding — Basic and Diluted |
| |
| |
| |
| |
21
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
For the nine months ended September 30, 2023, potentially dilutive securities include LTIP units. No securities had a material dilutive effect for the nine months ended September 30, 2023 and 2022. We accrue distributions when they are declared.
6. Investment in Unconsolidated Entities and International Investments
Real Estate Joint Ventures and Investments
Joint ventures are common in the real estate industry. We use joint ventures to finance properties, develop new properties and diversify our risk in a particular property or portfolio of properties. As discussed in note 2, we held joint venture interests in
Certain of our joint venture properties are subject to various rights of first refusal, buy-sell provisions, put and call rights, or other sale or marketing rights for partners which are customary in real estate joint venture agreements and the industry. We and our partners in these joint ventures may initiate these provisions (subject to any applicable lock up or similar restrictions), which may result in either the sale of our interest or the use of available cash or borrowings, or the use of limited partnership interests in the Operating Partnership, to acquire the joint venture interest from our partner.
We may provide financing to joint venture properties primarily in the form of interest bearing loans. As of September 30, 2023 and December 31, 2022, we had construction loans and other advances to these related parties totaling $
During the third quarter of 2023, we disposed of our interest in
During 2022, we recorded a non-cash gain of $
Taubman Realty Group
On September 7, 2023, we acquired an additional
The table below represents summary financial information of TRG.
For the Three Months Ended | For the Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Total revenues | $ | | $ | | $ | | $ | | ||||
Operating income before other items | | | | | ||||||||
Consolidated net income |
| ( | | ( | | |||||||
Our share of net income | ( | | ( | | ||||||||
Amortization of excess investment | | ( | ( | ( |
Other Platform Investments
As of September 30, 2023, we own a
22
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
During the third quarter of 2023, SPARC Group issued equity to a third party resulting in the dilution of our ownership to approximately
During the third quarter of 2023, ABG completed a capital transaction resulting in the dilution of our ownership to approximately
During the second quarter of 2023, ABG completed a capital transaction resulting in a dilution of our ownership and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $
On December 1, 2022, we sold to ABG all of our interests in the licensing venture of Eddie Bauer for additional interests in ABG. As a result, in the fourth quarter of 2022, we recognized a non-cash pre-tax gain of $
On July 1, 2021, we sold to ABG all of our interests in both the Forever 21 and Brooks Brothers licensing ventures in exchange for additional interests in ABG. As a result, in the third quarter of 2021, we recognized a non-cash, pre-tax gain of $
On December 20, 2021, we sold a portion of our interest in ABG, resulting in a pre-tax gain of $
As of September 30, 2023, we own a
On December 19, 2022, we completed the acquisition of a
23
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
The table below represents combined summary financial information, after intercompany eliminations, of our other platform investments.
For the Three Months Ended | For the Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Total revenues | $ | | $ | | $ | | $ | | ||||
Operating income before other items | | | | | ||||||||
Consolidated net income |
| | | | | |||||||
Our share of net income (loss) | | | ( | | ||||||||
Amortization of excess investment | ( | ( | ( | ( |
European Investments
At September 30, 2023, we owned
For the Three Months Ended | For the Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Total revenues | $ | | $ | | $ | | $ | | ||||
Operating income before other items | | | | | ||||||||
Consolidated net income |
| | | | | |||||||
Our share of net income | | | | | ||||||||
Amortization of excess investment | ( | ( | ( | ( |
During the nine months ended September 30, 2023, Klépierre disposed of its interest in certain shopping centers and we recorded a loss of $
During the three and nine months ended September 30, 2022, Klépierre disposed of its interest in certain shopping centers and we recorded a loss of $
We have an interest in a European investee that had interests in
In addition, we have a
We also have minority interests in Value Retail PLC and affiliated entities, which own or have interests in and operate
24
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Asian Joint Ventures
We conduct our international Premium Outlet operations in Japan through a joint venture with Mitsubishi Estate Co., Ltd. We have a
Summary Financial Information
A summary of the combined balance sheets and statements of operations of our equity method investments and share of income from such investments, excluding our investments in Klépierre and TRG as well as our other platform investments, follows.
COMBINED BALANCE SHEETS
| September 30, |
| December 31, | |||
2023 | 2022 | |||||
Assets: | ||||||
Investment properties, at cost | $ | | $ | | ||
Less - accumulated depreciation |
|
| ||||
| |
| | |||
Cash and cash equivalents |
|
| ||||
Tenant receivables and accrued revenue, net |
|
| ||||
Right-of-use assets, net | | |||||
Deferred costs and other assets |
|
| ||||
Total assets | $ | | $ | | ||
Liabilities and Partners’ Deficit: | ||||||
Mortgages | $ | $ | | |||
Accounts payable, accrued expenses, intangibles, and deferred revenue |
|
| ||||
Lease liabilities | ||||||
Other liabilities |
|
| ||||
Total liabilities |
| |
| | ||
Preferred units |
| |
| | ||
Partners’ deficit |
| ( |
| ( | ||
Total liabilities and partners’ deficit | $ | | $ | | ||
Our Share of: | ||||||
Partners’ deficit | $ | ( | $ | ( | ||
Add: Excess Investment |
|
| | |||
Our net (deficit) Investment in unconsolidated entities, at equity | $ | ( | $ | ( |
Excess Investment represents the unamortized difference of our investment over our share of the equity in the underlying net assets of the joint ventures or other investments acquired and has been determined to relate to the fair value of the investment properties, intangible assets, including goodwill, and debt premiums and discounts. We amortize excess investment over the life of the related depreciable components of assets acquired, typically no greater than
25
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
COMBINED STATEMENTS OF OPERATIONS
For the Three Months Ended | For the Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
REVENUE: | |||||||||||||
Lease income | $ | $ | $ | $ | |||||||||
Other income |
|
|
|
| |||||||||
Total revenue |
| |
| |
| |
| | |||||
OPERATING EXPENSES: | |||||||||||||
Property operating |
|
|
|
| |||||||||
Depreciation and amortization |
|
|
|
| |||||||||
Real estate taxes |
|
|
|
| |||||||||
Repairs and maintenance |
|
|
|
| |||||||||
Advertising and promotion |
|
|
|
| |||||||||
Other |
|
|
|
| |||||||||
Total operating expenses |
| |
| |
| |
| | |||||
Operating Income Before Other Items |
| |
| |
| |
| | |||||
Interest expense |
| ( |
| ( |
| ( |
| ( | |||||
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net | | | | | |||||||||
Net Income | $ | | $ | | $ | | $ | | |||||
Third-Party Investors’ Share of Net Income | $ | | $ | | $ | | $ | | |||||
Our Share of Net Income |
|
| |
|
| | |||||||
Amortization of Excess Investment |
| ( |
| ( |
| ( |
| ( | |||||
Our Share of Gain on Sale or Disposal of, or Recovery on, Assets and Interests in Unconsolidated Entities, net |
| — |
| ( |
| ( |
| ( | |||||
Income from Unconsolidated Entities | $ | | $ | | $ | | $ | |
Our share of income from unconsolidated entities in the above table, aggregated with our share of results from our investments in Klépierre and TRG as well as our other platform investments, before any applicable taxes, is presented in income from unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income. Unless otherwise noted, our share of the gain on acquisition of controlling interest sale or disposal of assets and interests in unconsolidated entities, net is reflected within gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net in the accompanying consolidated statements of operations and comprehensive income.
7. Debt
Unsecured Debt
At September 30, 2023, our unsecured debt consisted of $
26
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Partnership’s $
At September 30, 2023, we had an aggregate available borrowing capacity of $
On March 14, 2023, we amended, restated, extended, and increased our existing $
Borrowings under the Credit Facility bear interest, at our election, at either (i) (x) for Term Benchmark Loans, the Adjusted Term SOFR Rate, the applicable Local Rate, the Adjusted EURIBOR Rate, or the Adjusted TIBOR Rate, (y) for RFR Loans, if denominated in Sterling, SONIA plus a benchmark adjustment and if denominated in Dollars, Daily Simple SOFR plus a benchmark adjustment, or (z) for Daily SOFR Loans, the Adjusted Floating Overnight Daily SOFR Rate, in each case of clauses (x) through (z) above, plus a margin determined by our corporate credit rating of between
The Supplemental Facility’s borrowing capacity of $
Borrowings under the Supplemental Facility bear interest, at the Company’s election, at either (i) (x) for Term Benchmark Loans, the Adjusted Term SOFR Rate, the applicable Local Rate, the Adjusted EURIBOR Rate, or the Adjusted TIBOR Rate, (y) for RFR Loans, if denominated in Sterling, SONIA plus a benchmark adjustment and if denominated in Dollars, Daily Simple SOFR plus a benchmark adjustment, or (z) for Daily SOFR Loans, the Adjusted Floating Overnight Daily SOFR Rate, in each case of clauses (x) through (z) above, plus a margin determined by our corporate credit rating of between
The Operating Partnership also has available a global unsecured commercial paper note program, or Commercial Paper program of $
27
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
program is supported by the Credit Facilities and, if necessary or appropriate, we may make one or more draws under either of the Credit Facilities to pay amounts outstanding from time to time on the Commercial Paper program. On September 30, 2023, we had
On June 1, 2023, the Operating Partnership completed the redemption, at par, of its $
On April 28, 2023 the Operating Partnership completed a borrowing of $
On March 8, 2023, the Operating Partnership completed the issuance of the following senior unsecured notes: $
On January 10, 2023, the Operating Partnership completed interest rate swap agreements with a combined notional value at €
On November 16, 2022, the Operating Partnership drew €
On January 11, 2022, the Operating Partnership completed the issuance of the following senior unsecured notes: $
Mortgage Debt
Total mortgage indebtedness was $
Covenants
Our unsecured debt agreements contain financial covenants and other non-financial covenants. The Credit Facilities contain ongoing covenants relating to total and secured leverage to capitalization value, minimum earnings before interest, taxes, depreciation, and amortization, or EBITDA, and unencumbered EBITDA coverage requirements. Payment under the Credit Facilities can be accelerated if the Operating Partnership or Simon is subject to bankruptcy proceedings or upon the occurrence of certain other events. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender, including adjustments to the applicable interest rate. As of September 30, 2023, we were in compliance with all covenants of our unsecured debt.
At September 30, 2023, our consolidated subsidiaries were the borrowers under
28
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Fair Value of Debt
The carrying value of our variable-rate mortgages and other loans approximates their fair values. We estimate the fair values of consolidated fixed rate mortgages using cash flows discounted at current borrowing rates and other indebtedness using cash flows discounted at current market rates. We estimate the fair values of consolidated fixed rate unsecured notes using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for securities with similar terms and maturities. The book value of our consolidated fixed rate mortgages and unsecured indebtedness including commercial paper was $
September 30, | December 31, | |||||||
| 2023 |
| 2022 |
| ||||
Fair value of consolidated fixed rate mortgages and unsecured indebtedness (in millions) | $ | | $ | | ||||
Weighted average discount rates assumed in calculation of fair value for fixed rate mortgages |
| | % |
| | % | ||
Weighted average discount rates assumed in calculation of fair value for unsecured indebtedness | | % | | % |
8. Equity
During the nine months ended September 30, 2023, the Operating Partnership redeemed
On September 7, 2023, the Operating Partnership issued
On May 9, 2022, Simon's Board of Directors authorized a common stock repurchase plan. Under the plan, Simon may repurchase up to $
We paid a common stock dividend of $
Temporary Equity
Simon
Simon classifies as temporary equity those securities for which there is the possibility that Simon could be required to redeem the security for cash irrespective of the probability of such a possibility. As a result, Simon classifies
Limited Partners’ Preferred Interest in the Operating Partnership and Noncontrolling Redeemable Interests in Properties. The redemption features of the preferred units in the Operating Partnership contain provisions which could require the Operating Partnership to settle the redemption in cash. As a result, this series of preferred units in the Operating Partnership remains classified outside permanent equity. The remaining interests in a property or portfolio of properties which are redeemable
29
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
at the option of the holder or in circumstances that may be outside Simon’s control are accounted for as temporary equity. The carrying amount of the noncontrolling interest is adjusted to the redemption amount assuming the instrument is redeemable at the balance sheet date. Changes in the redemption value of the underlying noncontrolling interest are recorded within accumulated deficit in the consolidated statements of equity in issuance of unit equivalents and other. There were
| As of |
| As of |
| |||
September 30, | December 31, | ||||||
2023 | 2022 | ||||||
$ | | $ | | ||||
Other noncontrolling redeemable interests |
| |
| | |||
Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties | $ | | $ | |
The Operating Partnership
The Operating Partnership classifies as temporary equity those securities for which there is the possibility that the Operating Partnership could be required to redeem the security for cash, irrespective of the probability of such a possibility. As a result, the Operating Partnership classifies
| As of |
| As of |
| |||
September 30, | December 31, | ||||||
2023 | 2022 | ||||||
$ | | $ | | ||||
Other noncontrolling redeemable interests |
| |
| | |||
Total preferred units, at liquidation value, and noncontrolling redeemable interests in properties | $ | | $ | |
Stock-Based Compensation
Our long-term incentive compensation awards under our stock-based compensation plans primarily take the form of LTIP units, restricted stock units, and restricted stock. The substantial majority of these awards are market condition or performance-based, and are based on various market, corporate and business unit performance measures as further described below. The expense related to these programs, net of amounts capitalized, is included within home and regional office costs and general and administrative costs in the accompanying statements of operations and comprehensive income. LTIP units are a form of limited partnership interest issued by the Operating Partnership, which are subject to the participant maintaining employment with us through certain dates and other conditions as described in the applicable award agreements. Awarded LTIP units not earned in accordance with the conditions set forth in the applicable award agreements are forfeited. Earned and fully vested LTIP units are equivalent to units of the Operating Partnership. Participants are entitled to receive distributions on the awarded LTIP units, as defined, equal to
The grant date fair values of any LTIP units that are market-based awards are estimated using a Monte Carlo model, and the resulting fixed expense is recorded regardless of whether the market condition criteria are achieved if the participant performs the required service period. The grant date fair values of the market-based awards are being amortized into expense over the performance period, which is the grant date through the date at which the awards, if earned, become vested. The expense of the
30
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
performance-based award is recorded over the performance period, which is the grant date through the date at which the awards, if earned, become vested, based on our assessment as to whether it is probable that the performance criteria will be achieved during the applicable performance periods. The grant date fair values of any restricted stock unit awards are recognized as expense over the vesting period.
2019 LTIP Program. In 2019, the Compensation and Human Capital Committee established and granted awards under the 2019 LTIP Program. Awards under the 2019 LTIP Program will be considered earned if the respective performance conditions (based upon Funds From Operations, or FFO, per share, and Objective Criteria Goals) and market condition (based on Relative TSR performance), as defined in the applicable award agreements, are achieved during the applicable
2020 LTI Program. In 2020, the Compensation and Human Capital Committee established and granted awards under the 2020 LTI Program, which consisted of a one-time grant of
2021 LTI Program. In 2021, the Compensation and Human Capital Committee established and granted awards under the 2021 LTI Program. Awards under the 2021 LTI Program took the form of LTIP units and restricted stock units. Awards of LTIP units under this program will be considered earned if the respective performance conditions (based on FFO and Objective Criteria Goals) and market conditions (based on Absolute TSR performance), as defined in the applicable award agreements, are achieved during the applicable
2022 LTI Program. In the first quarter of 2022, the Compensation and Human Capital Committee established and granted awards under a 2022 Long-Term Incentive Program, or 2022 LTI Program. Awards under the 2022 LTI Program, took the form of LTIP units and restricted stock units. Awards of LTIP units under this program will be considered earned if the respective performance conditions (based on FFO and Objective Criteria Goals), subject to adjustment based upon a TSR modifier, with respect to the FFO performance condition, as defined in the applicable award agreements, are achieved during the applicable
2023 LTI Program. In the first quarter of 2023, the Compensation and Human Capital Committee established and granted awards under a 2023 Long-Term Incentive Program, or 2023 LTI Program. Awards under the 2023 LTI Program, took the form of LTIP units and restricted stock units. Awards of LTIP units under this program will be considered earned if the respective performance conditions (based on FFO and Objective Criteria Goals), subject to adjustment based upon a TSR modifier, with respect to the FFO performance condition, as defined in the applicable award agreements, are achieved during the applicable
31
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
2027. The 2023 LTI Program provides that the amount earned related to the performance-based portion of the awards is dependent on the Compensation and Human Capital Committee’s determination that Simon’s FFO performance and achievement of certain objective criteria goals and has a maximum potential fair value at grant date of $
The Compensation and Human Capital Committee approved LTIP unit grants as shown in the table below. The extent to which LTIP units were determined by the Compensation and Human Capital Committee’s to have been earned, and the aggregate grant date fair value, are as follows:
LTIP Awards |
| LTIP Units Earned |
| Grant Date Fair Value of TSR Award |
| Grant Date Target Value of Performance-Based Awards |
2021 LTIP Awards | To be determined in 2024 |
| $ |
| $ | |
2022 LTIP Awards | To be determined in 2025 |
| — |
| $ | |
2023 LTIP Awards | To be determined in 2026 |
| — |
| $ |
We recorded compensation expense, net of capitalization, related to the aforementioned LTIP and LTI programs of approximately $
Restricted Stock. The Compensation and Human Capital Committee awarded
We recorded compensation expense, net of capitalization, related to restricted stock of approximately $
9. Lease Income
Fixed lease income under our operating leases includes fixed minimum lease consideration and fixed CAM reimbursements recorded on a straight-line basis. Variable lease income includes consideration based on sales, as well as reimbursements for real estate taxes, utilities, marketing, and certain other items as discussed below.
For the Three Months Ended | For the Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Fixed lease income | $ | | $ | | $ | | $ | | ||||
Variable lease income |
| | | | | |||||||
Total lease income | $ | | $ | | $ | | $ | |
Tenant receivables and accrued revenue in the accompanying consolidated balance sheets includes straight-line receivables of $
In connection with rent deferrals or other accruals of unpaid rent payments, if we determine that rent payments are probable of collection, we will continue to recognize lease income on a straight-line basis over the lease term along with associated tenant receivables. However, if we determine that such deferred rent payments or other accrued but unpaid rent payments are not
32
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
probable of collection, lease income will be recorded on the cash basis, with the corresponding tenant receivable and deferred rent receivable balances charged as a direct write-off against lease income in the period of the change in our collectability determination. Additionally, our assessment of collectability incorporates information regarding a tenant’s financial condition that is obtained from available financial data, the expected outcome of contractual disputes and other matters, and our communications and negotiations with the tenant.
When a tenant seeks to reorganize its operations through bankruptcy proceedings, we assess the collectability of receivable balances. Our ongoing assessment incorporates, among other things, the timing of a tenant’s bankruptcy filing and our expectations of the assumptions by the tenant in bankruptcy proceedings of leases at the Company’s properties on substantially similar terms.
10. Commitments and Contingencies
Litigation
We are involved from time-to-time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions such as acquisitions and divestitures. We believe that current proceedings will not have a material adverse effect on our financial condition, liquidity, or results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.
Lease Commitments
As of September 30, 2023, we are subject to ground leases that cover all or a portion of
For the Three Months Ended | For the Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Operating Lease Cost | ||||||||||||
Fixed lease cost | $ | | $ | | $ | | $ | | ||||
Variable lease cost | | | | | ||||||||
Total operating lease cost | $ | | $ | | $ | | $ | |
For the Nine Months Ended | ||||||
September 30, | ||||||
| 2023 |
| 2022 | |||
Other Information | ||||||
Cash paid for amounts included in the measurement of lease liabilities | ||||||
Operating cash flows from operating leases | $ | | $ | | ||
Weighted-average remaining lease term - operating leases | ||||||
Weighted-average discount rate - operating leases |
33
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Minimum lease payments due under these leases for years ending December 31, excluding applicable extension options and renewal options unless reasonably certain of exercise and any sublease income, are as follows:
2023 |
| $ | |
2024 |
| | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
Thereafter |
| | |
$ | | ||
Impact of discounting | ( | ||
Operating lease liabilities | $ | |
Guarantees of Indebtedness
Joint venture debt is the liability of the joint venture and is typically secured by the joint venture property, which is non-recourse to us. As of September 30, 2023 and December 31, 2022, the Operating Partnership guaranteed joint venture related mortgage indebtedness of $
Concentration of Credit Risk
Our U.S. Malls, Premium Outlets, and The Mills rely upon anchor tenants to attract customers; however, anchors do not contribute materially to our financial results as many anchors own their spaces. All material operations are within the United States and no customer or tenant accounts for
34
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this report.
Overview
Simon Property Group, Inc. is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. REITs will generally not be liable for U.S. federal corporate income taxes as long as they distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P. is our majority-owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. According to the Operating Partnership’s partnership agreement, the Operating Partnership is required to pay all expenses of Simon. Unless stated otherwise or the context otherwise requires, references to “Simon” mean Simon Property Group, Inc. and references to the “Operating Partnership” mean Simon Property Group, L.P. References to “we,” “us” and “our” mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership.
We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets®, and The Mills®. As of September 30, 2023, we owned or held an interest in 195 income-producing properties in the United States, which consisted of 93 malls, 69 Premium Outlets, 14 Mills, six lifestyle centers, and 13 other retail properties in 37 states and Puerto Rico. We also own an 84% noncontrolling interest in the Taubman Realty Group, LLC, or TRG, which has an interest in 24 regional, super-regional, and outlet malls in the U.S. and Asia. In addition, we have redevelopment and expansion projects, including the addition of anchors, big box tenants, and restaurants, underway at properties in North America, Europe and Asia. Internationally, as of September 30, 2023, we had ownership in 35 Premium Outlets and Designer Outlet properties primarily located in Asia, Europe, and Canada. As of September 30, 2023, we also owned a 22.4% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris-based real estate company which owns, or has an interest in, shopping centers located in 14 countries in Europe. We also own investments in retail operations (J.C. Penney and SPARC Group); intellectual property and licensing venture (Authentic Brands Group, LLC, or ABG); and an e-commerce venture (Rue Gilt Groupe, or RGG), and Jamestown (a global real estate investment and management company), collectively, our other platform investments.
We generate the majority of our lease income from retail tenants including consideration received from:
● | fixed minimum lease consideration and fixed common area maintenance (CAM) reimbursements, and |
● | variable lease consideration primarily based on tenants’ sales, as well as reimbursements for real estate taxes, utilities, marketing and certain other items. |
Revenues of our management company, after intercompany eliminations, consist primarily of management fees that are typically based upon the revenues of the property being managed.
We invest in real estate properties to maximize total financial return which includes both operating cash flows and capital appreciation. We seek growth in earnings, funds from operations, or FFO, and cash flows by enhancing the profitability and operation of our properties and investments. We seek to accomplish this growth through the following:
● | attracting and retaining high quality tenants and utilizing economies of scale to reduce operating expenses, |
● | expanding and re-tenanting existing highly productive locations at competitive rental rates, |
● | selectively acquiring or increasing our interests in high quality real estate assets or portfolios of assets, |
● | generating consumer traffic in our retail properties through marketing initiatives and strategic corporate alliances, including creating mixed-use destinations, and |
● | selling selective non-core assets. |
We also grow by generating supplemental revenues from the following activities:
● | establishing our properties as leading market resource providers for retailers and other businesses and consumer-focused corporate alliances, including payment systems (such as handling fees relating to the sales of bank-issued prepaid cards), national marketing alliances, static and digital media initiatives, business development, sponsorship, and events, |
● | offering property operating services to our tenants and others, including waste handling and facility services, and the provision of energy services, |
● | selling or leasing land adjacent to our properties, commonly referred to as “outlots” or “outparcels,” and |
35
● | generating interest income on cash deposits and investments in loans, including those made to related entities. |
We focus on high quality real estate across the retail real estate spectrum. We expand or redevelop properties to enhance profitability and market share of existing assets when we believe the investment of our capital meets our risk-reward criteria. We selectively develop new properties in markets we believe are not adequately served by existing retail outlet properties.
We routinely review and evaluate acquisition opportunities based on their ability to enhance our portfolio. Our international strategy includes partnering with established real estate companies and financing international investments with local currency to minimize foreign exchange risk.
To support our growth, we employ a three-fold capital strategy:
● | provide the capital necessary to fund growth, |
● | maintain sufficient flexibility to access capital in many forms, both public and private, including but not limited to, having in place, the Operating Partnership’s $5.0 billion unsecured revolving credit facility, or the Credit Facility, its $3.5 billion supplemental unsecured revolving credit facility, or the Supplemental Facility, and together, the Credit Facilities and its global unsecured commercial paper note program, or the Commercial Paper program, of $2.0 billion, or the non-U.S. dollar equivalent thereof, and |
● | manage our overall financial structure in a fashion that preserves our investment grade credit ratings. |
We consider FFO and net operating income, or NOI, and portfolio NOI to be key measures of operating performance that are not specifically defined by accounting principles generally accepted in the United States, or GAAP. We use these measures internally to evaluate the operating performance of our portfolio and provide a basis for comparison with other real estate companies. Reconciliations of these measures to the most comparable GAAP measure are included below in this discussion.
Results Overview
Diluted earnings per share and diluted earnings per unit increased $0.22 during the first nine months of 2023 to $4.68 from $4.46 for the same period last year. The increase in diluted earnings per share and diluted earnings per unit was primarily attributable to:
● | improved operating performance and solid core business fundamentals in 2023, as discussed below, |
● | a non-cash pre-tax gain in 2023 on disposal, exchange, or revaluation of equity interests of $194.6 million, or $0.52 per diluted share/unit, |
● | increased lease income in 2023 of $183.8 million, or $0.49 per diluted share/unit, |
● | an unrealized favorable change in fair value of publicly traded equity instruments of $83.5 million, or $0.22 per diluted share/unit, |
● | increased other income of $48.5 million, or $0.13 per diluted share/unit, the majority of which is due to increased interest income of $29.3 million, or $0.08 per diluted share/unit, and distributions and other income, net, of $48.9 million, or $0.13 per diluted share/unit, partially offset by a decrease in lease settlement income of $19.3 million, or $0.05 per diluted share/unit, and land sales of $10.4 million, or $0.03 per diluted share/unit, partially offset by, |
● | decreased income from unconsolidated entities of $226.5 million, or $0.60 per diluted share/unit, the majority of which is due to unfavorable year-over-year operations from other platform investments, partially offset by improved operations and core fundamentals in our other unconsolidated entities, |
● | increased interest expense of $69.4 million, or $0.19 per diluted share/unit, primarily due to increases to rates on variable rate mortgages and new USD bond issuances, |
● | increased depreciation and amortization in 2023 of $31.7 million, or $0.08 per diluted share/unit, |
● | increased property operating expenses in 2023 of $29.6 million, or $0.08 per diluted share/unit, and |
● | increased other expenses in 2023 of $25.7 million, or $0.07 per diluted share/unit. |
Portfolio NOI increased 4.0% for the nine month period in 2023 over the prior year period primarily as a result of improved operations in our domestic and international portfolios compared to the prior year. Average base minimum rent for U.S. Malls and Premium Outlets increased 2.9% to $56.41 psf as of September 30, 2023, from $54.80 psf as of September 30, 2022. Ending
36
occupancy for our U.S. Malls and Premium Outlets increased 0.7% to 95.2% as of September 30, 2023, from 94.5% as of September 30, 2022.
Our effective overall borrowing rate at September 30, 2023 on our consolidated indebtedness increased 28 basis points to 3.40% as compared to 3.12% at September 30, 2022. This is primarily due to an increase in the effective overall borrowing rate on variable rate debt of 249 basis points (6.06% at September 30, 2023 compared to 3.57% at September 30, 2022) due to increasing benchmark rates, partially offset by a decrease in the amount of our variable rate debt. The weighted average years to maturity of our consolidated indebtedness was 7.9 years and 7.5 years at September 30, 2023 and December 31, 2022, respectively.
Our financing activity for the nine months ended September 30, 2023 included:
● | borrowing $180.0 million under the Credit Facility and subsequently unencumbering two properties, |
● | completing, on June 1, 2023, the redemption at par of the Operating Partnership’s $600 million 2.75% notes at maturity, |
● | the Operating Partnership completing on March 8, 2023, the issuance of the following senior unsecured notes: $650 million with a fixed interest rate of 5.5% and $650 million with a fixed interest rate of 5.85%, with maturity dates of March 8, 2033, and March 8, 2053, respectively. A portion of the net proceeds were used to fund the optional redemption at par of the Operating Partnership’s $500 million floating interest rate notes due January 2024 on March 13, 2023, and |
● | amending, restating, extending, and increasing our existing $4.0 billion unsecured revolving credit facility on March 14, 2023 with a new $5.0 billion unsecured revolving credit facility. |
United States Portfolio Data
The portfolio data discussed in this overview includes the following key operating statistics: ending occupancy and average base minimum rent per square foot. We include acquired properties in this data beginning in the year of acquisition and remove disposed properties in the year of disposition. For comparative purposes, we separate the information related to The Mills from our other U.S. operations. We also do not include any information for properties located outside the United States.
The following table sets forth these key operating statistics for the combined U.S. Malls and Premium Outlets:
● | properties that are consolidated in our consolidated financial statements, |
● | properties we account for under the equity method of accounting as joint ventures, and |
● | the foregoing two categories of properties on a total portfolio basis. |
| September 30, |
| September 30, |
| %/Basis Points |
| ||||
2023 | 2022 | Change (1) | ||||||||
U.S. Malls and Premium Outlets: | ||||||||||
Ending Occupancy | ||||||||||
Consolidated |
| 95.2% | 94.5% | 70 bps | ||||||
Unconsolidated |
| 95.2% | 94.5% | 70 bps | ||||||
Total Portfolio |
| 95.2% | 94.5% | 70 bps | ||||||
Average Base Minimum Rent per Square Foot | ||||||||||
Consolidated | $ | 55.17 | $ | 53.58 | 3.0% | |||||
Unconsolidated | $ | 59.86 | $ | 58.12 | 3.0% | |||||
Total Portfolio | $ | 56.41 | $ | 54.80 | 2.9% | |||||
U.S. TRG: | ||||||||||
Ending Occupancy |
| 93.4% |
| 94.5% | -110 bps | |||||
Average Base Minimum Rent per Square Foot | $ | 61.83 | $ | 61.11 | 1.2% | |||||
The Mills: | ||||||||||
Ending Occupancy |
| 97.4% |
| 97.8% | -40 bps | |||||
Average Base Minimum Rent per Square Foot | $ | 35.94 | $ | 34.69 | 3.6% |
(1) | Percentages may not recalculate due to rounding. Percentage and basis point changes are representative of the change from the comparable prior period. |
37
Ending Occupancy Levels and Average Base Minimum Rent per Square Foot. Ending occupancy is the percentage of gross leasable area, or GLA, which is leased as of the last day of the reporting period. We include all company owned space except for mall anchors, mall majors, mall freestanding and mall outlots in the calculation. Base minimum rent per square foot is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in ending occupancy.
Current Leasing Activities
During the nine months ended September 30, 2023, we signed 922 new leases and 1440 renewal leases (excluding mall anchors and majors, new development, redevelopment and leases with terms of one year or less) with a fixed minimum rent across our U.S. Malls and Premium Outlets portfolio, comprising approximately 8.5 million square feet, of which 6.5 million square feet related to consolidated properties. During the comparable period in 2022, we signed 983 new leases and 1116 renewal leases with a fixed minimum rent, comprising approximately 6.9 million square feet, of which 5.2 million square feet related to consolidated properties. The average annual initial base minimum rent for new leases was $68.22 per square foot in 2023 and $54.53 per square foot in 2022 with an average tenant allowance on new leases of $67.77 per square foot and $52.11 per square foot, respectively.
Japan Data
The following are selected key operating statistics for our Premium Outlets in Japan. The information used to prepare these statistics has been supplied by the managing venture partner.
| September 30, |
| September 30, |
| %/Basis Points |
|
| |||
2023 | 2022 | Change | ||||||||
Ending Occupancy |
| 99.9 | % | 99.3 | % | +60 bps | ||||
Average Base Minimum Rent per Square Foot |
| ¥ | 5,502 | ¥ | 5,563 | -1.10 | % |
Results of Operations
The following acquisitions and dispositions of consolidated properties affected our consolidated results in the comparative periods:
● | On April 27, 2023, we opened Paris-Giverny Designer Outlet, a 228,000 square foot center in Vernon, France. We own a 74% interest in this center. |
● | On June 17, 2022, we acquired an additional interest in Gloucester Premium Outlets from a joint venture, resulting in the consolidation of this property. |
● | During the second quarter of 2022, we disposed of one retail property. |
The following acquisitions, dispositions and openings of equity method investments and properties affected our income from unconsolidated entities in the comparative periods:
● | During the third quarter of 2023, we disposed of our interest in one unconsolidated retail property through foreclosure in satisfaction of its $114.8 million non-recourse loan. We recognized no gain or loss in connection with this disposal. |
● | On September 7, 2023, we acquired an additional 4% ownership in TRG for approximately $199.6 million by issuing 1,725,000 units in the Operating Partnership, bringing our noncontrolling ownership interest in TRG to 84%. |
● | During the third quarter of 2023, SPARC Group issued equity to a third party resulting in the dilution of our ownership to 33.3% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $145.8 million. |
● | During the third quarter of 2023, ABG completed a capital transaction resulting in the dilution of our ownership to approximately 11.7% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $12.4 million. |
● | During the fourth quarter of 2022, we disposed of one retail property. |
● | During the fourth quarter of 2022, we contributed to ABG all of our interest in the licensing venture of Eddie Bauer in exchange for additional interest in ABG. Our non-controlling interest in ABG was approximately 12.3% after this transaction. |
38
● | On December 19, 2022, we completed the acquisition of a 50% non-controlling legal ownership interest in Jamestown, a global real estate investment and asset management firm, as well as separate interests in certain real estate and working capital, for cash consideration of $173.4 million. |
● | On November 3, 2022, we opened Fukaya-Hanazono Premium Outlet, a 296,300 square foot center in Fukaya City, Japan. We own a 40% interest in this center. |
● | During the third quarter of 2022, we disposed of one retail property. |
For the purposes of the following comparison between the three and nine months ended September 30, 2023 and 2022, the above transactions are referred to as the property transactions. In the following discussions of our results of operations, “comparable” refers to properties we owned or held interests in and operated in both of the periods under comparison.
Three months ended September 30, 2023 vs. Three months ended September 30, 2022
Lease income increased $83.3 million, due to an increase in fixed lease income of $89.4 million primarily due to an increase in fixed minimum lease consideration and higher occupancy, partially offset by a decrease in variable lease income based on tenant sales of $6.1 million.
Total other income increased $10.5 million, primarily due to a $7.0 million increase in interest income, a $9.7 million increase in Simon Brand Ventures, fee income and mixed use and franchise operations income and a $1.4 million increase in dividend and distribution income, partially offset by a $7.6 million decrease in land sale activity.
Other expense increased $10.4 million primarily due to increased mixed use and franchise operations expenses.
Interest expense increased $24.3 million primarily related to new USD bond issuances during 2023 of $18.4 million, activity with regards to the Credit Facilities of $8.0 million and $1.3 million from increased variable rates, partially offset by a USD bond payoff during 2023 of $7.3 million and a Euro bond payoff during 2022 of $2.6 million.
During the third quarter of 2023, SPARC Group issued equity to a third-party resulting in the dilution of our ownership to 33.3% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $145.8 million. During the third quarter of 2023, ABG completed a capital transaction resulting in a dilution of our ownership to approximately 11.7% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $12.4 million.
Income and other tax expense increased $35.0 million primarily due to deferred taxes of $40.0 million related to the SPARC Group and ABG non-cash dilution gains noted above.
Income from unconsolidated entities decreased $67.6 million primarily due to lower results of operations year over year from our other platform investments, partially offset by improved performance by our international joint venture properties.
During 2023, we recognized an impairment on a joint venture property, our share of which was $8.6 million, partially offset by a $3.1 million gain on excess insurance proceeds. During 2022, we recorded a $17.3 million gain primarily related to the disposition of one unconsolidated property, partially offset by a loss on the disposal of certain assets by Klépierre.
Simon’s net income attributable to noncontrolling interests increased $3.8 million due to an increase in the net income of the Operating Partnership.
Nine months ended September 30, 2023 vs. Nine months ended September 30, 2022
Lease income increased $183.8 million, due to an increase in fixed lease income of $203.6 million primarily due to an increase in fixed minimum lease consideration and higher occupancy, partially offset by a decrease in variable lease income based on tenant sales of $19.8 million.
Total other income increased $48.5 million, primarily due to a $29.3 million increase in interest income, a $39.6 million increase in Simon Brand Ventures, fee income and mixed use and franchise operations income and a $9.3 million increase in dividend and distribution income, partially offset by a $19.3 million decrease in lease settlement income and a $10.4 million decrease in land sale activity.
Home and regional office costs increased $11.1 million due to increased personnel and compensation costs.
Other expense increased $25.7 million primarily due to increased mixed use and franchise operations expenses, partially offset by the 2022 write-off of development costs related to an international development project in Germany we no longer intended to pursue.
39
Interest expense increased $69.4 million primarily related to new USD bond issuances during 2023 of $41.9 million, activity with regards to the Credit Facilities of $22.7 million and $10.9 million from increased variable rates, partially offset by a USD bond payoff during 2023 of $8.7 million and a Euro bond payoff during 2022 of $8.7 million.
During the third quarter of 2023, SPARC Group issued equity to a third party resulting in the dilution of our ownership to 33.3% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $145.8 million. During 2023, ABG completed capital transactions resulting in a dilution of our ownership to approximately 11.7% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposals of $48.8 million.
Income and other tax expense increased $9.1 million primarily due to deferred taxes of $49.1 million related to the SPARC Group and ABG non-cash dilution gains noted above, partially offset by lower tax expense in the first nine months of 2023 on our share of operating results from our other platform investments.
Income from unconsolidated entities decreased $226.5 million primarily due to lower results of operations year over year from our other platform investments, partially offset by improved performance by our international joint venture properties.
During 2023, we recorded a $9.3 million loss on the disposition of certain assets by Klépierre and an impairment on a joint venture property, our share of which was $8.6 million, partially offset by an $8.1 million gain on excess insurance proceeds. During 2022, we recorded a $19.9 million gain on the disposition of one unconsolidated property and a $1.5 million gain related to excess insurance proceeds, partially offset by a $17.9 million loss primarily related to the disposition of one consolidated property and a $3.3 million loss on the disposition of certain assets by Klépierre.
Simon’s net income attributable to noncontrolling interests increased $8.0 million due to an increase in the net income of the Operating Partnership.
Liquidity and Capital Resources
Because we own long-lived income-producing assets, our financing strategy relies primarily on long-term fixed rate debt. Floating rate debt comprised 2.2% of our total consolidated debt at September 30, 2023. We also enter into interest rate protection agreements from time to time to manage our interest rate risk. We derive most of our liquidity from positive net cash flow from operations and distributions of capital from unconsolidated entities that totaled $3.1 billion in the aggregate during the nine months ended September 30, 2023. The Credit Facilities and the Commercial Paper program provide alternative sources of liquidity as our cash needs vary from time to time. Borrowing capacity under these sources may be increased as discussed further below.
Our balance of cash and cash equivalents increased $147.4 million during the first nine months of 2023 to $769.0 million as of September 30, 2023 as a result of the operating and financing activity, as further discussed in “Cash Flows” below.
On September 30, 2023, we had an aggregate available borrowing capacity of approximately $7.3 billion under the Credit Facilities, net of outstanding borrowings of $1.1 billion and letters of credit of $58.6 million. For the nine months ended September 30, 2023, the maximum aggregate outstanding balance under the Credit Facilities was $1.1 billion and the weighted average outstanding balance was $1.0 billion. The weighted average interest rate was 4.19% for the nine months ended September 30, 2023.
Simon has historically had access to public equity markets and the Operating Partnership has historically had access to private and public long and short-term unsecured debt markets and access to secured debt and private equity from institutional investors at the property level.
Our business model and Simon’s status as a REIT require us to regularly access the debt markets to raise funds for acquisition, development and redevelopment activity, and to refinance maturing debt. Simon may also, from time to time, access the equity capital markets to accomplish our business objectives. We believe we have sufficient cash on hand and availability under the Credit Facilities and the Commercial Paper program to address our debt maturities and capital needs through 2023.
Cash Flows
Our net cash flow from operating activities and distributions of capital from unconsolidated entities for the nine months ended September 30, 2023 totaled $3.1 billion. In addition, we had net repayments of debt from our debt financing and repayment activities of $26.5 million in the first nine months of 2023. These activities are further discussed below under “Financing and Debt.” During the first nine months of 2023, we also:
● | paid stockholder dividends and unitholder distributions totaling approximately $2.1 billion and preferred unit distributions totaling $3.9 million, |
40
● | funded consolidated capital expenditures of $615.0 million (including development and other costs of $132.0 million, redevelopment and expansion costs of $281.2 million, and tenant costs and other operational capital expenditures of $201.8 million), |
● | funded investments in unconsolidated entities of $44.2 million, and |
● | funded the repurchase of $105.6 million of Simon’s common stock. |
In general, we anticipate that cash generated from operations will be sufficient to meet operating expenses, monthly debt service, recurring capital expenditures, and dividends to stockholders and/or distributions to partners necessary to maintain Simon’s REIT qualification on a long-term basis. In addition, we expect to be able to generate or obtain capital for nonrecurring capital expenditures, such as acquisitions, major building redevelopments and expansions, as well as for scheduled principal maturities on outstanding indebtedness, from the following, however a severe and prolonged disruption and instability in the global financial markets, including the debt and equity capital markets, may affect our ability to access necessary capital:
● | excess cash generated from operating performance and working capital reserves, |
● | borrowings on the Credit Facilities and Commercial Paper program, |
● | additional secured or unsecured debt financing, or |
● | additional equity raised in the public or private markets. |
We expect to generate positive cash flow from operations in 2023, and we consider these projected cash flows in our sources and uses of cash. These cash flows are principally derived from rents paid by our tenants. A significant deterioration in projected cash flows from operations could cause us to increase our reliance on available funds from the Credit Facilities and Commercial Paper program, further curtail planned capital expenditures, or seek other additional sources of financing.
Financing and Debt
Unsecured Debt
At September 30, 2023, our unsecured debt consisted of $18.8 billion of senior unsecured notes of the Operating Partnership and $305.0 million outstanding under the Credit Facility and $793.1 million (U.S. dollar equivalent) of Euro-denominated borrowings outstanding under the Supplemental Facility.
At September 30, 2023, we had an aggregate available borrowing capacity of $7.3 billion under the Credit Facilities. The maximum aggregate outstanding balance under the Credit Facilities, during the nine months ended September 30, 2023 was $1.1 billion and the weighted average outstanding balance was $1.0 billion. Letters of credit of $58.6 million were outstanding under the Credit Facilities as of September 30, 2023.
On March 14, 2023, we amended, restated, extended, and increased our existing $4.0 billion unsecured revolving credit facility. The Credit Facility has an initial borrowing capacity of $5.0 billion which may be increased in the form of additional commitments in the aggregate not to exceed $1.0 billion, for a total aggregate size of $6.0 billion, subject to obtaining additional lender commitments and satisfying certain customary conditions precedent. Borrowings may be denominated in U.S. dollars, Euro, Yen, Pounds Sterling, Canadian dollars and Australian dollars. Borrowings in currencies other than the U.S. dollar are limited to 97% of the maximum revolving credit amount, as defined. The initial maturity date of the Credit Facility is June 30, 2027. The Credit Facility can be extended for two additional six-month periods to June 30, 2028, at our sole option, subject to satisfying certain customary conditions precedent.
Borrowings under the Credit Facility bear interest, at our election, at either (i) (x) for Term Benchmark Loans, the Adjusted Term SOFR Rate, the applicable Local Rate, the Adjusted EURIBOR Rate, or the Adjusted TIBOR Rate, (y) for RFR Loans, if denominated in Sterling, SONIA plus a benchmark adjustment and if denominated in Dollars, Daily Simple SOFR plus a benchmark adjustment, or (z) for Daily SOFR Loans, the Adjusted Floating Overnight Daily SOFR Rate, in each case of clauses (x) through (z) above, plus a margin determined by our corporate credit rating of between 0.650% and 1.400% or (ii) for loans denominated in U.S. Dollars only, the base rate (which rate is equal to the greatest of the prime rate, the federal funds effective rate plus 0.500% or Adjusted Term SOFR Rate for one month plus 1.000%) (the “Base Rate”), plus a margin determined by our corporate credit rating of between 0.000% and 0.400%. The Credit Facility includes a facility fee determined by our corporate credit rating of between 0.100% and 0.300% on the aggregate revolving commitments under the Credit Facility. Based upon our current credit ratings, the interest rate on the Credit Facility is SOFR plus 72.5 basis points, plus a spread adjustment to account for the transition from LIBOR to SOFR.
The Supplemental Facility’s borrowing capacity of $3.5 billion may be increased to $4.5 billion during its term and provides for borrowings denominated in U.S. dollars, Euro, Yen, Pounds, Sterling, Canadian dollars and Australian dollars. Borrowings in
41
currencies other than the U.S. dollar are limited to 100% of the maximum revolving credit amount, as defined. The initial maturity date of the Supplemental Facility is January 31, 2026 and can be extended for an additional year to January 31, 2027 at our sole option, subject to satisfying certain customary conditions precedent.
Borrowings under the Supplemental Facility bear interest, at the Company’s election, at either (i) (x) for Term Benchmark Loans, the Adjusted Term SOFR Rate, the applicable Local Rate, the Adjusted EURIBOR Rate, or the Adjusted TIBOR Rate, (y) for RFR Loans, if denominated in Sterling, SONIA plus a benchmark adjustment and if denominated in Dollars, Daily Simple SOFR plus a benchmark adjustment, or (z) for Daily SOFR Loans, the Adjusted Floating Overnight Daily SOFR Rate, in each case of clauses (x) through (z) above, plus a margin determined by our corporate credit rating of between 0.650% and 1.400% or (ii) for loans denominated in U.S. Dollars only, the base rate (which rate is equal to the greatest of the prime rate, the federal funds effective rate plus 0.500% or Adjusted Term SOFR Rate for one month plus 1.000%) (the “Base Rate”), plus a margin determined by our corporate credit rating of between 0.000% and 0.400%. The Supplemental Facility includes a facility fee determined by our corporate credit rating of between 0.100% and 0.300% on the aggregate revolving commitments under the Supplemental Facility. Based upon our current credit ratings, the interest rate on the Supplemental Facility is SOFR plus 72.5 basis points, plus a spread adjustment to account for the transition from LIBOR to SOFR.
The Operating Partnership also has available a Commercial Paper program of $2.0 billion, or the non-U.S. dollar equivalent thereof. The Operating Partnership may issue unsecured commercial paper notes, denominated in U.S. dollars, Euro and other currencies. Notes issued in non-U.S. currencies may be issued by one or more subsidiaries of the Operating Partnership and are guaranteed by the Operating Partnership. Notes are sold under customary terms in the U.S. and Euro commercial paper note markets and rank (either by themselves or as a result of the guarantee described above) pari passu with the Operating Partnership’s other unsecured senior indebtedness. The Commercial Paper program is supported by the Credit Facilities and, if necessary or appropriate, we may make one or more draws under either of the Credit Facilities to pay amounts outstanding from time to time on the Commercial Paper program. On September 30, 2023, we had no outstanding balance under the Commercial Paper program. Borrowings reduce amounts otherwise available under the Credit Facilities.
On June 1, 2023, the Operating Partnership completed the redemption, at par, of its $600 million 2.75% notes at maturity.
On April 28, 2023 the Operating Partnership completed a borrowing of $180.0 million under the Credit Facility and subsequently unencumbered two properties.
On March 8, 2023, the Operating Partnership completed the issuance of the following senior unsecured notes: $650 million with a fixed interest rate 5.50%, and $650 million with a fixed interest rate of 5.85%, with maturity dates of March 8, 2033 and March 8, 2053, respectively. The Operating Partnership used a portion of the net proceeds of the offering to fund the optional redemption of its $500 million floating rate notes due January 2024 on March 13, 2023.
On January 10, 2023, the Operating Partnership completed interest rate swap agreements with a combined notional value at €750.0 million to swap the interest rate of the Euro denominated borrowings outstanding under the Supplemental Facility to an all-in fixed rate of 3.81%. These interest rate swaps mature on January 17, 2024.
On November 16, 2022, the Operating Partnership drew €750.0 million ($779.0 million U.S. dollar equivalent as of the issuance date) under the Supplemental facility and used the proceeds on November 17, 2022, to repay €750.0 million ($777.1 million U.S. dollar equivalent as of the payoff date) of senior unsecured notes at maturity.
On January 11, 2022, the Operating Partnership completed the issuance of the following senior unsecured notes: $500 million with a floating interest rate of SOFR plus 43 basis points, and $700 million with a fixed interest rate of 2.650%, with maturity dates of January 11, 2024 and February 1, 2032, respectively. The proceeds were used to repay $1.05 billion outstanding under the Supplemental Facility on January 12, 2022.
Mortgage Debt
Total mortgage indebtedness was $5.1 billion and $5.5 billion at September 30, 2023 and December 31, 2022, respectively.
Covenants
Our unsecured debt agreements contain financial covenants and other non-financial covenants. The Credit Facilities contain ongoing covenants relating to total and secured leverage to capitalization value, minimum earnings before interest, taxes, depreciation, and amortization, or EBITDA, and unencumbered EBITDA coverage requirements. Payment under the Credit Facilities can be accelerated if the Operating Partnership or Simon is subject to bankruptcy proceedings or upon the occurrence of certain other events. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender, including adjustments to the applicable interest rate. As of September 30, 2023, we were in compliance with all covenants of our unsecured debt.
42
At September 30, 2023, our consolidated subsidiaries were the borrowers under 35 non-recourse mortgage notes secured by mortgages on 38 properties and other assets, including two separate pools of cross-defaulted and cross-collateralized mortgages encumbering a total of five properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt instruments contain financial and other non-financial covenants which are specific to the properties that serve as collateral for that debt. If the applicable borrower under these non-recourse mortgage notes were to fail to comply with these covenants, the lender could accelerate the debt and enforce its rights against their collateral. At September 30, 2023, the applicable borrowers under these non-recourse mortgage notes were in compliance with all covenants where non-compliance could individually or in the aggregate, giving effect to applicable cross-default provisions, have a material adverse effect on our financial condition, liquidity or results of operations.
Summary of Financing
Our consolidated debt, adjusted to reflect outstanding derivative instruments, and the effective weighted average interest rates as of September 30, 2023 and December 31, 2022, consisted of the following (dollars in thousands):
|
| Effective |
|
| Effective |
| |||||
Adjusted Balance | Weighted | Adjusted | Weighted |
| |||||||
as of | Average | Balance as of | Average |
| |||||||
Debt Subject to | September 30, 2023 |
| Interest Rate(1) | December 31, 2022 |
| Interest Rate(1) | |||||
Fixed Rate | $ | 24,345,348 |
| 3.34% | $ | 22,673,703 |
| 3.15% | |||
Variable Rate |
| 571,412 |
| 6.06% |
| 2,286,583 |
| 3.93% | |||
$ | 24,916,760 |
| 3.40% | $ | 24,960,286 |
| 3.22% |
(1) | Effective weighted average interest rate excludes the impact of net discounts and debt issuance costs. |
Contractual Obligations
There have been no material changes to our outstanding capital expenditure and lease commitments previously disclosed in the combined 2022 Annual Report on Form 10-K of Simon and the Operating Partnership.
In regards to long-term debt arrangements, the following table summarizes the material aspects of these future obligations on our consolidated indebtedness as of September 30, 2023, for the remainder of 2023 and subsequent years thereafter (dollars in thousands), assuming the obligations remain outstanding through initial maturities, including applicable exercise of available extension options:
2023 |
| 2024-2025 |
| 2026-2027 |
| After 2027 |
| Total |
| |||||||
Long Term Debt (1) | $ | 117,494 | $ | 5,716,734 | $ | 6,867,305 | $ | 12,319,398 | $ | 25,020,931 | ||||||
Interest Payments (2) |
| 218,902 |
| 1,582,185 |
| 1,103,761 |
| 4,798,275 |
| 7,703,123 |
(1) | Represents principal maturities only and, therefore, excludes net discounts and debt issuance costs. |
(2) | Variable rate interest payments are estimated based on the applicable LIBOR or SOFR rate at September 30, 2023. |
Off-Balance Sheet Arrangements
Our off-balance sheet arrangements consist primarily of our investments in joint ventures which are common in the real estate industry and are described in note 6 of the condensed notes to our consolidated financial statements. Our joint ventures typically fund their cash needs through secured debt financings obtained by and in the name of the joint venture entity. The joint venture debt is secured by a first mortgage, is without recourse to the joint venture partners, and does not represent a liability of the partners, except to the extent the partners or their affiliates expressly guarantee the joint venture debt. As of September 30, 2023, the Operating Partnership guaranteed joint venture-related mortgage indebtedness of $137.7 million. Mortgages guaranteed by the Operating Partnership are secured by the property of the joint venture which could be sold in order to satisfy the outstanding obligation and which has an estimated fair value in excess of the guaranteed amount. We may elect to fund cash needs of a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans, although such fundings are not typically required contractually or otherwise.
Acquisitions and Dispositions
Buy-sell, marketing rights, and other exit mechanisms are common in real estate partnership agreements. Most of our partners are institutional investors who have a history of direct investment in retail real estate. We and our partners in our joint venture properties may initiate these provisions (subject to any applicable lock up or similar restrictions). If we determine it is in our stockholders’ best interests for us to purchase the joint venture interest and we believe we have adequate liquidity to execute the
43
purchase without hindering our cash flows, then we may initiate these provisions or elect to buy our partner’s interest. If we decide to sell any of our joint venture interests, we expect to use the net proceeds to reduce outstanding indebtedness or to reinvest in development, redevelopment, or expansion opportunities.
Acquisitions. On September 7, 2023, we acquired an additional 4% ownership in TRG for approximately $199.6 million by issuing 1,725,000 units in the Operating Partnership, bringing our noncontrolling ownership interest in TRG to 84%.
On June 17, 2022, we acquired an additional interest in Gloucester Premium Outlets from a joint venture partner for $14.0 million in cash consideration, including a pro-rata share of working capital, resulting in the consolidation of this property. The property is subject to an $85.7 million 3.29% variable rate mortgage loan.
Dispositions. We may continue to pursue the disposition of properties that no longer meet our strategic criteria or that are not a primary retail venue within their trade area.
During 2023, we disposed of our interest in one unconsolidated retail property through foreclosure in satisfaction of the $114.8 million non-recourse mortgage loan. We recognized no gain or loss in connection with this disposal.
During 2022, we disposed of our interest in one consolidated retail property. The proceeds from this transaction were $59.0 million, resulting in a loss of $15.6 million. We also recorded a non-cash gain of $19.9 million related to the disposition of one unconsolidated retail property in satisfaction of its $99.6 million non-recourse mortgage loan.
Joint Venture Formation and Other Investment Activity
During the third quarter of 2023, SPARC Group issued equity to a third party resulting in the dilution of our ownership to 33.3% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $145.8 million, which is included in gain on disposal, exchange, or revaluation of equity interests, net in the consolidated statements of operations and comprehensive income. This non-cash investing activity is excluded from our consolidated statement of cash flows. In connection with this transaction, we recorded deferred taxes of $36.9 million, which is included in income and other tax expense in the consolidated statements of operations and comprehensive income.
On December 19, 2022, we completed the acquisition of a 50% noncontrolling legal ownership interest in Jamestown, a global real estate investment and asset management company, as well as separate interests in certain real estate and working capital, for total cash consideration of $173.4 million.
During the third quarter of 2023, ABG completed a capital transaction resulting in the dilution of our ownership to approximately 11.7% and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $12.4 million, which is included in gain on disposal, exchange, or revaluation of equity interests, net in the consolidated statement of operations and comprehensive income. This non-cash investing activity is excluded from our consolidated statement of cash flows. In connection with this transaction, we recorded deferred taxes of $3.1 million, which is included in income and other tax expense in the consolidated statement of operations and comprehensive income.
During the second quarter of 2023, ABG completed a capital transaction resulting in a dilution of our ownership and a deemed disposal of a proportional interest of our investment. As a result, we recognized a non-cash pre-tax gain on the deemed disposal of $36.4 million, which is included in gain on disposal, exchange, or revaluation of equity interests, net in the consolidated statement of operations and comprehensive income. This non-cash investing activity is excluded from our consolidated statement of cash flows. In connection with this transaction, we recorded deferred taxes of $9.1 million, which is included in income and other tax expense in the consolidated statement of operations and comprehensive income.
On December 1, 2022, we sold to ABG our interests in the licensing venture of Eddie Bauer for additional interests in ABG. As a result, in the fourth quarter of 2022, we recognized a non-cash pre-tax gain of $159.0 million, representing the difference between the fair value of the interests received determined using Level 3 inputs and the $98.8 million carrying value of the intellectual property licensing venture less costs to sell.
During the first quarter of 2022, SPARC Group acquired certain assets and operations of Reebok and entered into a long-term strategic partnership agreement with ABG to become the core licensee and operating partner for Reebok in the United States.
Development Activity
We routinely incur costs related to construction for significant redevelopment and expansion projects at our properties. Redevelopment and expansion projects, including the addition of anchors, big box tenants, restaurants, as well as office space and residential uses are underway at properties in North America, Europe and Asia.
44
Construction continues on certain redevelopment and new development projects in the U.S. and internationally that are nearing completion. Our share of the costs of all new development, redevelopment and expansion projects currently under construction is approximately $1.3 billion. Simon’s share of remaining net cash funding required to complete the new development and redevelopment projects currently under construction is approximately $384 million. We expect to fund these capital projects with cash flows from operations. We seek a stabilized return on invested capital in the range of 7-10% for all of our new development, expansion and redevelopment projects.
International Development Activity. We typically reinvest net cash flow from our international joint ventures to fund future international development activity. We believe this strategy mitigates some of the risk of our initial investment and our exposure to changes in foreign currencies. We have also funded most of our foreign investments with local currency-denominated borrowings that act as a natural hedge against fluctuations in exchange rates. Our consolidated net income exposure to changes in the volatility of the Euro, Yen, Peso, Won, and other foreign currencies is not material. We expect our share of estimated committed capital for international development projects to be completed with projected delivery in 2023 or 2024 is $151 million, primarily funded through reinvested joint venture cash flow and construction loans.
The following table describes these new development and expansion projects as well as our share of the estimated total cost as of September 30, 2023 (in millions):
Gross | Our | Our Share of | Our Share of | Projected/Actual | ||||||||||
Leasable | Ownership | Projected Net Cost | Projected Net Cost | Opening | ||||||||||
Property |
| Location |
| Area (sqft) |
| Percentage |
| (in Local Currency) |
| (in USD) (1) |
| Date | ||
New Development Projects: | ||||||||||||||
Paris-Giverny Designer Outlet | Vernon, France | 228,000 | 74% | EUR | 136.8 | $ | 144.7 | Opened Apr. - 2023 | ||||||
Jakarta Premium Outlets | Jakarta, Indonesia | 300,000 | 50% | IDR | 931,782 | $ | 60.1 | Feb. - 2025 | ||||||
Expansion: | ||||||||||||||
Busan Premium Outlet Phase 2 | Busan, South Korea | 194,000 | 50% | KRW | 72,933 | $ | 53.9 | Oct. - 2024 |
(1) | USD equivalent based upon September 30, 2023 foreign currency exchange rates. |
Dividends, Distributions and Stock Repurchase Program
Simon paid a common stock dividend of $1.90 per share for the third quarter of 2023 and $5.55 per share for the nine months ended September 30, 2023. Simon paid a common stock dividend of $5.10 per share for the nine months ended September 30, 2022. The Operating Partnership paid distributions per unit for the same amounts. On November 2, 2023, Simon’s Board of Directors declared a quarterly cash dividend for the fourth quarter of 2023 of $1.90 per share, payable on December 29, 2023 to shareholders of record on December 8, 2023. The distribution rate on units is equal to the dividend rate on common stock. In order to maintain its status as a REIT, Simon must pay a minimum amount of dividends. Simon’s future dividends and the Operating Partnership’s future distributions will be determined by Simon’s Board of Directors, in its sole discretion, based on actual and projected financial condition, liquidity and results of operations, cash available for dividends and limited partner distributions, cash reserves as deemed necessary for capital and operating expenditures, financing covenants, if any, and the amount required to maintain Simon’s status as a REIT.
On May 9, 2022, Simon's Board of Directors authorized a common stock repurchase plan. Under the plan, Simon may repurchase up to $2.0 billion of its common stock during the two-year period commencing on May 16, 2022 and ending on May 16, 2024 in the open market or in privately negotiated transactions as market conditions warrant. During the nine months ended September 30, 2023, Simon acquired 1,267,995 shares at an average price of $110.32 per share, of which 951,627 shares were settled on or before September 30, 2023 at an average price of $110.98 per share. During the year ended December 31, 2022, Simon purchased 1,830,022 shares at an average price of $98.57 per share. As Simon repurchases shares under these programs, the Operating Partnership repurchases an equal number of units from Simon.
Forward-Looking Statements
Certain statements made in this Quarterly Report on Form 10-q may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that the Company's actual results may differ materially from those indicated by these forward–looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: changes in economic and market conditions that may adversely affect the general retail environment, including but not limited to those caused by inflation, recessionary pressures, wars, escalating geopolitical tensions as a result of the war in Ukraine and the conflicts in the Middle East, and supply chain disruptions; the inability to renew leases and relet vacant space at existing properties on favorable terms; the potential loss of anchor stores or major tenants; the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; an increase in vacant space at our properties; the potential for violence, civil unrest, criminal activity or terrorist activities at our properties; natural disasters; the availability of comprehensive insurance coverage; the intensely competitive
45
market environment in the retail industry, including e-commerce; security breaches that could compromise our information technology or infrastructure; the increased focus on ESG metrics and reporting; environmental liabilities; our international activities subjecting us to risks that are different from or greater than those associated with our domestic operations, including changes in foreign exchange rates; our continued ability to maintain our status as a REIT; changes in tax laws or regulations that result in adverse tax consequences; risks associated with the acquisition, development, redevelopment, expansion, leasing and management of properties; the inability to lease newly developed properties on favorable terms; the loss of key management personnel; uncertainties regarding the impact of pandemics, epidemics or public health crises, and the associated governmental restrictions on our business, financial condition, results of operations, cash flow and liquidity; changes in market rates of interest; the impact of our substantial indebtedness on our future operations, including covenants in the governing agreements that impose restrictions on us that may affect our ability to operate freely; any disruption in the financial markets that may adversely affect our ability to access capital for growth and satisfy our ongoing debt service requirements; any change in our credit rating; risks relating to our joint venture properties, including guarantees of certain joint venture indebtedness; and general risks related to real estate investments, including the illiquidity of real estate investments. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in subsequent other periodic reports, but except as required by law, the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
Non-GAAP Financial Measures
Industry practice is to evaluate real estate properties in part based on performance measures such as FFO, diluted FFO per share, NOI, beneficial interest of combined NOI and portfolio NOI. We believe that these non-GAAP measures are helpful to investors because they are widely recognized measures of the performance of REITs and provide a relevant basis for comparison among REITs. We also use these measures internally to measure the operating performance of our portfolio. We are providing different components of NOI, such as Portfolio NOI (a component of beneficial interest of combined NOI that relates to the operational performance of our global real estate portfolio), to provide investors with disaggregated information to further differentiate our global real estate portfolio performance from corporate and other platform investments.
We determine FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts (“NAREIT”) Funds From Operations White Paper – 2018 Restatement. Our main business includes acquiring, owning, operating, developing, and redeveloping real estate in conjunction with the rental of real estate. Gain and losses of assets incidental to our main business are included in FFO. We determine FFO to be our share of consolidated net income computed in accordance with GAAP:
● | excluding real estate related depreciation and amortization, |
● | excluding gains and losses from extraordinary items, |
● | excluding gains and losses from the acquisition of controlling interest, sale, disposal or property insurance recoveries of, or any impairment related to, depreciable retail operating properties, |
● | plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and |
● | all determined on a consistent basis in accordance with GAAP. |
You should understand that our computations of these non-GAAP measures might not be comparable to similar measures reported by other REITs and that these non-GAAP measures:
● | do not represent cash flow from operations as defined by GAAP, |
● | should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and |
● | are not an alternative to cash flows as a measure of liquidity. |
46
The following schedule reconciles total FFO to consolidated net income and, for Simon, diluted net income per share to diluted FFO per share.
For the Three Months Ended | For the Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
(in thousands) | (in thousands) | ||||||||||||
Consolidated Net Income | $ | 680,762 | $ | 621,847 | $ | 1,757,522 | $ | 1,679,637 | |||||
Adjustments to Arrive at FFO: | |||||||||||||
Depreciation and amortization from consolidated properties |
| 313,053 |
| 299,202 |
| 933,669 |
| 903,137 | |||||
Our share of depreciation and amortization from unconsolidated entities, including Klépierre, TRG and other corporate investments |
| 207,607 |
| 204,428 |
| 622,258 |
| 645,130 | |||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| 5,541 |
| (17,262) |
| 9,897 |
| (879) | |||||
Net loss (income) attributable to noncontrolling interest holders in properties |
| 1,149 |
| (3,616) |
| 751 |
| (2,498) | |||||
Noncontrolling interests portion of depreciation and amortization, gain on consolidation of properties, and loss (gain) on disposal of properties |
| (6,045) |
| (4,396) |
| (16,255) |
| (13,640) | |||||
Preferred distributions and dividends |
| (1,313) |
| (1,313) |
| (3,939) |
| (3,939) | |||||
FFO of the Operating Partnership | $ | 1,200,754 | $ | 1,098,890 | $ | 3,303,903 | $ | 3,206,948 | |||||
FFO allocable to limited partners | 152,599 | 138,760 | 418,135 | 404,008 | |||||||||
Dilutive FFO allocable to common stockholders | $ | 1,048,155 | $ | 960,130 | $ | 2,885,768 | $ | 2,802,940 | |||||
Diluted net income per share to diluted FFO per share reconciliation: | |||||||||||||
Diluted net income per share | $ | 1.82 | $ | 1.65 | $ | 4.68 | $ | 4.46 | |||||
Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated entities, including Klépierre, TRG and other corporate investments, net of noncontrolling interests portion of depreciation and amortization |
| 1.37 |
| 1.33 |
| 4.11 |
| 4.08 | |||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| 0.01 |
| (0.05) |
| 0.03 |
| — | |||||
Diluted FFO per share | $ | 3.20 | $ | 2.93 | $ | 8.82 | $ | 8.54 | |||||
Basic and Diluted weighted average shares outstanding |
| 327,159 |
| 327,286 |
| 327,101 |
| 328,107 | |||||
Weighted average limited partnership units outstanding |
| 47,658 |
| 47,304 |
| 47,396 |
| 47,293 | |||||
Basic and Diluted weighted average shares and units outstanding |
| 374,817 |
| 374,590 |
| 374,497 |
| 375,400 |
47
The following schedule reconciles consolidated net income to our beneficial interest of combined NOI and the components thereof.
For the Three Months Ended | For the Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
(in thousands) | (in thousands) | ||||||||||||
Reconciliation of NOI of consolidated entities: |
|
|
|
|
| ||||||||
Consolidated Net Income | $ | 680,762 | $ | 621,847 | $ | 1,757,522 | $ | 1,679,637 | |||||
Income and other tax expense |
| 43,218 |
| 8,256 |
| 40,252 |
| 31,168 | |||||
Gain on disposal, exchange, or revaluation of equity interests, net | (158,192) | — | (194,629) | — | |||||||||
Interest expense |
| 212,210 |
| 187,878 |
| 629,725 |
| 560,353 | |||||
Income from unconsolidated entities |
| (95,480) |
| (163,086) |
| (207,835) |
| (434,343) | |||||
Unrealized losses (gains) in fair value of publicly traded equity instruments, net |
| 6,175 |
| 14,563 |
| (20,049) |
| 63,412 | |||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net |
| 5,541 |
| (17,262) |
| 9,897 |
| (879) | |||||
Operating Income Before Other Items |
| 694,234 |
| 652,196 |
| 2,014,883 |
| 1,899,348 | |||||
Depreciation and amortization |
| 315,259 |
| 301,754 |
| 941,851 |
| 910,190 | |||||
Home and regional office costs | 47,679 | 43,711 | 154,505 | 143,424 | |||||||||
General and administrative | 9,070 | 7,784 | 28,235 | 24,977 | |||||||||
Other expenses (1) | -- | 1,018 | -- | 13,413 | |||||||||
NOI of consolidated entities | $ | 1,066,242 | $ | 1,006,463 | $ | 3,139,474 | $ | 2,991,352 | |||||
Less: Noncontrolling interest partners share of NOI | (7,918) | (9,484) | (22,562) | (21,062) | |||||||||
Beneficial NOI of consolidated entities | $ | 1,058,324 | $ | 996,979 | $ | 3,116,912 | $ | 2,970,290 | |||||
Reconciliation of NOI of unconsolidated entities: | |||||||||||||
Net Income | $ | 228,790 | $ | 174,308 | $ | 636,115 | $ | 571,005 | |||||
Interest expense |
| 172,523 |
| 147,539 |
| 508,230 |
| 438,559 | |||||
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net |
| (19,395) |
| (4,522) |
| (20,529) |
| (4,522) | |||||
Operating Income Before Other Items |
| 381,918 |
| 317,325 |
| 1,123,816 |
| 1,005,042 | |||||
Depreciation and amortization |
| 159,560 |
| 169,453 |
| 483,361 |
| 504,926 | |||||
NOI of unconsolidated entities | $ | 541,478 | $ | 486,778 | $ | 1,607,177 | $ | 1,509,968 | |||||
Less: Joint Venture partners share of NOI | (282,640) | (255,856) | (839,316) | (788,737) | |||||||||
Beneficial NOI of unconsolidated entities | $ | 258,838 | $ | 230,922 | $ | 767,861 | $ | 721,231 | |||||
Add: Beneficial interest of NOI from TRG | 123,164 | 121,503 | 359,178 | 347,199 | |||||||||
Add: Beneficial interest of NOI from Other Platform Investments and Investments | 109,028 | 149,638 | 238,805 | 415,957 | |||||||||
Beneficial interest of Combined NOI | $ | 1,549,354 | $ | 1,499,042 | $ | 4,482,756 | $ | 4,454,677 | |||||
Less: Beneficial interest of Corporate and Other NOI Sources (2) |
| 69,621 |
| 31,040 |
| 194,508 |
| 132,161 | |||||
Less: Beneficial interest of NOI from Other Platform Investments (3) | 46,045 | 87,537 | 41,646 | 229,960 | |||||||||
Less: Beneficial interest of NOI from Investments (4) | 62,983 | 66,735 | 170,066 | 171,716 | |||||||||
Beneficial interest of Portfolio NOI | $ | 1,370,705 | $ | 1,313,730 | $ | 4,076,536 | $ | 3,920,840 | |||||
Beneficial interest of Portfolio NOI Change | 4.3 | % | 4.0 | % |
(1) | Represents the write-off of pre-development costs, our beneficial interest of which was $11.4 million with respect to consolidated entities for the nine months ended September 30, 2022. |
(2) | Includes income components excluded from portfolio NOI and domestic property NOI (domestic lease termination income, interest income, land sale gains, straight line lease income, above/below market lease adjustments), Simon management company revenues, foreign exchange impact, and other assets. |
(3) | Other Platform Investments include J.C. Penney, SPARC Group, ABG, RGG and Jamestown. |
(4) | Includes our share of NOI of Klépierre (at constant currency) and other corporate investments. |
48
Item 3. Qualitative and Quantitative Disclosures About Market Risk
Sensitivity Analysis
We disclosed a qualitative and quantitative analysis regarding market risk in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the combined 2022 Annual Report on Form 10-K of Simon and the Operating Partnership. There have been no material changes in the assumptions used or results obtained regarding market risk since December 31, 2022.
Item 4. Controls and Procedures
Simon
Management’s Evaluation of Disclosure Controls and Procedures
Simon maintains disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s, or the SEC’s, rules and forms, and that such information is accumulated and communicated to Simon’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Our management, with the participation of Simon’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of Simon’s disclosure controls and procedures as of September 30, 2023. Based on that evaluation, Simon’s Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, Simon’s disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting
During the quarter ended September 30, 2023, we implemented a new lease management application and a new financial reporting consolidation software application, both of which are intended to increase the efficiency and effectiveness of certain financial and business transaction processes. Neither implementation was a result of any identified deficiencies in the previous processes. With respect to internal controls over financial reporting, we have updated our controls, as necessary, to reflect the changes to our business processes and system environment.
There have been no other changes in Simon’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, Simon’s internal control over financial reporting.
The Operating Partnership
Management’s Evaluation of Disclosure Controls and Procedures
The Operating Partnership maintains disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including Simon’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Our management, with the participation of Simon’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Operating Partnership’s disclosure controls and procedures as of September 30, 2023. Based on that evaluation, Simon’s Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, the Operating Partnership’s disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting
During the quarter ended September 30, 2023, we implemented a new lease management application and a new financial reporting consolidation software application, both of which are intended to increase the efficiency and effectiveness of certain financial and business transaction processes. Neither implementation was a result of any identified deficiencies in the previous
49
processes. With respect to internal controls over financial reporting, we have updated our controls, as necessary, to reflect the changes to our business processes and system environment.
There have been no other changes in the Operating Partnership’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
50
Part II — Other Information
Item 1. Legal Proceedings
We are involved from time-to-time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions such as acquisitions and divestitures. We believe that current proceedings will not have a material adverse effect on our financial condition, liquidity or results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.
Item 1A. Risk Factors
Through the period covered by this report there were no material changes to the Risk Factors disclosed under Item 1A. Risk Factors in Part I of the combined 2022 Annual Report on Form 10-K of Simon and the Operating Partnership.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
Simon
Unregistered Sales of Equity Securities
There were no unregistered sales of equity securities made by Simon during the quarter ended September 30, 2023.
Issuer Purchases of Equity Securities
Total number | Approximate | |||||||||
of shares | value of shares | |||||||||
purchased as | that may yet | |||||||||
| Total number | Average | part of publicly | be purchased | ||||||
of shares | price paid | announced | under | |||||||
Period |
| purchased |
| per share |
| plans |
| plans (1) | ||
July 1, 2023 - July 31, 2023 |
| — | $ | — | — | $ | 1,819,613,279 | |||
August 1, 2023 - August 31, 2023 |
| — | $ | — | — | $ | 1,819,613,279 | |||
September 1, 2023 - September 30, 2023 (2) |
| 951,627 | $ | 110.98 | 951,627 | $ | 1,713,997,789 | |||
| 951,627 | $ | 110.98 | 951,627 |
(1) | On May 9, 2022, Simon's Board of Directors authorized a common stock repurchase plan. Under the plan, Simon may repurchase up to $2.0 billion of its common stock during the two-year period commencing on May 16, 2022 and ending on May 16, 2024 in the open market or in privately negotiated transactions as market conditions warrant. As Simon repurchases shares under these programs, the Operating Partnership repurchases an equal number of units from Simon. |
(2) | During the three months ended September 30, 2023, Simon acquired 1,267,995 shares at an average price of $110.32 per share, of which 951,627 shares were settled on or before September 30, 2023 at an average price of $110.98 per share. |
The Operating Partnership
Unregistered Sales of Equity Securities
During the quarter ended September 30, 2023, we issued 1,725,000 units in the Operating Partnership to acquire an additional 4% ownership in TRG. The issuance of the units was exempt from registration pursuant to Section 4(a)2 of the Securities Act of 1933, as amended.
Issuer Purchases of Equity Securities
During the quarter ended September 30, 2023, the Operating Partnership redeemed 1,250 units from a limited partner for $0.2 million.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the quarter covered by this report, the Audit Committee of Simon’s Board of Directors approved certain audit, audit-related and non-audit tax compliance and tax consulting services to be provided by Ernst & Young LLP, our independent registered public accounting firm. This disclosure is made pursuant to Section 10A(i)(2) of the Exchange Act as added by Section 202 of the Sarbanes-Oxley Act of 2002.
51
Item 6. Exhibits
Exhibit |
| Exhibit Descriptions |
101.INS | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
104 | Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101) |
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SIMON PROPERTY GROUP, INC. | |
/s/ Brian J. McDade | |
Brian J. McDade | |
Executive Vice President and Chief Financial | |
Officer | |
Date: November 2, 2023 | |
SIMON PROPERTY GROUP, L.P. | |
/s/ Brian J. McDade | |
Brian J. McDade | |
Executive Vice President and Chief Financial Officer | |
of Simon Property Group, Inc., General Partner | |
Date: November 2, 2023 |
53
EXHIBIT 31.1
CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, David Simon, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Simon Property Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 2, 2023
| /s/ David Simon |
| David Simon |
| Chairman of the Board of Directors, |
| Chief Executive Officer and President |
EXHIBIT 31.2
CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Brian J. McDade, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Simon Property Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 2, 2023
| /s/ Brian J. McDade |
| Brian J. McDade |
| Executive Vice President and Chief Financial |
| Officer |
CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, David Simon, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Simon Property Group, L.P.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 2, 2023
| /s/ DAVID SIMON |
| David Simon |
| Chairman of the Board of Directors, Chief Executive Officer |
| and President of Simon Property Group, Inc., General Partner |
CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Brian J. McDade, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Simon Property Group, L.P.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 2, 2023
| /s/ Brian J. McDade |
| Brian J. McDade |
| Executive Vice President and Chief Financial Officer |
| of Simon Property Group, Inc., General Partner |
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Simon Property Group, Inc. (the “Company”) on Form 10-Q for the period ended Septemer 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ DAVID SIMON | |
David Simon | |
Chairman of the Board of Directors, | |
Chief Executive Officer and President | |
Date: November 2, 2023 | |
| |
| |
/s/ Brian J. McDade | |
Brian J. McDade | |
Executive Vice President and Chief Financial | |
Officer | |
Date: November 2, 2023 | |
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Simon Property Group, L.P. (the “Company”) on Form 10-Q for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ DAVID SIMON | |
David Simon | |
Chairman of the Board of Directors, | |
Chief Executive Officer and President of | |
Simon Property Group, Inc., General Partner | |
Date: November 2, 2023 | |
| |
/s/ Brian J. McDade | |
Brian J. McDade | |
Executive Vice President and Chief Financial Officer | |
of Simon Property Group, Inc., | |
General Partner | |
Date: November 2, 2023 | |