As filed with the Securities and Exchange Commission on October 21, 1996
                                                   Registration  No.  333-11491
    


                 SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                               _________________


                             Amendment No. 1
                                    to


                              FORM S-3
         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                        ___________________


                         SIMON-DEBARTOLO GROUP, L.P.
          (Exact name of each registrant as specified in its charter)
 
                 DELAWARE                                    34-1755769
(State or other jurisdiction of                           (IRS employer
incorporation or organization)                            identification no.)


                                   NATIONAL CITY CENTER
                                115 WEST WASHINGTON STREET
                                       SUITE 15 EAST
                                  INDIANAPOLIS, IN  46204
                                      (317) 636-1600
(Address, including zip code, and telephone number, including area code, of
registrant's principal executive offices)

                                       DAVID SIMON
                                  CHIEF EXECUTIVE OFFICER
                                SIMON DEBARTOLO GROUP, INC.
                                   NATIONAL CITY CENTER
                                115 WEST WASHINGTON STREET
                                       SUITE 15 EAST
                                  INDIANAPOLIS, IN  46204
                                      (317) 636-1600
(Name, address, including zip code, and telephone number, including area code,
of agent for service)

                                    _________________

                                       COPIES TO:
     EDWIN S. MAYNARD, ESQ.                    James M. Asher, Esq.
PAUL, WEISS, RIFKIND, WHARTON & GARRISON     Robert E. King, Jr., Esq.
   1285 AVENUE OF THE AMERICAS                    Rogers & Wells
  NEW YORK, NEW YORK 10019-6064                   200 Park Avenue
         (212) 373-3000                      New York, New York 10166
                                                  (212) 878-8000

   
    
            Approximate date of commencement of proposed sale to the public:
 From time to time or at one time after the effective date of the Registration
 Statement.

If the only securities being registered on this Form are to be offered pursuant
to  dividend  or  interest  reinvestment plans, please check the following box.
[   ].
If any of the securities being  registered  on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415  under  the  Securities Act of
1933,  other  than  securities  offered  only  in  connection with dividend  or
interest reinvestment plans, check the following box.  [ x ]
If  this  Form  is  filed  to register additional securities  for  an  offering
pursuant to Rule 462(b) under  the  Securities  Act, please check the following
box and list the Securities Act registration statement  number  of  the earlier
effective registration statement for the same offering. [  ]
If this Form is a post-effective amendment filed pursuant to Rule 462(c)  under
the  Securities  Act,  check  the  following  box  and  list the Securities Act
registration  statement number of the earlier effective registration  statement
for the same offering. [   ]
If delivery of  the  prospectus  is  expected  to be made pursuant to Rule 434,
please check the following box. [   ]

                                   _____________________

   
    



THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT  ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION 8(A) OF THE
SECURITIES  ACT  OF  1933  OR  UNTIL  THIS REGISTRATION STATEMENT SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

                                     _________________







   
                                 EXPLANATORY NOTE

This Registration Statement relates to  securities  which  may  be offered from
time  to  time  by  Simon-DeBartolo  Group, L.P. (the "Operating Partnership").
This Registration Statement contains a  form  of  Base Prospectus which will be
used in connection with an offering of securities by the Operating Partnership.
The specific terms of the securities to be offered  will  be  set  forth  in  a
Prospectus  Supplement  relating  to  such  securities.  Pages S-1 through F-11
herein set forth a Preliminary Prospectus Supplement,  which  is  not a part of
the  Base  Prospectus,  relating  to  the  proposed  offering  by the Operating
Partnership of certain notes of the Operating Partnership.

    




               SUBJECT TO COMPLETION, DATED OCTOBER 21, 1996 **

      P R E L I M I N A R Y  P R O S P E C T U S  S U P P L E M E N T

 (To Prospectus dated October ___, 1996)

                                                                        [LOGO]

                            SIMON-DeBARTOLO GROUP, L.P.
            $      ,000,000       %  Notes due             , 200
            $      ,000,000       %  Notes due             , 200
            $      ,000,000       %  Notes due             , 20

                                    _________



  The       %  Notes  due              ,  200  (the "200  Notes"), the      % 
Notes due              , 200  (the "200 Notes"), and the % Notes 
due             , 20   (the "20    Notes,"  and together with the 200  Notes 
and the 200  Notes, the "Notes") offered hereby (the "Offering") are being 
issued by Simon-DeBartolo  Group,  L.P., a Delaware limited partnership (the 
"Operating Partnership"), in an aggregate principal amount of $300 million. The 
200  Notes will  mature  on              ,  200  .  The 200  Notes will mature 
on , 200 .  The 20   Notes will mature on         , 20  .

  The holder of each 20   Note may elect to have such Note, or any portion of 
the principal  amount thereof that is a multiple of $1,000, repaid on      , 20
at 100% of the  principal  amount  thereof,  together  with accrued interest to
, 20  .  Such election, which is irrevocable when made, must be made within the
period commencing on          , 20    and ending on the  close  of  business on
,  20    .  The Notes are redeemable at any time at the option of the Operating
Partnership,  in  whole  or  in part, at a redemption price equal to the sum of
(i) the principal amount of the  Notes  being redeemed plus accrued interest to
the redemption date and (ii) the Make-Whole  Amount (as defined in "Description
of the Notes - Optional Redemption"), if any.  Interest on the Notes is payable
semi-annually in arrears on each                 and               , commencing
, 1996. The Notes are unsecured obligations of the  Operating  Partnership  and
will  rank  pari  passu,  with  each  other  and  all  unsecured unsubordinated
indebtedness of the Operating Partnership. On October ___,  1996, the Operating
Partnership  had combined unsecured unsubordinated indebtedness  aggregating  $
million. See "Description of the Notes."

  The 200 Notes, the 200 Notes and the 20 Notes constitute separate series of
debt securities, each of which will be represented by a single fully-registered
global note in  book-entry  form,  without  coupons  (each  a  "Global  Note"),
registered  in the name of the nominee of The Depository Trust Company ("DTC").
Beneficial interests  in  the  Global  Notes  will  be  shown on, and transfers
thereof will be effected only through, records maintained  by DTC (with respect
to  beneficial interests of participants) or by participants  or  persons  that
hold  interests  through  participants (with respect to beneficial interests of
beneficial owners). Owners  of beneficial interests in the Global Notes will be
entitled to physical delivery  of  Notes  in definitive form equal in principal
amount  to  their  respective  beneficial  interest   only  under  the  limited
circumstances described under "Description of the Notes -  Book  Entry System."
Settlement for the Notes will be made in immediately available funds. The Notes
will  trade in DTC's Same-Day Funds Settlement System until maturity  or  until
the Notes  are issued in definitive form, and secondary market trading activity
in the Notes will therefore settle in immediately available funds. All payments
of principal and interest in respect of the Notes will be made by the Operating
Partnership  in  immediately  available  funds. See "Description of the Notes -
Same Day Settlement and Payment." The Operating  Partnership does not intend to
apply for listing of the Notes on a national securities exchange.

                                         _________

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED  BY  THE  SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE  SECURITIES
AND EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT  OR  THE PROSPECTUS TO WHICH
IT RELATES. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                         _________

**Information contained herin is subject to completion or amendment. A 
registration relating to these securities has been filed with the Securities and
Exchange Commission.  These securities may not be sold nor may offers to buy be 
accepted prior to the time the registration statement becomes effective.  This 
prospectus supplement and the accompanying prospectus shall not constitute an 
offer to sell or the solicitation of an offer to buy nor shall there be any 
sale of these securities  in any State in which such offer, solicitation or 
sale would be unlawful prior  to registration or qualification under the 
securities laws of any such State.







               THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED
                      ON OR ENDORSED THE MERITS OF THIS OFFERING. ANY
                        REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                                         _________


PRICE TO PUBLIC (1) UNDERWRITING PROCEEDS TO THE DISCOUNT (2) OPERATING PARTNERSHIP (3) Per 200 Note % % % Total $ $ $ Per 200 Note % % % Total $ $ $ Per 20 Note % % % Total(3) $ $ $
@@ (1) Plus accrued interest, if any, from , 1996. (2) The Operating Partnership has agreed to indemnify the several Underwriters against certain liabilities, including liabilities under the Securities Act of 1933, as amended. See Underwriting. (3) Before deducting expenses payable by the Operating Partnership estimated at $ . _________ The Notes are offered by the several Underwriters, subject to prior sale, when, as and if delivered to and accepted by them, subject to approval of certain legal matters by counsel for the Underwriters. The Underwriters reserve the right to withdraw, cancel or modify such offer and to reject orders in whole or in part. It is expected that delivery of the Notes will be made in New York, New York on or about October __, 1996. _________ MERRILL LYNCH & CO. _________ The date of this Prospectus Supplement is October__, 1996. A graphical presentation of the location of the Company's regional malls on a map of the United States and a graphical presentation of the location of the Company's community centers on a map of the United States. On each map, owned, managed and in development malls or centers, as the case may be, are each represented by a different symbol. IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE NOTES AT LEVELS ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. PROSPECTUS SUPPLEMENT SUMMARY THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN CONJUNCTION WITH, THE MORE DETAILED INFORMATION APPEARING ELSEWHERE IN THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS OR INCORPORATED HEREIN AND THEREIN BY REFERENCE. UNLESS INDICATED OTHERWISE, THE INFORMATION CONTAINED IN THIS PROSPECTUS SUPPLEMENT IS PRESENTED AS OF JUNE 30, 1996. ALL REFERENCES TO THE "OPERATING PARTNERSHIP" OR THE "COMPANY" (AS DEFINED BELOW) IN THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS INCLUDE THE OPERATING PARTNERSHIP OR THE COMPANY, AS THE CASE MAY BE, THOSE ENTITIES OWNED OR CONTROLLED BY IT (INCLUDING, IN THE CASE OF THE OPERATING PARTNERSHIP, SPG, LP, AS DEFINED BELOW) AND ITS PREDECESSORS, UNLESS THE CONTEXT INDICATES OTHERWISE. EXCEPT AS OTHERWISE NOTED, STATISTICAL PROPERTY INFORMATION CONTAINED IN THIS PROSPECTUS SUPPLEMENT AND IN THE ACCOMPANYING PROSPECTUS IS BASED UPON THE BUSINESS AND PROPERTIES OF THE OPERATING PARTNERSHIP ON A COMBINED BASIS, ADJUSTED TO GIVE EFFECT TO THE MERGER (AS DEFINED BELOW) AND RELATED TRANSACTIONS THERETO AS THOUGH THEY HAD OCCURRED PRIOR TO THE DATE OR PERIOD OF TIME TO WHICH SUCH INFORMATION RELATES. HISTORICAL FINANCIAL INFORMATION, UNLESS EXPRESSLY DESIGNATED AS PRO FORMA FINANCIAL INFORMATION, HAS NOT BEEN ADJUSTED TO GIVE EFFECT TO THE MERGER AND RELATED TRANSACTIONS THERETO. THE OPERATING PARTNERSHIP Simon-DeBartolo Group, L.P. (the "Operating Partnership") is a subsidiary partnership of Simon DeBartolo Group, Inc. (the "Company"). The Company is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P. ("SPG, LP") is a subsidiary partnership of the Operating Partnership and is also a subsidiary partnership of the Company. The Operating Partnership is engaged primarily in the ownership, development, management, leasing, acquisition and expansion of income producing properties, primarily regional malls and community shopping centers. On August 9, 1996, the Company acquired the national shopping center business of DeBartolo Realty Corporation ("DRC"), The Edward J. DeBartolo Corporation ("EJDC") and their affiliates as the result of the merger of DRC with a subsidiary of the Company (the "Merger"). As a result of the Merger, the number of properties in the portfolio increased by 61 and the management resources of the merged entities were combined to create one of the most experienced management teams in the shopping center business. Management believes that as a result of the Merger, the Portfolio Properties (as defined below), as measured in gross leasable area ("GLA"), are the largest and most geographically diverse portfolio of any publicly traded REIT in North America. Management also believes that the Company is the largest, as measured by market capitalization, of any publicly traded real estate company in North America. Management further believes that the Operating Partnership's relationships with tenants, access to capital markets and opportunities for economies of scale and operating efficiencies will be enhanced as a result of the Operating Partnership's substantially increased portfolio size and market capitalization. In conjunction with the Merger, DRC was renamed SD Property Group, Inc. (the "Managing General Partner") and is the managing general partner of the Operating Partnership. The Company is a general partner of the Operating Partnership and sole general partner of SPG, LP (the Company and the Managing General Partner are sometimes referred to collectively as the "General Partners"). As of September 30, 1996, 61.5% of the equity interest in the Operating Partnership was owned by the Company and 38.5% was owned by certain limited partners of the Operating Partnership, including the Simons (as defined below), certain members of the DeBartolo family, including certain affiliates and trusts and estates established for their benefit (collectively, the "DeBartolos"), and other limited partners. In addition, SPG, LP holds substantially all of the economic interest in M.S. Management Associates, Inc. (the "SPG Management Company"). Melvin Simon, Herbert Simon, David Simon and certain of their affiliates, including certain other Simon family members and estates, trusts and other entities established for their benefit (collectively, the "Simons") or their affiliates hold the voting stock of the SPG Management Company. SPG Management Company manages certain regional malls and community shopping centers not wholly owned by the Operating Partnership and certain other properties and also engages in certain property development activities. The Operating Partnership holds substantially all of the economic interest in, and the SPG Management Company holds substantially all of the voting stock of, DeBartolo Properties Management, Inc. (the "DRC Management Company"), S-4 which provides architectural, design, construction and other services to substantially all of the Portfolio Properties (as defined below) owned by the Operating Partnership, as well as certain other regional malls and community shopping centers owned by third parties. The Operating Partnership owns or holds interests in a diversified portfolio of 183 income producing properties (the "Portfolio Properties"), including 111 super-regional and regional malls, 66 community shopping centers, two specialty retail centers and four mixed-use properties located in 32 states. The Portfolio Properties contain an aggregate of approximately 110 million square feet of GLA, of which approximately 66 million square feet is GLA owned by the Operating Partnership ("Owned GLA"). More than 3,600 different retailers occupy approximately 12,000 stores in the Portfolio Properties. Total estimated retail sales at the Portfolio Properties approached $16 billion in fiscal year 1995. In addition, the Operating Partnership has interests in eight properties under construction in the United States aggregating an additional seven million square feet of GLA, and owns land held for future development. The Operating Partnership, together with the SPG Management Company and its affiliated management companies, manage over 127 million square feet of GLA of retail and mixed-use properties. SUMMARY OF PORTFOLIO PROPERTIES (IN THOUSANDS, EXCEPT PERCENTAGES) The following table summarizes on a combined basis, as of June 30, 1996, certain information with respect to the Portfolio Properties, in total and by type of shopping center and retailer:@@
TYPE OF PROPERTY(1) GLA TOTAL OWNED GLA (SQ. % OF OWNED % OF OWNED (SQ. FT.) FT.) GLA(2) GLA WHICH IS LEASED(3) Regional Malls (4) Mall Store 32,255,514 32,255,514 49.4 83.2 Freestanding 1,251,647 599,826 0.9 93.6 __________ __________ ____ _____ Subtotal 33,507,161 32,855,340 50.3 83.4 __________ __________ ____ _____ Anchor 59,280,749 20,025,108 30.6 96.9 __________ __________ ____ _____ Total 92,787,910 52,880,448 80.9 88.5 Community Shopping Centers Mall Store 3,882,220 3,801,130 5.9 90.3 Freestanding 768,648 284,809 0.4 100.0 Anchor 10,462,344 6,420,675 9.8 92.3 __________ __________ ____ _____ Total 15,113,212 10,506,614 16.1 91.8 Office Portion of Mixed-Use Properties 1,943,676 1,943,676 3.0 93.4 ___________ __________ ____ _____ Total 109,844,798 65,330,738 100.0 89.2 =========== ========== ===== =====
_________ (1) Here and elsewhere in this Prospectus Supplement, all GLA, Owned GLA, and base rent is reported for each Portfolio Property, even if the Operating Partnership has less than a 100% ownership interest in the Portfolio Property. (2) Indicates the percentage of total Owned GLA represented by each category of space. S-5 (3) Includes, here and elsewhere in this Prospectus Supplement, space for which, a lease has been executed, whether or not the space was then occupied. The table under "Additional Information" in this Prospectus Supplement indicates vacant anchor space as of June 30, 1996. (4) Includes two specialty retail centers and retail space at four mixed-use properties. THE OFFERING All capitalized terms used herein and not defined herein have meanings provided in "Description of the Notes." For a more complete description of the terms of the Notes specified in the following summary, see "Description of the Notes."
Securities Offered $ ,000,000 aggregate principal amount of % Notes due , 200 (the "200 Notes"), $ ,000,000 aggregate principal amount of % Notes due , 200 (the "200 Notes") and $ ,000,000 aggregate principal amount of % Notes due , 20 (the "20 Notes", and together with the 200 Notes and the 200 Notes, the "Notes"). An aggregate of $300 million principal amount of Notes is being offered. Maturity The 200 Notes will mature on , 200 , the 200 Notes will mature on , 200 , and the 20 Notes will mature on , 20 . Interest Payment Dates Interest on the Notes is payable semi-annually on each and , commencing , 1996, and at maturity. Ranking The Notes will rank pari passu with each other and with all other unsecured and unsubordinated indebtedness of the Operating Partnership except that the Notes will be effectively subordinated to (i) the prior claims of each secured mortgage lender to any specific Portfolio Property which secures such lender's mortgage and (ii) any claims of creditors of entities wholly or partly owned, directly or indirectly, by the Operating Partnership. Use of Proceeds The net proceeds to the Operating Partnership from the Offering (approximately $ million) will be used to repay outstanding mortgage indebtedness of approximately $ million and to reduce the amount outstanding under the Operating Partnership's Credit Facility (as defined herein) by approximately $ million. Limitations on Incurrence of Debt The Notes contain various covenants, including the following: (1) The Operating Partnership will not incur any Debt if, after giving effect thereto, the aggregate principal amount of all outstanding Debt is greater than 60% of the sum of (i) the Operating Partnership's Adjusted Total Assets as of the end of the most recent fiscal quarter and (ii) any increase in Adjusted Total Assets from the end of such quarter, including any pro forma increase resulting from the application of proceeds of such additional Debt. S-6 (2) The Operating Partnership will not incur any Secured Debt if, after giving effect thereto, the aggregate principal amount of all outstanding Secured Debt is greater than 55% of the sum of (i) the Operating Partnership's Adjusted Total Assets as of the end of the fiscal quarter prior to the incurrence of such additional Secured Debt and (ii) any increase in Adjusted Total Assets from the end of such quarter, including any pro forma increase resulting from the application of proceeds of such additional Secured Debt. (3) The Operating Partnership will not incur any Debt if the ratio of EBITDA After Minority Interest to Interest Expense for the four consecutive fiscal quarters most recently ended prior to the incurrence of such Debt, on a pro forma basis, is less than 1.75 to 1. (4) The Operating Partnership is required to maintain Unencumbered Assets of not less than 150% of the aggregate outstanding principal amount of Unsecured Debt. For definitions of the capitalized terms used in the foregoing covenants, see "Descriptions of the Notes - Certain Covenants." Repayment of the 20 Notes at Option of Holders The registered holder of each 20 Note may elect to have such 20 Note, or any portion of the principal amount thereof that is a multiple of $1,000, repaid on , 20 at 100% of the principal amount thereof, together with accrued interest to , 20 . Such election, which is irrevocable when made, must be made within the period commencing on , 20 and ending at the close of business on 20 . See "Description of the Notes - Repayment of the 20 Notes at the Option of Holders." Optional Redemption The Notes are redeemable at any time at the option of the Operating Partnership, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the Notes being redeemed plus accrued interest to the redemption date and (ii) the Make-Whole Amount, if any. See "Description of the Notes - Optional Redemption."
@@ S-7 THE OPERATING PARTNERSHIP The Operating Partnership is engaged primarily in the ownership, development, management, leasing, acquisition and expansion of income producing properties, primarily regional malls and community shopping centers. On August 9, 1996, the Company acquired the national shopping center business of DRC, EJDC and their affiliates as the result of the merger of DRC with a subsidiary of the Company. As a result of the Merger, the number of properties in the portfolio increased by 61 and the management resources of the merged entities were combined to create one of the most experienced management teams in the shopping center business. Management believes that as a result of the Merger, the Portfolio Properties, as measured in GLA, are the largest and most geographically diverse portfolio of any publicly traded REIT in North America. Management also believes that the Company is the largest, as measured by market capitalization, of any publicly traded real estate company in North America. Management further believes that the Operating Partnership's relationships with tenants, access to capital markets and opportunities for economies of scale and operating efficiencies will be enhanced as a result of the Operating Partnership's substantially increased portfolio size and the Company's increased market capitalization. In conjunction with the Merger, DRC was renamed SD Property Group, Inc. and is the managing general partner of the Operating Partnership. The Company is a general partner of the Operating Partnership and sole general partner of SPG, LP. As of September 30, 1996, 61.5% of the equity interest in the Operating Partnership was owned by the Company and 38.5% was owned by certain limited partners of the Operating Partnership, including the Simons, the DeBartolos and other limited partners. In addition, SPG, LP holds substantially all of the economic interest in, and the Simons or their affiliates hold the voting stock of, the SPG Management Company, which manages regional malls and community shopping centers not wholly owned by the Operating Partnership and certain other properties and also engages in certain property development activities. The Operating Partnership holds substantially all of the economic interest in, and the SPG Management Company holds substantially all of the voting stock of, the DRC Management Company, which provides architectural, design, construction and other services to substantially all of the Portfolio Properties owned by the Operating Partnership, as well as certain other regional malls and community shopping centers owned by third parties. S-8 The following chart depicts the organizational and ownership structure of the Operating Partnership and certain affiliates: STRUCTURE OF THE SIMON DEBARTOLO GROUP, INC. [ORGANIZATIONAL CHART] The information provided in these notes gives effect to the Merger and related transactions thereto. (1) The Simons own less than 1% of the outstanding shares of common stock of the Company and all of the Class B common stock of the Company. (2) The DeBartolos own less than 1% of the outstanding common stock of the Company and all of the Class C common stock of the Company. (3) The Company owns over 99.9% of the common stock of SD Property Group, Inc. and, both directly and indirectly through its ownership of the SD Property Group, Inc., owns a 61.5% interest in the Operating Partnership and, as general partner, owns 1% of the partnership units in SPG, LP (the "SPG Units") and a 49.5% interest in the capital of SPG, LP. (4) The former limited partners of the Partnerships as a group (including the Simons and the DeBartolos) own a 38.5% beneficial interest in the Operating Partnership and SPG, LP, of which the Simons own 21.7% and the DeBartolos own 14.2%. (5) The Operating Partnership owns a 49.5% special limited partnership interest in, and an additional 49.5% interest in the profits of, SPG, LP. (6) Properties owned by SPG, LP will be held as they were held in the pre- merger structure. Later acquired properties will be held by, and future operations will be conducted through, the Operating Partnership. Until transferred to the Operating Partnership (assuming all necessary consents can be obtained), properties owned by SPG, LP will continue to be owned by SPG, LP. S-9 DIVERSIFIED PORTFOLIO Management believes that the Portfolio Properties are the largest, as measured in GLA, of any publicly traded REIT, with more regional malls than any other publicly traded REIT. Management believes that the geographic diversification of the Portfolio Properties should mitigate the effects of regional economic conditions and local factors, and that the diversified types of properties should reduce the impact of economic factors that may affect the retailers in any particular type of property. In addition, management believes that the large size of the portfolio should mitigate the effects of any other factors that may affect a limited group of shopping centers. The Operating Partnership owns or holds interests in a diversified portfolio of 183 income producing Portfolio Properties, including 111 super-regional and regional malls, 66 community shopping centers, two specialty retail centers and owns four mixed-use properties located in 32 states. The Portfolio Properties contain an aggregate of approximately 110 million square feet of GLA, of which approximately 66 million square feet is GLA owned by the Operating Partnership. In addition, the Operating Partnership has interests in eight properties under construction in the United States, and owns land held for future development. The Operating Partnership, together with the SPG Management Company and its affiliated management companies, manage over 127 million square feet of GLA of retail and mixed-use properties. As of June 30, 1996, no single Portfolio Property accounted for more than 1.4% of GLA or 3.5% of the Operating Partnership's pro forma gross revenues for the six months ended June 30, 1996. The diversity of property type and market also provides the Operating Partnership with a broad spectrum of tenant relationships, ranging from in-line specialty shops to full service department stores; and from value retailers to high-end fashion merchants. More than 3,600 retailers occupy approximately 12,000 stores in the Portfolio Properties. Total estimated retail sales at the Portfolio Properties approached $16 billion in fiscal year 1995. Furthermore, no single retailer leases more than 10.9% of the Owned GLA in the income- producing properties or represents more than 7.7% of the annualized base rent from these properties. The Portfolio Properties include properties owned 100% by the Operating Partnership (the "Wholly-Owned Properties"), and properties held as joint ventures (the "Joint Venture Properties"). Of the 183 Portfolio Properties, 139 are Wholly-Owned Properties, and 44 are Joint Venture Properties. The Operating Partnership manages the Wholly-Owned Properties and its affiliate, the SPG Management Company, manages all but two of the Joint Venture Properties. COMPETITIVE POSITION The Operating Partnership believes that it has a competitive advantage in the retail real estate business as a result of (i) its use of innovative retailing concepts, (ii) the strength of its management and operational expertise, (iii) its extensive experience and relationship with retailers and lenders and (iv) the size and diversity of its portfolio of properties. The Operating Partnership has employed many creative retailing concepts in the Portfolio Properties, such as the power center, which transformed the community shopping center through its high concentration of anchor stores; the specialty retail center, with many unique merchandising and entertainment attractions located in a distinctive marketplace or location; the selective addition to regional malls of value-oriented tenants; and the combination of traditional retail stores with entertainment and restaurant facilities. The senior executives of the General Partners have been recognized leaders in the shopping center industry over the past three decades. The Operating Partnership was among the first owners of shopping centers to integrate the full spectrum of services needed to manage, develop and acquire shopping centers, including leasing, development, management, marketing, research, budgeting, accounting, real estate tax management, collection, technical, architectural, construction, engineering, tenant coordination, legal and financial services. The depth and tenure of the management of the General Partners has enabled it to develop a results-driven team that is encouraged to adopt innovative strategies and solutions to the operation of the Operating Partnership's business. S-10 Management believes its experience and relationships with retailers of almost every type make the Operating Partnership one of the few shopping center companies that, on a national scale, can develop, acquire, lease and manage virtually every kind of shopping center in both urban and suburban locations, from the community center to the super-regional mall, and from the high-fashion center to the value-oriented center. Management believes that such a wide spectrum of retail formats provides the Operating Partnership with a competitive advantage which enables it to respond quickly and effectively to the changing requirements of the market. Management also believes that the size and diversity of its portfolio and operations enable the Operating Partnership to realize significant economies of scale, provides operating and leasing leverage, and enable the Operating Partnership to stay at the forefront of emerging retail trends. OPERATING STRATEGY The Operating Partnership's primary business objectives are to increase cash generated from operations and the value of the Operating Partnership's properties and operations. The Operating Partnership plans to achieve these objectives through a variety of methods discussed below, although no assurance can be made that such objectives will be achieved. LEASING. The Operating Partnership pursues an active leasing strategy, which includes aggressively marketing available space; increasing occupancy; renewing leases at higher base rents per square foot; retenanting space occupied by underperforming tenants; and continuing to sign leases that provide for percentage rents and/or regular or periodic fixed contractual increases in base rents. Management believes that the Operating Partnership's extensive relationship with national retail tenants provides an advantage in leasing space at the Portfolio Properties. MANAGEMENT. Drawing upon the expertise gained through management of over 127 million square feet of retail and mixed-use properties, the Operating Partnership seeks to maximize cash flow through a combination of an active merchandising program to maintain its shopping centers as inviting shopping destinations, continuation of its successful efforts to minimize overhead and operating costs, coordinated marketing and promotional activities and systematic planning and monitoring of results. RENOVATION AND EXPANSION. The Operating Partnership has a number of renovation or expansion projects under construction or in the final stages of pre-construction development, including several existing Portfolio Properties which have significant expansion opportunities. The contemplated expansions would typically involve the addition of one or more anchor stores and/or additional mall store space. At each site where additional anchor space is contemplated, one or more retailers have expressed interest in occupying an anchor store in the expansion space. The Operating Partnership's current and recently completed renovation and expansion projects are described under "Recent Developments." DEVELOPMENT. The Operating Partnership believes there will continue to be opportunities to develop regional malls and power centers in selected growing metropolitan markets. The Operating Partnership intends to undertake such development on a selected basis, and believes that it will have a competitive advantage in doing so as a result of its extensive development expertise, the breadth and depth of its relationships with retailers and its access to capital. Since the 1960's, the Operating Partnership or its predecessor has been among the most active developers, managers and redevelopers of shopping centers in the U.S. The Operating Partnership's current development activities are described under "Recent Developments." ACQUISITIONS. The Operating Partnership intends selectively to acquire individual properties and portfolios of properties that meet its investment criteria as opportunities arise. Management believes that consolidation is occurring within the shopping center industry, creating opportunities for the Operating Partnership to acquire selected individual properties and portfolios of shopping centers. Management also believes that its extensive experience in the shopping center business, access to capital markets, familiarity with real estate markets and advanced management systems will allow it to evaluate, execute and integrate acquisitions competitively. Furthermore, management believes that the Operating Partnership will be able to manage and operate acquired properties on a cost effective basis as a result of (i) the scope of the Operating Partnership's existing portfolio and S-11 (ii) the economies of scale of the regional mall business. Additionally, the Operating Partnership may be able to acquire properties on a tax-advantaged basis for the transferors through the issuance of its units of limited partnership ("OP Units"). The Operating Partnership may also be able to acquire properties through public or private debt financings or through equity financings of the Company. The consent of the lenders under certain of the Operating Partnership's long term debt agreements may be required in connection with substantial property acquisitions. See "Recent Developments." FINANCING STRATEGY Management seeks to maintain a well-balanced, conservative and flexible capital structure by: (i) targeting a ratio of debt to total market capitalization of approximately 50% or lower; (ii) managing and sequencing the maturity dates of its debt; (iii) borrowing primarily at fixed rates, and hedging floating rate indebtedness where appropriate; (iv) decreasing the proportion of borrowings done on a secured basis and increasing the amount of unencumbered cash flow and properties; (v) maintaining conservative debt service and fixed charge coverage ratios; (vi) pursuing liquidity and financial flexibility by maintaining cash reserves and substantial availability under its revolving credit facility; and (vii) as the Operating Partnership's Funds From Operations ("FFO") grows, gradually reducing the payout ratio and retaining more FFO for capital needs. Management believes that these strategies have enabled and should continue to enable the Operating Partnership to access the debt and equity capital markets for their long-term requirements such as debt refinancings and financing for development and acquisitions of additional properties and portfolios of properties. It is the Company's policy that Simon DeBartolo Group, Inc. shall not incur indebtedness other than short-term trade, employee compensation, distributions payable or similar indebtedness that will be paid in the ordinary course of business, and that indebtedness shall instead by incurred by the Operating Partnership to the extent necessary to fund the business activities conducted by the Operating Partnership, its subsidiaries and affiliates. RECENT DEVELOPMENTS THE MERGER On August 9, 1996, pursuant to an Agreement and Plan of Merger, dated as of March 26, 1996, as amended, among the Company, Day Acquisition Corp., an Ohio corporation and a subsidiary of the Company ("Sub"), and DRC, Sub was merged with and into DRC (the "Merger"). The Merger and certain other related matters were approved by stockholders of the Company and shareholders of DRC at their special meetings held on August 7, 1996 and August 6, 1996, respectively. In connection with the Merger, outstanding shares of common stock of DRC, par value $.01 per share, were converted into the right to receive 0.68 shares of common stock of the Company, plus cash in lieu of any fractional shares. As a result, shareholders of DRC received approximately 37.9 million shares of common stock of the Company. In addition, all of the limited partners of SPG, LP and the Company, as general partner of SPG, LP, contributed an aggregate 49.5% interest of the outstanding partnership units of SPG, LP and an additional 49.5% interest in the profits of SPG, LP to the Operating Partnership, in exchange for a majority of the partnership interests in the Operating Partnership. For financial reporting purposes, the completion of the Merger and related transactions resulted in a reverse acquisition, directly or indirectly, of 100% of the net assets of DeBartolo Realty Partnership, L.P. ("DRP, LP"). See "Accounting Treatment of the Merger and the Other Related Transactions." ACQUISITIONS, DEVELOPMENT AND EXPANSION Since December 1994, the Operating Partnership has continued to acquire, develop, expand and renovate its portfolio. Such projects have historically been, and the Operating Partnership expects that in the future they will continue to be, financed principally with existing credit facilities, equity financings by the Company and cash flow S-12 from operations. COMPLETED ACQUISITIONS The Operating Partnership selectively acquires individual properties and portfolios of properties that meet its investment criteria as opportunities arise. Since December 1994 the Company and DRC have completed 14 acquisitions resulting in an addition of approximately 4.5 million square feet of GLA to the Portfolio Properties from such acquisitions in properties in which the Company or DRC had previously owned no interests. The table below gives certain information regarding recently completed acquisitions. @@
Name Location Date of % Interest Operating Percent Completion Acquired Partnership's % Leased(1) as Interest as of Total GLA. of June 30, 1996 (Sq. Ft.) June 30, 1996 Independence Center Independence, MO December, 1994 100% 100% 1,033,566 77.3% Orange Park Mall Jacksonville, FL December, 1994 100% 100% 850,963 90.1% University Mall Pensacola, FL December, 1994 100% 100% 712,013 82.0% Broadway Square Tyler, TX December, 1994 100% 100% 573,142 93.7% White Oaks Mall Springfield, IL February, 1995 50% 77% 903,839 94.4% Miami International Mall Miami, FL July, 1995, 23% 60% 972,281 95.7% March, 1996 University Center South Bend, IN July, 1995 10% 60% 150,533 97.8% University Park Mall South Bend, IN July, 1995 10% 60% 870,002 95.6% Crossroads Mall Omaha, NE August, 1995 50% 100% 884,356 91.8% East Towne Mall Knoxville, TN September, 1995 50% 100% 977,042 79.7% Smith Haven Mall Lake Grove, NY December, 1995 25% 25% 1,348,232 84.9% Biltmore Square Asheville, NC January, 1996 33% 67% 495,419 77.3% Chesapeake Square Chesapeake, VA January, 1996 25% 75% 704,785 79.9% Ross Park Mall Pittsburgh, PA April, 1996 39% 89%(2) 1,273,446 93.1% North East Mall Hurst, TX October, 1996 50% 50%(3) 1,140,403 87.7%
__________ (1)Represents the percentage of Owned GLA leased. (2)The Operating Partnership receives 100% of the economic ownership interest in the property and has exercised its option to acquire the remaining 11% of the ownership effective January 1997. (3)In connection with the settlement of certain outstanding litigation, the Operating Partnership acquired on October 4, 1996, for cash, an additional 20% limited partnership interest in Hurst Mall Company. At the same time, the Operating Partnership exercised its option to acquire the remaining 30% limited partnership interest in Hurst Mall Company owned by the Simons in exchange for units ("OP Units") in the Operating Partnership, as well as the Simon's 50% general partnership interest which the Operating Partnership acquired for nominal consideration. The Simons had previously contributed to the Operating Partnership in exchange for OP Units, the right to receive distributions relating to its 50% general partnership interest. S-13 COMPLETED DEVELOPMENTS AND NEW DEVELOPMENTS UNDER CONSTRUCTION The Operating Partnership continues to develop regional malls, power centers and specialty centers in selected growing metropolitan markets. The Operating Partnership undertakes such development on a selected basis and believes that it has a competitive advantage in doing so as a result of its development expertise, the breadth and depth of its relationships with retailers and its access to capital. The table below gives certain information regarding recently completed developments and new developments under construction. @@
ACTUAL OR EXPECTED NAME LOCATION OPERATING TOTAL GLA PERCENT DATE OF COMPLETION PARTNERSHIP'S (SQ. FT.) LEASED(1) AS % INTEREST OF JUNE 30, 1996 Completed Developments: September, 1995 Circle Centre Indianapolis, IN 15% 790,476 94.3% September, 1995 Seminole Towne Center Sanford, FL 45% 1,137,374 85.2% October, 1995 Lakeline Mall North Austin, TX 50% 1,109,324 88.9% July, 1996 Cottonwood Mall Albuquerque, NM 100% 1,035,000 87.4%(2) __________ Total 4,072,174 New Developments Under Construction: 4th Qtr. 1996 Ontario Mills Ontario, CA 25% 1,400,000 N/A 4th Qtr. 1996 Indian River Mall Vero Beach, FL 50% 754,000 N/A 4th Qtr. 1996 Tower Shops at Las Vegas, NV 50% 80,000 N/A Stratosphere 1st Qtr. 1997 Indian River Commons Vero Beach, FL 50% 265,000 N/A 3rd Qtr. 1997 The Source Long Island, NY 50% 730,000 N/A 4th Qtr. 1997 Arizona Mills Tempe, AZ 25% 1,225,000 N/A 4th Qtr. 1997 Grapevine Mills Grapevine, TX 37% 1,450,000 N/A __________ Total 5,904,000
__________ (1)Represents the percentage of Owned GLA leased. (2)Percent leased as of opening on July 31, 1996. EXPANSIONS AND RENOVATIONS The Operating Partnership has recently completed several expansions or renovations of Portfolio Properties and has a number of projects under construction or in the final stages of pre-construction development, including several existing Portfolio Properties which have significant expansion opportunities. Such projects typically involve the addition of one of more anchor stores and/or additional mall space. The table below gives certain information regarding recently completed expansions or renovations and expansion or renovation projects currently under construction. S-14 ACTUAL OR EXPECTED NAME LOCATION PERCENT LEASED(1) DATE OF COMPLETION AS OF JUNE 30, 1996 Completed Expansions and Renovations: August, 1995 Biltmore Square Asheville, NC 77.3% November, 1995 Tippecanoe Mall Lafayette, IN 80.7% November, 1995 Ingram Park Mall San Antonio, TX 89.2% November, 1995 Barton Creek Square Austin, TX 87.2% November, 1995 Cheltenham Square Philadelphia, PA 94.4% November, 1995 Bay Park Square Green Bay, WI 87.3% November, 1995 Coral Square Coral Springs, FL 86.2% November, 1995 Lima Mall Lima, OH 93.6% November, 1995 Glen Burnie Mall Glen Burnie, MD 89.9% Expansions and Renovations Currently Under Construction: October, 1996 University Park Mall South Bend, IN 95.6% November, 1996 Summit Mall Akron, OH 80.7% November, 1996 College Mall Bloomington, IN 86.3% November, 1996 Greenwood Plus Greenwood, IN 100.0% November, 1996 Lafayette Square Indianapolis, IN 85.3% March, 1997 Chautauqua Mall Lakewood, NY 65.8% May, 1997 Tippecanoe Plaza Lafayette, IN 100.0% September, 1997 Muncie Mall Muncie, IN 89.1% September, 1997 Forum Shops at Las Vegas, NV 95.9% Caesars September, 1997 Aventura Mall Miami, FL 96.6% Fall, 1998 Florida Mall Orlando, FL 98.4% __________ (1) Represents the percentage of Owned GLA leased. Pre-construction development continues on a number of project expansions, renovations and anchor additions at over 50 properties, including significant activity at properties such as Irving Mall in Irving, Texas; La Plaza in McAllen, Texas; North East Mall in Hurst, Texas; Prien Lake Mall in Lake Charles, Louisiana; Southern Park Mall in Youngstown, Ohio; University Mall in Pensacola, Florida; Mission Viejo Mall in Mission Viejo, California; and Northgate Mall in Seattle, Washington. The Operating Partnership expects to commence construction on many of these projects in the next 12 to 24 months. FINANCINGS AND INDEBTEDNESS On April 19, 1995, the Company completed an offering of 6,000,000 shares of common stock, and on May 10, 1995 the underwriters exercised a portion of the over-allotment option granted them in connection with that offering aggregating 241,845 shares generating net proceeds of $142 million. These proceeds were contributed to SPG, LP in exchange for partnership units and subsequently used to repay a term loan and pay down amounts outstanding on an unsecured revolving credit facility. On October 27, 1995, the Company completed a $100 million private equity placement of 4,000,000 shares of Series A convertible preferred stock (the "Series A Preferred Shares") with Algemeen Burgerlijk Pensioenfonds ("ABP"). The holder of the Series A Preferred Shares votes with the holders of the Company's common stock on all matters. The Company contributed the proceeds of this private equity placement to SPG, LP, in exchange for S-15 preferred units in SPG, LP which are entitled to preferential distributions equal to the dividends paid on the Series A Preferred Shares held by ABP. On September 6, 1996, the Operating Partnership filed a shelf registration statement (pursuant to which this Prospectus Supplement and the accompanying Prospectus are issued) with the Securities and Exchange Commission to provide for the offering, from time to time, of up to $750 million aggregate principal amount of unsecured debt securities of the Operating Partnership. Upon effectiveness of this shelf registration statement the Company intends to cause SPG, LP to withdraw its current shelf registration statement, which provides for the offering, from time to time, by SPG, LP of unsecured debt securities, or otherwise terminate its reporting obligations under the Securities Exchange Act of 1934, as amended. On September 10, 1996, the Operating Partnership retired the DRC secured line of credit, which bore interest at LIBOR plus 175 basis points, with proceeds from SPG, LP's two unsecured credit facilities, which bore interest at LIBOR plus 132.5 basis points. On September 20, 1996, the Securities and Exchange Commission declared effective a shelf registration statement filed by the Company to provide for the offering, from time to time, of up to $750 million aggregate public offering price of common stock, preferred stock, depositary shares and warrants of the Company. On September 27, 1996, pursuant to such shelf registration statement, the Company completed a $200 million public offering (the "Preferred Offering") of 8,000,000 shares of 8 3/4 % Series B Cumulative Redeemable Preferred Stock (the "Series B Preferred Shares"), generating net proceeds of approximately $193 million. The Company contributed the proceeds of such offering to the Operating Partnership in exchange for preferred units in the Operating Partnership, the terms of which are substantially identical to those applicable to the Series B Preferred Shares. The Operating Partnership used the net proceeds to repay $142.8 million of outstanding mortgage indebtedness and $50.2 million under SPG, LP's two unsecured credit facilities. On September 27, 1996, the Operating Partnership obtained a $750 million, unsecured, three-year credit facility (the "Credit Facility"), which will initially bear interest at LIBOR plus 90 basis points, and retired the outstanding borrowing of SPG, LP in the aggregate principal amount of $323 million under SPG, LP's two unsecured credit facilities, which bore interest at LIBOR plus 132.5 basis points. The Credit Facility increases the Operating Partnership's available capital by $150 million. As of June 30, 1996, the Operating Partnership had consolidated debt on a pro forma basis (presenting information as if the Offering (as herein defined), the Preferred Offering and the Merger had been completed as of June 30, 1996) of $3,488.4 million (including $140.2 million applicable to minority interests) and the Operating Partnership's allocable share of unconsolidated debt of the Joint Venture Properties on a pro forma basis as of June 30, 1996 giving effect to the Merger was $370.8 million. Scheduled maturities of this debt for periods reflected are as follows: S-16 YEAR OF MATURITY CONSOLIDATED ALLOCABLE SHARE TOTAL DEBT DEBT(1) OF JOINT VENTURE DEBT (in thousands) 1996 (7/1 to 12/31) $ 63,079(2) $ 3,041 $ 66,120 1997 30,000 3,669 33,669 1998 440,480(3) 70,833 511,313 1999 230,274 40,615 270,889 2000 326,249 55,490 381,739 2001 659,328 0 659,328 2002 462,542 26,282 488,824 2003 348,519 71,488 420,007 2004 188,489 0 188,489 2005 95,250 61,635 156,885 2006 300,000 37,750 337,750 2007 212,977 0 212,977 Thereafter 126,667 0 126,667 _________ _______ _________ Subtotal 3,483,354 370,803 3,854,657 Other (4) 4,593 -- 4,593 _________ _______ _________ Total 3,488,447 $370,803 $3,859,250 ========= ======== ========== __________ (1) This table reflects that the proceeds of the Series B Preferred Shares were used to retire $65,600 maturing in 1996, $77,200 maturing in 1997 and $34,400 maturing in 1998. Additionally reflected are the net proceeds of the Offering which are expected to retire $72,103 maturing in 1996, $186,499 maturing in 1998 and $38,398 maturing in 1999. See "Use of Proceeds." (2) $63,079 has received a commitment to be extended for up to three years. (3) Includes $152,101 then outstanding on the credit facilities. (4) Amount reflects the adjustment of DRC's indebtedness to fair market value. See "Pro Forma Combined Condensed Financial Information." S-17 USE OF PROCEEDS The net proceeds to the Operating Partnership from the sale of the Notes offered hereby, after deducting total expenses estimated to be approximately $3 million, are estimated to be approximately $297 million. The Operating Partnership intends to use substantially all of the proceeds of the Offering to repay existing mortgage indebtedness of approximately $110.5 million, and to reduce the amount outstanding under the Credit Facility by approximately $186.5 million. Pending such use, the net proceeds may be invested in short-term income producing investments such as commercial paper, government securities or money market funds that invest in government securities. On , 1996, the weighted average interest rate on the interim indebtedness expected to be repaid with the aggregate net proceeds of the Offering and the weighted average maturity of such indebtedness, were 7.16% and 2.52 years, respectively. ACCOUNTING TREATMENT OF THE MERGER AND THE OTHER RELATED TRANSACTIONS For financial reporting purposes, the completion of the Merger and related transactions resulted in a reverse acquisition, directly or indirectly, of 100% of the net assets of DeBartolo Realty Partnership, L.P. ("DRP, LP"). Although SPG was the accounting acquirer, DRP, LP (now the Operating Partnership) will be the primary operating partnership through which the future business of the Company will be conducted. However, SPG was the accounting acquirer upon completion of the Merger and related transactions and has majority control of DRP, LP. SPG's initial operating partnership, SPG, LP, is the predecessor to DRP, LP for financial statement purposes. Accordingly, the financial statements and ratios disclosed by the Operating Partnership for the post- merger periods will reflect the reverse acquisition of DRP, LP by SPG using the purchase method of accounting and for all pre-merger comparative periods, the financial statements and ratios disclosed by the Operating Partnership will reflect the financial statements of SPG, LP, as the predecessor to the Operating Partnership for financial statrement purposes. S-18 CAPITALIZATION The following table sets forth the historical capitalization of SPG, LP and DRP, LP as of June 30, 1996, and the capitalization of Simon-DeBartolo Group, L.P. ("SDG, LP"), as adjusted to give effect to the Merger and related transactions thereto, as further adjusted to give effect to the Merger and related transactions thereto and the Preferred Offering, and as further adjusted to give effect to the Merger and related transactions thereto, the Preferred Offering and the issuance of the Notes and the anticipated use of the proceeds thereof as described under "Use of Proceeds" (the "Offering"): @@
SDG, LP _________________________________ As Adjusted Historical As for the _____________________ Adjusted for Merger, the SPG, LP As the Merger Preferred (THE Adjusted and the Offering PREDECESSOR for the Preferred and the to SDG, LP) DRP, LP Merger Offering Offering Mortgage Debt $1,868 $1,418 $3,290 $3,147 $3,336 Credit Facilities(1) 311 62 373 339 152 Total Debt 2179 1480 3663 3486 3488 Partners' Equity Series A Preferred Units, 4,000,000 units authorized, issued and outstanding(2) 100 -- 100 100 100 Series B Preferred Units, 9,200,000 units authorized, 8,000,000 units issued and o -- -- -- 193 193 General Partners(3) 107 -3 1023 1023 1023 Limited Partners(3) 69 -2 643 643 643 Unamortized Restricted Stock Award -6 -- -6 -6 -6 Total Partners' Equity 270 -5 1760 1953 1953 Total Capitalization $2,449 $1,475 $5,423 $5,439 5441
___________________@@ (1) On September 27, 1996, SDG, LP obtained a $750 million, unsecured, three- year credit facility (the "Credit Facility"), which will initially bear interest at LIBOR plus 90 basis points, and retired the outstanding borrowing of SPG, LP in the aggregate principal amount of $323 million under SPG, LP's two unsecured credit facilities, which bore interest at LIBOR plus 132.5 basis points. The Credit Facility increases the Operating Partnership's available capital by $150 million. (2) The Company is entitled to preferred distributions from SPG, LP and the Operating Partnership equal to the dividends paid by the Company on the Series A Preferred Shares and the Series B Preferred Shares, respectively. (3) Units issued and outstanding of SPG, LP Historical (the Predecessor to SDG, LP), SDG, LP As Adjusted for the Merger, SDG, LP As Adjusted for the Merger and the Preferred Offering and SDG, LP As Adjusted for the Merger, the Preferred Offering and the Offering, respectively, are as follows: S-19
ISSUED AND OUTSTANDING AS OF JUNE 30, 1996 SDG, LP SPG, LP AS AS AS ADJUSTED FOR THE MERGER, HISTORICAL ADJUSTED FOR THE ADJUSTED FOR THE MERGER THE PREFERRED OFFERING AND (THE PREDECESSOR) MERGER AND THE PREFERRED THE OFFERING OFFERING General Partners 58,560,225 96,448,745 96,448,745 96,448,745 Limited Partners 37,282,628 60,541,092 60,541,092 60,541,092
SELECTED FINANCIAL AND OPERATING DATA The following tables set forth certain selected financial and operating data on a historical basis for SPG, LP, the Predecessor of SDG, LP, and pro forma historical financial data of SDG, LP for the respective periods presented. The financial statements of SDG, LP for the post-merger periods will reflect the reverse acquisition of DRP, LP by SPG using the purchase method of accounting and for all pre-merger comparative periods the financial statements disclosed by SDG, LP will reflect the financial statements of its Predecessor, SPG, LP. See "Accounting Treatment of the Merger and the Other Related Transactions." The historical financial information should be read in conjunction with the financial statements and notes thereto incorporated by reference into the accompanying Prospectus. The pro forma combined balance sheet data as of June 30, 1996 is presented as if the Offering, the Preferred Offering and the Merger and related transactions thereto had occurred on June 30, 1996. The unaudited pro forma combined operating data for the six month period ended June 30, 1996 and the year ended December 31, 1995 are presented as if the Offering, the Preferred Offering and the Merger and related transactions had occurred as of January 1, 1995 and were carried forward through June 30, 1996. SPG, LP was the acquirer in the merger transaction for accounting purposes. The pro forma financial information does not purport to represent what the actual financial position or results of operation would have been as of the period or for the periods indicated, nor does it purport to represent any future financial position or results of operations for any future period. The pro forma financial information should be read in conjunction with the financial statements and notes thereto incorporated by reference into the accompanying Prospectus.
SIMON-DEBARTOLO SIMON PROPERTY GROUP, L.P. SIMON PROPERTY GROUP GROUP, L.P. (SDG, LP) (SPG, LP, THE PREDECESSOR OF SDG, LP) (THE PREDECESSOR OF SPG, LP) _____________________ ______________________________________________________ ______________________________ PRO FORMA PRO FORMA FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE SIX FOR THE SIX MONTHS SIX MONTHS YEAR ENDED YEAR ENDED PERIOD FROM PERIOD YEAR YEAR MONTHS ENDED YEAR ENDED ENDED DECEMBER DECEMBER DECEMBER 20 FROM ENDED ENDED JUNE 30, ENDED JUNE 30, JUNE 30, 31, 1995 31, 1994 TO JANUARY 1 DECEMBER DECEMBER 1996 DECEMBER 1996 1995 DECEMBER 31, TO 31, 1992 31, 31, 1993 DECEMBER 19, 1991 1995 1993 (IN THOUSANDS EXCEPT PER UNIT DATA, PORTFOLIO PROPERTY DATA AND RATIOS) OPERATING DATA: Total Revenue $461,536 $889,714 $283,204 $260,255 $553,657 $473,676 $18,424 $405,869 $400,852 $378,029 Expenses: Operating Expenses 169,257 318,280 107,773 100,078 209,782 183,433 4,095 175,801 176,682 173,923 Depreciation and Amortization 89,244 162,353 51,307 43,197 92,739 75,945 2,051 60,243 58,104 56,033 Interest Expense(1) 130,542 245,886 79,134 75,657 150,224 150,164 3,548 156,909 178,075 159,798 Income (Loss) before Extraordinary Items 83,214 179,142 47,800 45,735 101,505 60,308 8,707 6,912 (11,692) (15,865) Net Income (Loss) $83,214 $179,142 $47,535 $45,487 $98,220 $42,328 $(21,774) $33,101 (11,692) (15,865) PreferredDividends 12,812 18,990 4,062 - 1,490 - - - - - Net Income (Loss) available to unit holders 70,402 160,152 43,473 45,487 96,730 42,328 (21,774) 33,101 (11,692) (15,865) Net Income per $0.45 $1.04 $0.45 $0.51 $1.08 $0.71 $0.11 N/A N/A N/A unit before extraordinary items Net Income per $0.45 $1.04 $0.45 $0.51 $1.04 $0.50 $(0.28) N/A N/A N/A unit(2) Distributions $0.99 $1.97 $0.99 $0.95 $1.97 $1.90 - N/A N/A N/A per unit SIMON-DEBARTOLO SIMON PROPERTY GROUP, L.P. SIMON PROPERTY GROUP GROUP, L.P. (SDG, LP) (SPG, LP, THE PREDECESSOR OF SDG, LP) (THE PREDECESSOR OF SPG, LP) _____________________ ______________________________________________________ ______________________________ PRO FORMA PRO FORMA FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE FOR THE SIX FOR THE SIX MONTHS SIX MONTHS YEAR ENDED YEAR ENDED PERIOD FROM PERIOD YEAR YEAR MONTHS ENDED YEAR ENDED ENDED DECEMBER DECEMBER DECEMBER 20 FROM ENDED ENDED JUNE 30, ENDED JUNE 30, JUNE 30, 31, 1995 31, 1994 TO JANUARY 1 DECEMBER DECEMBER 1996 DECEMBER 1996 1995 DECEMBER 31, TO 31, 1992 31, 31, 1993 DECEMBER 19, 1991 1995 1993 (IN THOUSANDS EXCEPT PER UNIT DATA, PORTFOLIO PROPERTY DATA AND RATIOS) 2 Weighted average units outstanding 156,896,812 153,809,452 95,754 89,868 92,666 84,510 78,447 N/A N/A N/A BALANCE SHEET DATA: Investment in Real Estate, net $5,211,194(3) N/A $2,154,506 $1,872,165 $2,009,344 $1,829,111 $ 1,350,360 N/A $1,156,009 $1,143,050 Cash and cash equivalents 92,894 N/A 65,556 79,827 62,721 105,139 110,625 N/A 42,682 31,840 Total Assets 5,733,464 N/A 2,679,076 2,286,907 2,556,436 2,316,860 1,793,654 N/A 1,494,289 1,432,028 Total Debt(4) 3,488,447 N/A 2,178,539 1,825,453 1,980,759 1,938,091 1,455,884 N/A 1,711,778 1,548,292 Owner's Equity (Deficit) $1,953,045 N/A $ 269,685 $249,191 $ 319,638 $ 101,693 $ 56,553 N/A $(565,566) $(418,697) OTHER DATA: Cash flow provided by (used in): Operating activities $168,830 $303,236 $90,634 $80,830 $194,336 $128,023 N/A N/A N/A N/A Investing activities (128,243) (306,421) (70,010) (28,495) (222,679) (266,772) N/A N/A N/A N/A Financing activities (65,517) (88,481) (17,789) (77,647) (14,075) 133,263 N/A N/A N/A N/A Restated Funds from Operations $170,081 $334,644 $ 99,212 $87,795 $197,909 $167,761 N/A N/A N/A N/A (FFO) (5) RATIO OF EARNINGS TO FIXED CHARGES OR COVERAGE DEFICIT(6) 1.58x 1.76x 1.54x 1.59x 1.67x 1.43x 3.36x 1.11x $(12,821) $(18,719) OTHER RATIOS: Ratio of EBITDA after minority interest to Fixed Charges and Preferred Stock Dividends(7)(8) 2.03x 2.07x 2.03x 2.07x 2.19x 2.15x N/A N/A N/A N/A Ratio of Debt to Adjusted Total Assets(9) 47.52% 46.00% 48.07% 47.13% 46.67% 50.76% N/A N/A N/A N/A Ratio of Secured Debt to Adjusted Total Assets(10) 41.74% 41.64% 41.52% 46.38% 42.32% 45.85% N/A N/A N/A N/A Ratio of Unencumbered Assets to Unsecured Debt(11) 3.51x 5.02x 3.43x 33.04x 5.47x 3.83x N/A N/A N/A N/A Ratio of EBITDA after minority interest to interest expense (6)(12) 2.41x 2.44x 2.35x 2.23x 2.39x 2.36x N/A N/A N/A N/A PORTFOLIO DATA: Total EBITDA(6) $389,145 $760,880 $231,981 $ 208,027 $437,548 $386,835 $346,679(13) N/A $282,326 $316,535 EBITDA after minority interest(6) 331,692 650,307 184,936 169,363 357,158 307,372 256,169(13) N/A 227,931 210,634 Number of Portfolio Properties at End of Period 183 184 122 119 122 119 114 N/A 110 108 Total GLA at End of Period (thousands of square feet) 109,845 109,300 62,304 58,097 62,232 58,200 54,042 N/A 52,404 51,375
__________ (1) Interest expense for the year ended December 31, 1994 includes $27.2 million of additional non-recurring contingent interest paid in connection with the refinancing of a Portfolio Property. The property lender was S-21 entitled to participate in the appreciated market value of the Portfolio Property upon refinancing. Management does not presently expect to enter into financing arrangements with similar participation features in the future. Accordingly, management considers the payment made to the lender unusual in nature. As explained in footnote (5) below, unusual or extraordinary items are excluded for purposes of computing FFO. Accordingly, this item has been excluded from FFO in this table and elsewhere in this Prospectus Supplement. (2) Per unit data are reflected only for the periods from December 20, 1993 through June 30, 1996. Per unit data are not relevant for the historical combined financial statements of the Predecessor since such financial statements are a combined presentation of partnerships and corporations. (3) For pro forma purposes, the Operating Partnership has combined investments in properties, partnerships and joint ventures. The Operating Partnership has not completed the allocation of the purchase price between these categories. The pro forma adjustments included in the unaudited pro forma combined financial statements are based upon currently available information and upon certain assumptions that management of the General Partners believes are reasonable. There can be no assurance that the actual adjustments will not differ significantly from the pro forma adjustments reflected in the pro forma financial information. (4) Pro forma debt of the Operating Partnership as of June 30, 1996 includes $3,336.3 and $152.1 of mortgage indebtedness and outstanding indebtedness under the credit facilities, respectively. Historical debt of SPG, LP as of June 30, 1996 and 1995 and December 31, 1995 includes $1,867.5 million, $1,694.7 million and $1,784.8 million, respectively, of mortgage indebtedness and $311.0 million, $130.8 million and $196.0 million, respectively, of outstanding indebtedness under the credit facilities, respectively. (5) Funds from Operations ("FFO"), as defined by the National Association of Real Estate Investment Trusts ("NAREIT"), means net income without giving effect to depreciation and amortization, gains or losses from extraordinary items, gains or losses on sales of real estate, gains or losses on investments in marketable securities and any provision/benefit for income taxes for such period, plus the allocable portion, based on ownership interest, of FFO of unconsolidated joint ventures, all determined on a consistent basis in accordance with generally accepted accounting principles. Management believes that FFO is an important and widely used measure of the operating performance of REITs which provides a relevant basis for comparison among REITs. FFO is presented to assist investors in analyzing the performance of the Operating Partnership. The Operating Partnership's method of calculating FFO may be different from the methods used by other REITs. FFO (i) does not represent cash flows from operations as defined by generally accepted accounting principles, (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities and (iii) is not an alternative to cash flows as a measure of liquidity. In March 1995, NAREIT modified its definition of FFO. The modified definition provides that amortization of deferred financing costs and depreciation of non-rental real estate assets are no longer to be added back to net income in arriving at FFO. The modified definition was adopted beginning in 1996. Additionally the FFO for prior periods have been restated to reflect the new definition in order to make the amounts comparative. S-22 The following table reconciles pro forma combined net income of the Operating Partnership to pro forma FFO for the six months ended June 30, 1996 and for the year ended December 31, 1995:
FOR THE SIX FOR THE YEAR MONTHS ENDED ENDED JUNE 30, 1996 DECEMBER 31, 1995 (IN THOUSANDS) Pro forma combined net income of the Operating Partnership $ 83,214 $179,142 Plus: Depreciation and amortization less minority interests for consolidated properties plus the Operating Partnership's share from unconsolidated affiliates 99,679 176,238 Less: Operating Partnership's share of gains on sales of assets - (1,746) Preferred distributions (12,812) (18,990) _________ ________ Pro forma FFO of the Operating Partnership $170,081 $334,644 ======== ======== Pro forma FFO allocable to the General Partners $104,430 $202,794 ======== ======== Pro forma allocable to the Limited Partners $ 65,651 $131,850 ======== ========
(6)For purposes of computing the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges, excluding capitalized interest, to income (loss) from continuing operations including income from minority interests which have fixed charges, and including distributed operating income from unconsolidated joint ventures instead of income from unconsolidated joint ventures. Fixed charges consist of interest costs, whether expensed or capitalized, the interest component of rental expense and amortization of principal. (7)Total EBITDA represents earnings before interest, taxes, depreciation and amortization for all Portfolio Properties. EBITDA after minority interest represents earnings before interest, taxes, depreciation and amortization for all Portfolio Properties after distribution to the third-party joint venture partners. EBITDA (i) does not represent cash flow from operations as defined by generally accepted accounting principles, (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) is not an alternative to cash flows as a measure of liquidity. Management believes that in addition to cash flows and net income, EBITDA is a useful financial performance measurement for assessing the operating performance of an equity REIT because, together with net income and cash flows, EBITDA provides investors with an additional basis to evaluate the ability of a REIT to incur and service debt and to fund acquisitions and other capital expenditures. To evaluate EBITDA and the trends it depicts, the components of EBITDA, such as revenues and operating expenses, should be considered. The Operating Partnership's method of calculating EBITDA may be different from the methods used by other REITs. The Company's weighted average ownership interest in the operating results for the six months ended June 30, 1996 and 1995 was 61.1% and 58.5%, respectively, and was 60.3%, 55.2% and 52.2% in 1995, 1994 and 1993, respectively. The Company's ownership interest in SPG, LP was 61.1% and 60.5% at June 30, 1996 and 1995, respectively, and was 61.0% and 56.4% at December 31, 1995 and 1994, respectively. (8)For purposes of computing the ratio of EBITDA after minority interest to fixed charges and preferred stock dividends, fixed charges and preferred stock dividends consist of interest costs, whether expensed or capitalized and including the Operating Partnership's pro rata share of joint venture interest expense, the S-23 interest component of rental expense and amortization of principal, plus any dividends on outstanding preferred stock. (9)As specified in the Indenture, Debt consists of indebtedness of the Operating Partnership and its consolidated subsidiaries, less any portion attributable to minority interests, plus the Operating Partnership's allocable portion of indebtedness of unconsolidated joint ventures from borrowed money, secured indebtedness, reimbursement obligations in connection with letters of credit and capitalized leases. Adjusted Total Assets consist of the sum of: the result of multiplying the sum of the shares of the Company's Common Stock issued in the IPO and units of the Operating Partnership not held by the Company by the IPO Price of $22.25; the principal amount of consolidated debt of the Operating Partnership on the date of the IPO less any portion applicable to minority interests; the Operating Partnership's allocable portion of debt of unconsolidated joint ventures on the date of the IPO; the purchase price or cost of real estate assets acquired or developed after the date of the IPO; the value of the Merger, compiled as the sum of the purchase price including all related closing costs and the value of all outstanding indebtedness less any portion attributable to minority interests, including the Operating Partnership's allocable share, based on its ownership interest of outstanding indebtedness of unconsolidated joint ventures at the Merger date; and working capital. See "Description of the Notes - Certain Covenants." (10)As specified in the Indenture, Secured Debt consists of Debt secured by a mortgage or other encumbrance on any property of the Operating Partnership or any Subsidiary. See "Description of the Notes - Certain Covenants." (11)As specified in the Indenture, Unencumbered Assets is equal to Adjusted Total Assets multiplied by a fraction, the numerator of which is Unencumbered Annualized EBITDA and the denominator of which is Annualized EBITDA. Unencumbered Annualized EBITDA means Annualized EBITDA less any portion attributable to assets serving as collateral for Secured Debt. As specified in the Indenture, Annualized EBITDA means Net Income for a period of four consecutive fiscal quarters, plus amounts deducted for interest, taxes, depreciation and amortization and provisions for losses or realized losses on properties, less gains on properties and with such other adjustments as are necessary to exclude the effect of extraordinary items, and as adjusted to reflect the assumption that income earned as a result of any assets having been placed in service since the end of such period had been earned, on an annualized basis, during such period. Unsecured Debt means Debt not secured by a mortgage or other encumbrance on any property of the Operating Partnership or any subsidiary. See "Description of the Notes - Certain Covenants." (12)For purposes of computing the ratio of EBITDA After Minority Interest to Interest Expense, EBITDA After Minority Interest represents earnings before interest, taxes, depreciation and amortization for all properties after distribution to the third-party joint venture partners. Interest expense includes the Company's pro rata share of joint venture interest expense and is reduced by amortization of debt issuance costs. (13)Represents the combined EBITDA and EBITDA After Minority Interest of the Portfolio Properties for the full year ended December 31, 1993. BUSINESS AND PROPERTIES THE PORTFOLIO PROPERTIES Management believes that the Portfolio Properties comprise the largest (measured by GLA) and most geographically diverse portfolio of any publicly traded REIT and that the Company has interests in more regional malls than any other publicly traded REIT. Management also expects that geographic diversification should mitigate the effects of regional economic conditions and local factors, and that diversified types of Portfolio Properties will reduce the impact of economic factors that may affect the retailers in any particular type of Portfolio Property. In addition, management believes that the large size of the portfolio should mitigate the effects of any other factors that may affect a limited group of shopping centers. S-24 No single income-producing Portfolio Property accounted for more than 1.4% of GLA as of June 30, 1996 or for more than 3.5% of the Operating Partnership's pro forma gross revenues for the six months ended June 30, 1996. No single retailer leased more than 10.9% of Owned GLA in the Portfolio Properties or represented more than 7.7% of the annualized base rent from these properties. The following table summarizes on a combined basis, as of June 30, 1996, certain information with respect to the Portfolio Properties, in total and by type of shopping center and retailer:
TYPE OF PROPERTY(1) GLA TOTAL % OF OWNED % OF OWNED (SQ. FT.) OWNED GLA(2) GLA WHICH IS GLA LEASED (SQ. FT.) Regional Malls(4) Mall Store 32,255,514 32,255,514 49.4 83.2 Freestanding 1,251,647 599,826 0.9 93.6 Subtotal 33,507,161 32,855,340 50.3 83.4 Anchor 59,280,749 20,025,108 30.6 96.9 Total 92,787,910 52,880,448 80.9 88.5 Community Shopping Centers Mall Store 3,882,220 3,801,130 5.9 90.3 Freestanding 768,648 284,809 0.4 100.0 Anchor 10,462,344 6,420,675 9.8 92.3 Total 15,113,212 10,506,614 16.1 91.8 Office Portion of Mixed-Use Properties 1,943,676 1,943,676 3.0 93.4 Total 109,844,798 65,330,738 100.0 89.2
__________ (1) Here and elsewhere in this Prospectus Supplement, all of the GLA, Owned GLA, and base rent is reported for each Portfolio Property, even if the Operating Partnership has less than a 100% ownership interest in the Portfolio Property. (2) Indicates the percentage of total Owned GLA represented by each category of space. (3) Includes, here and elsewhere in this Prospectus Supplement, space for which, a lease has been executed, whether or not the space was then occupied. The table under "Additional Information" in this Prospectus Supplement indicates vacant anchor space as of June 30, 1996. (4) Includes two specialty retail centers and retail space at four mixed-use properties. REGIONAL MALLS Regional malls, specialty retail centers and the retail space at the mixed- use properties represented 84% of the Portfolio Properties' GLA, 81% of total Owned GLA and 85% of their total annualized base rent as of June 30, 1996. They range in size from 208,000 to 1.5 million square feet of GLA, with 107 having more than 400,000 square feet. Overall, the malls contain over 10,300 tenants, including approximately 450 anchors. As of June 30, 1996, 83.4% of the total Owned GLA at the regional malls was leased, at an average annualized base rent of $20.18 per square foot. (Data for specialty retail centers and the retail space at mixed-use properties are also included, without further reference, in all data in this section concerning regional malls. This additional retail space represents approximately 2% of the GLA in the regional malls.) S-25 The following table sets forth selected data for the mall and freestanding stores at regional malls:
DATE NUMBER OF TOTAL MALL AND PERCENT OF OWNED AVERAGE BASE RENT PROPERTIES FREESTANDING (SQ. GLA LEASED(2) PER LEASED FT.)(1) SQUARE FOOT(3) June 30, 1996 117 32,855 83.4% $20.18 June 30, 1995 115 31,503 84.3 18.80 December 31, 1995 118 33,208 85.5 19.18 December 31, 1994 115 31,570 85.6 18.37 December 31, 1993 110 29,905 85.9 17.70 December 31, 1992 109 29,642 85.9 16.85
__________ (1) In thousands. (2) Occupancies for regional malls are generally lower in the initial part of the calendar year and higher in the latter part of the calendar year. (3) Base rent does not include the effects of percentage rent or common area maintenance charges reimbursed by the tenants, nor does it consider the costs required to obtain new tenants. LEASE EXPIRATIONS The following table sets forth scheduled expirations during each of the next eleven years of leases for mall stores and freestanding stores at the Operating Partnership's regional malls, assuming that none of the tenants exercises available renewal options:
APPROX. LEASED AVG. BASE RENT PER % OF TOTAL LEASED GLA NO. OF LEASES AREA IN SQ. SQ. FT. UNDER REPRESENTED BY Year Ending December 31, Expiring Ft. Expiring Leases(1) Expiring Leases(2) 1996 (7/1-12/31) 210 370,588 21.70 1.4% 1997 1,138 2,474,960 19.11 9.0 1998 1,122 2,115,621 21.88 7.7 1999 1,027 2,243,284 21.85 8.2 2000 1,022 2,346,792 22.24 8.6 2001 922 2,329,297 20.41 8.5 2002 633 1,888,266 20.90 6.9 2003 698 1,941,386 22.42 7.1 2004 659 2,155,919 20.90 7.9 2005 639 2,209,795 20.15 8.1 2006 723 2,311,220 21.87 8.4 _______ __________ ______ _____ Total 8,793 22,387,128 $21.15 81.7%
__________ (1)Represents the average base rent in effect on June 30, 1996 for those leases expiring for tenants paying base rent. (2)Percentage of total leased Owned GLA of mall and freestanding stores in the regional malls as of June 30, 1996. SALES The following table sets forth for each of the last four years at regional malls, the total retail sales (in millions) during the given year or period for those tenants who are required to report sales: S-26
Total Tenant Annual Percentage YEAR SALES INCREASE 1/1/96 to 6/30/96 $2,801 7.8% 1/1/95 to 6/30/95 2,598 N/A 1995 6,098 0.7% 1994 6,053 3.9 1993 5,827 N/A
ANCHORS As of June 30, 1996, almost all of the approximately 450 anchors in the Operating Partnership's regional malls are department stores and most are national retailers. Anchors space represents 64% of the GLA in the Operating Partnership's regional malls, and a majority own their stores, either in fee or subject to ground leases with the Operating Partnership. All but seven anchor stores in the regional malls were occupied as of June 30, 1996. The following table sets forth, as of June 30, 1996, certain information with respect to the anchors whose stores in the aggregate have over 600,000 square feet of GLA in the regional malls:
ANCHOR-OWNED TOTAL GLA NUMBER OF ANCHOR-LEASED OR LAND- Occupied by ANCHOR Stores GLA Leased GLA ANCHOR JC Penney Co., Inc. 86 7,094,185 5,254,480 12,348,665 Sears, Roebuck & Co. 80 2,531,655 9,178,545 11,710,200 Dillard Department Stores Inc. 57 545,124 7,490,297 8,035,421 Federated Department Stores Inc. 40 2,657,585 4,072,995 6,730,580 The May Department Stores Co. 34 1,045,065 3,924,161 4,969,226 Montgomery Ward & Co., Inc. 33 1,131,838 3,426,491 4,558,329 Dayton Hudson Corp. 17 348,226 1,313,628 1,661,854 Nordstrom Inc. 4 459,820 219,415 679,235 Belk Stores Group 8 392,403 283,701 676,104
MALL STORES AND FREESTANDING STORES There are nearly 10,000 mall and freestanding stores in the regional malls. Substantially all of these stores lease space from the Operating Partnership. Mall and freestanding stores represent approximately 32.9 million of the almost 52.9 million square feet of total Owned GLA of these properties, with no single mall or freestanding store or chain occupying more than 4.9% of the total Owned GLA in all Portfolio Properties or accounting for more than 9.9% of the total annualized base rent from these properties. The following table sets forth, as of June 30, 1996, certain information with respect to the ten mall and freestanding store tenants occupying the largest amounts of GLA paying the most annualized base rent in the regional malls: S-27 % OF TOTAL OWNED GLA NUMBER OF TOTAL GLA LEASED BY TENANT Stores Leased (square feet) Tenant The Limited, Inc. 474 3,223,147 4.9% F.W. Woolworth Co. 424 1,418,147 2.2 Melville Corp. 229 751,154 1.1 United States Shoe Corp. 155 576,022 0.9 Petrie Stores Corp.(1) 86 457,795 0.7 The Gap 70 423,219 0.6 Edison Brothers Stores, Inc.(1) 197 419,070 0.6 United Artists Theatre Circuit, 16 403,407 0.6 Inc. County Seat Stores, Inc. 96 389,439 0.6 The Musicland Group, Inc. 110 380,675 0.6 _________ _________ _______ Total 1,857 8,442,075 12.9% __________ (1) Tenant is currently operating under protection of Chapter 11 of the Bankruptcy Code. COMMUNITY SHOPPING CENTERS The Operating Partnership has interests in 66 income-producing community shopping centers, with an aggregate of over 15 million square feet of GLA. Community shopping centers represented 14% of the Portfolio Properties' GLA, 16% of the total Owned GLA and 10% of the total annualized base rent as of June 30, 1996. With the exception of four centers, the community shopping centers range in size from 88,000 to 650,000 square feet of GLA. Overall, they contain over 1,100 tenants, including over 190 anchors. As of June 30, 1996, 91.8% of the total Owned GLA in community shopping centers was leased at an average annualized base rent of $7.44 per square foot. The following table sets forth selected data for the community shopping centers.
Total Owned Percent of Average Base Number of GLA(1) Owned GLA Rent per Leased DATE PROPERTIES (SQUARE FEET LEASED SQUARE FOOT(2) June 30, 1996 66 10,507 91.8% $7.44 June 30, 1995 66 10,511 93.7 7.22 December 31, 1995 66 10,525 93.1 7.28 December 31, 1994 66 10,530 93.7 7.12
__________ (1)In thousands. (2)Base rent does not include the effects of percentage rent or common area maintenance charges reimbursed by tenants, nor does it consider the costs required to obtain new tenants. S-28 LEASE EXPIRATIONS The following table sets forth scheduled expirations during each of the next eleven years of leases for all types of tenants at the Operating Partnership's community shopping centers, assuming that none of the tenants exercises available renewal options:
Avg. Base Rent Approx. Leased per Sq. Ft. under % of Total Leased No. of Leases Area in Sq. Expiring GLA Represented by YEAR ENDING DECEMBER 31 EXPIRING FT. LEASES(1) EXPIRING LEASES(2) 1996 (7/1-12/31) 15 101,073 $6.79 1.0% 1997 163 766,761 8.31 7.9 1998 166 557,281 9.75 5.8 1999 157 842,570 8.00 8.7 2000 140 790,426 7.99 8.2 2001 107 794,727 6.51 8.2 2002 40 378,710 7.84 3.9 2003 34 443,138 7.85 4.6 2004 29 300,671 8.20 3.1 2005 39 819,662 6.51 8.5 2006 24 702,294 6.37 7.3 TOTAL 914 6,497,313 $7.61 67.4%
__________ (1)Represents the average base rent in effect on June 30, 1996 for those leases expiring for the tenants paying base rent. (2)Percentage of total leased Owned GLA at community shopping centers as of June 30, 1996. SALES The following table sets forth, for each of the last four years, at community shopping centers, the total retail sales (in millions) during the given year or period for those tenants who are required to report such sales. Annual Percentage YEAR TOTAL PROPERTY SALES INCREASE 1/1/96 to 6/30/96 $600 6.3% 1/1/95 to 6/30/95 640 N/A 1995 1,419 0.0 1994 1,419 7.5 1993 1,319 N/A TENANTS There are over 190 anchors in the community shopping centers, most of which occupy at least 15,000 square feet of space. Anchor space represents 69% of the GLA in these properties, and unlike in regional malls, most anchors lease their space from the Operating Partnership. All but twelve of the anchor spaces in the community shopping centers are occupied as of June 30, 1996. No single anchor leases stores that in the aggregate constitute more than 12.4% of the total Owned GLA in the community shopping center portfolio and no anchor accounts for more than 7.6% of the total annualized base rent from these properties. S-29 There are nearly 1,000 mall and freestanding tenants in the community shopping centers. Substantially all of these stores lease space from the Operating Partnership. Mall and freestanding store space represents approximately 4.1 million of the 10.5 million square feet of Owned GLA of these properties. No single mall and freestanding store or chain occupies more than 0.15% of the total Owned GLA of all Portfolio Properties or accounts for more than 1.1% of the total annualized base rent from the community shopping centers. The following table sets forth, as of June 30, 1996, certain information relating to the ten tenants whose stores in the aggregate occupy the most square feet of GLA in the community shopping centers: Tenant Total GLA Number of Leased Occupied TENANT STORES GLA BY TENANT Kmart Corporation 19 1,047,425 1,305,464 Wal-Mart Stores, Inc 12 82,398 1,280,837 Service Merchandise 21 345,541 1,066,828 Company Dayton Hudson Corp. 6 178,819 574,549 (Target) TJX Companies 9 444,418 444,418 Dominick's Finer Foods, 5 239,407 443,909 Inc. Montgomery Ward & Co., 7 379,646 379,646 Inc. Kohl's Department Stores, 5 378,747 378,747 Inc. Burlington 5 273,516 273,516 Tru Properties, Inc 7 46,000 264,202 SPECIALTY RETAIL CENTERS AND MIXED-USE PROPERTIES The income-producing Portfolio Properties include two specialty retail centers and four mixed-use properties. The two specialty retail centers, The Forum Shops at Caesars in Las Vegas, Nevada and Trolley Square in Salt Lake City, Utah, contain an aggregate of approximately 500,000 square feet of GLA. As of June 30, 1996, The Forum Shops' average base rent per leased square foot of mall store GLA was $60, while the rate at Trolley Square was $17 per leased square foot. Mall store sales for the 12 months ended June 30, 1996 and 1995 at The Forum Shops were $1,194, and at Trolley Square were $275, respectively. As of June 30, 1996, 95.9% of Owned GLA at The Forum Shops and 76.3% of Owned GLA at Trolley Square was leased or committed for lease. The mixed-use properties consist of Fashion Center at Pentagon City in Arlington, Virginia, at which the Operating Partnership has an interest only in the retail and office portions of the complex; New Orleans Centre and CNG Tower in New Orleans, Louisiana; and two properties with almost exclusively office space, O'Hare International Center and Riverway in Rosemont, Illinois. These four properties contain an aggregate of approximately 2.0 million square feet of office space and approximately 1.4 million square feet of retail space. The mall store space at Fashion Center was 98.6% leased as of June 30, 1996, and mall store sales were $626 per leased square foot. The average base rent per leased square foot at Fashion Center was $41.98 at June 30, 1996. The mall store space at New Orleans Centre was 62.4% leased as of June 30, 1996, and mall store sales were $230 per leased square foot. The average base rent per leased square foot at New Orleans Centre was $22.63 at June 30, 1996. The office space at the mixed-use properties, including Riverway and O'Hare International Center, was 93.4% leased as of June 30, 1996 and had an average rent of $19.05 per leased square foot. S-30 ADDITIONAL INFORMATION The following table sets forth certain information, as of June 30, 1996, regarding the Portfolio Properties:
Ownership Interest Partnership's Percent of Mall (Expiration if Ground Percentage Year Buildt Total and Free-standing NAME/LOCATION LEASE)(1) INTEREST (2) OR ACQUIRED GLA GLA LEASE (3) ANCHORS REGIONAL MALLS 1. Alton Square, Alton, IL Fee 100.0% Acquired 1993 545,656 58.9% Famous Barr, JC Penney 2. Amigoland Mall, Brownsville, TX Fee 100 Built 1974 560,352 76.4 Dillard's, JC Penney, Montgomery Ward 3. Anderson Mall, Anderson, SC Fee 100 Built 1972 636,505 82.5 Gallant Belk, JC Penney, Sears, Uptons 4. Aventura Mall(4), Miami, FL Fee 33.3 Built 1983 976,574 96.6 Lord & Taylor, Macy's, JC Penney, Sears 5. Avenues, The, Jacksonville, FL Fee 25 Built 1990 1,113,036 88.3 Dillard's, Gayfers, Sears, Parisian, JC Penney 6. Barton Creek Square, Austin, TX Fee 100 Built 1981 1,380,814 87.2 Dillard's(5), Foley's, JC Penney, Montgomery Ward, Sears 7. Battlefield Mall, Springfield, MO Fee and Ground 100 Built 1970 1,127,051 87.7 Dillard's, JC Penney, Lease (2056) Famous Barr, Sears, Montgomery Ward 8. Bay Park Square, Green Bay, Wisconsin Fee 100 Built 1980 602,780 87.3 Kohl's, Montgomery Ward, Shopko, Elder-Beerman 9. Bergen Mall, Paramus, NJ Fee and Ground 100 Acquired 1987 953,498 85.1 Steinbach's, Stern's Lease(6)(2061) 10. Biltmore Square, Asheville, NC Fee 66.7 Built 1989 494,283 77.3 Belk's, Dillard's, Profitt's 11. Boynton Beach Mall, Boynton Beach, FL Fee 100 Built 1985 1,065,746 91.3 Burdines, Macy's, Mervyn's, JC Penney, 12. Broadway Square, Tyler, TX Fee 100 Acquired 1994 571,704 93.7 Dillard's, JC Penney, Sears 13. Brunswick Square, East Brunswick, NJ Fee 100 Built 1973 735,171 90.9 Macy's, JC Penney 14. Castleton Square, Indianapolis, IN Fee 100 Built 1972 1,351,716 95.3 LS Ayres, Kohl's, Lazarus, Montgomery Ward, JC Penney, Sears 15. Century III Mall, Pittsburgh, PA Fee 50 Built 1979 1,289,750 86.8 Lazarus, Kaufman's, JC Penney, Sears 16. Century Consumer Mall, Merrillville, IN Fee 100 Acquired 1982 398,665 65.5 Burlington Coat Factory(5), Montgomery 17. Charles Towne Square, Charleston, SC Fee 100 Built 1976 463,303 39.9 Montgomery Ward, Service Merchandise, (8) 18. Chautauqua Mall, Lakewood, NY Fee 100 Built 1971 425,644 65.8 Sears, (8) 19. Cheltenham Square, Philadelphia, PA Fee 100 Built 1981 638,507 94.4 Clover, Home Depot,(8) 20. Chesapeake Square, Chesapeake, VA Fee and Ground 75. Built 1989 704,983 79.9 Profitt's, Leggett, JC Lease (2062) Penney, Sears, Montgomery Ward 21. Cielo Vista Mall, El Paso, TX Fee and Ground 100 Built 1974 1,194,474 90.3 Dillard's(5), JC Lease(9)(2027) Penney, Montgomery Ward, Sears S-31 22. Circle Centre, Indianapolis, IN Property Lease 14.7 Built 1995 797,846 94.3 Nordstrom, Parisian (2097) 23. College Mall, Bloomington, IN Fee and Ground 100 Built 1965 697,179 86.3 JC Penney, Lazarus, Lease(10)(2048) L.S. Ayres, Sears, Target 24. Columbia Center, Kennewick, WA Fee 100 Acquired 1987 690,503 90.4 The Bon Marche, Lamonts, JC Penney, Sears 25. Coral Square, Coral Springs, FL Fee 50 Built 1984 939,414 86.2 Burdines(5), Mervyn's, JC Penney, Sears 26. Crossroads Mall, Omaha, NE Fee 100 Acquired 1994 872,859 91.8 Dillard's, Sears, Younkers 27. Crystal River Mall, Crystal River, FL Fee 100 Built 1990 425,091 75.8 Belk Lindsey, Kmart, JC Penney, Sears 28. Desoto Square, Bradenton, FL Fee 100 Built 1973 701,611 83.3 Burdines, JC Penney, Sears, Dillard's 29. East Towne Mall, Knoxville, TN Fee 100 Built 1984 977,227 79.7 Dillard's, JC Penney, Proffitt's, Sears, Service Merchandise 30. Eastern Hills Mall, Buffalo, NY Fee 100 Built 1971 990,851 88.6 Sears, Bon Ton, JC Penney, Kaufman's 31. Eastgate Consumer Mall, Indianapolis, IN Fee 100 Acquired 1981 462,968 84.2 Burlington Coat Factory, (8) 32. Eastland Mall, Tulsa, OK Fee 100 Built 1986 703,942 79.4 Dillard's, JC Penney, Mervyn's, Service Merchandise 33. Florida Mall, The, Orlando, FL Fee 50 Built 1986 1,119,884 98.4 Saks Fifth Avenue, Dillard's(5), Gayfers, JC Penney, Sears 34. Forest Mall, Fond Du Lac, WI Fee 100 Built 1973 486,224 87.6 JC Penney, Kohl's, Younkers, Prange Way 35. Forest Village Park Mall, Forestville, MDFee 100 Built 1980 417,206 84 JC Penney, Kmart 36. Fremont Mall, Fremont, NE Fee 100 Built 1966 208,367 95.4 Price Store, JC Penney 37. Glen Burnie Mall, Glen Burnie, MD Fee 100 Built 1963 450,178 89.9 Montgomery Ward 38. Golden Ring Mall, Baltimore, MD Fee 100 Built 1974 719,437 87.1 Caldor, Montgomery Ward, The Hecht Company 39. Great Lakes Mall, Cleveland, OH Fee 100 Built 1961 1,293,096 98.8 Dillard's(5), Kaufman's, JC Penney, 40. Greenwood Park Mall, Greenwood, IN Fee 100 Acquired 1979 1,274,150 93 JC Penney, Lazarus, L.S. Ayres, Montgomery Ward, Sears, Servi 41. Gulf View Square, Port Richey, FL Fee 100 Built 1980 811,426 87.6 Burdines, Dillard's, Montgomery Ward, JC Penney, Sears 42. Heritage Park Mall, Midwest City, OK Fee 100 Built 1978 636,889 74 Dillard's, Montgomery Ward, Sears 43. Hutchinson Mall, Hutchinson, KS Fee 100 Built 1985 525,942 71.4 Dillard's, JC Penney, Sears, Service Merchandise, Wal-Mart 44. Independence Center, Independence, MO Fee 100 Acquired 1994 1,033,566 77.3 Dillard's, The Jones Store Co., Sears 45. Ingram Park Mall, San Antonio, TX Fee 100 Built 1979 1,134,426 89.2 Dillard's(5), Foley's, JC Penney, Sears 46. Irving Mall, Irving, TX Fee 100 Built 1971 1,127,213 83.9 Dillard's, Foley's, JC Penney, Mervyn's, Sears 47. Jefferson Valley Mall, Yorktown Heights, Fee 100 Built 1983 589,600 95.2 Macy's, Sears, Service Merchandise 48. La Plaza, McAllen, TX Fee and Ground 100 Built 1976 841,573 95.8 Dillard's, JC Penney, Lease(6)(2040) Jones & Jones, Sears, Service Merchandi 49. Lafayette Square, Indianapolis, IN Fee 100 Built 1968 1,244,957 85.3 JC Penney, LS Ayres, Lazarus, Sears, Montgomery Ward 50. Lakeland Square, Lakeland, FL Fee 49.9 Built 1988 901,818 85.9 Belk Lindsey, Burdines, Dillard's, Mervyn's, JC Penney, Sears S-32 51. Lakeline Mall, N. Austin, TX Fee 50 Built 1995 1,102,946 88.9 Dillard's, Foley's, JC Penney, Mervyn's, Sears 52. Lima Mall, Lima, OH Fee 100 Built 1965 753,314 93.6 Elder-Beerman, Lazarus, JC Penney, 53. Lincolnwood Town Center, Lincolnwood, IL Fee 100 Built 1990 441,169 94.9 Carson Pirie Scott, JC Penney 54. Longview Mall, Longview, TX Fee 100 Built 1978 617,002 87.2 Dillard's(5), JC Penney, Sears, Wilson's 55. Machesney Park Mall, Rockford, IL Fee 100 Built 1979 555,882 74.9 Kohl's, JC Penney, Younkers, (8) 56. Mall of the Mainland, Galveston, TX Fee 65.0 Built 1991 779,014 56.2 Dillard's, JC Penney, Sears, Foley's 57. Markland Mall, Kokomo, IN Ground Lease 100 Built 1968 391,231 86.7 Lazarus, Sears, Target (2041) 58. McCain Mall, N. Little Rock, AR Ground Lease 100 Built 1973 775,378 97.4 Dillard's, JC Penney, (11)(2032) M.M. Cohn, Sears 59. Melbourne Square, Melbourne, FL Fee 100 Built 1982 733,842 83.2 Belk Lindsey, Burdines, Dillard's, Mervyn's, JC Penney 60. Memorial Mall, Sheboygan, WI Fee 100 Built 1969 416,273 91 JC Penney, Kohl's, Sears 61. Miami International Mall, Miami, FL Fee 60 Built 1982 972,281 95.7 Burdines(5), Sears, Mervyn's, JC Penney 62. Midland Park Mall, Midland, TX Fee 100 Built 1980 619,396 81 Dillard's(5), JC Penney, Sears 63. Miller Hill Mall, Duluth, MN Fee 100 Built 1973 806,667 88.1 Glass Block, JC Penney, Montgomery Ward, Sears 64. Mission Viejo Mall, Mission Viejo, CA Fee 100 Built 1979 815,466 70.2 Mullock's, Montgomery Ward, Robinsons-May(5) 65. Mounds Mall, Anderson, IN Ground Lease 100 Built 1965 409,437 75.6 Elder-Beerman, JC (2033) Penney, Sears 66. Muncie Mall, Muncie, IN Fee 100 Built 1970 499,683 89.1 JC Penney, L.S. Ayres, Sears 67. North East Mall, Hurst, TX Fee 50 Built 1971 1,140,403 87.7 Dillard's(5), JC Penney, Montgomery Ward, Sears 68. North Towne Square, Toledo, OH Fee 100 Built 1980 750,886 72.9 Elder-Beerman, Lion, Montgomery Ward 69. Northfield Square, Bradley, IL Fee 31.6 Built 1990 533,002 72.1 Sears, Carson Pirie Scott, JC Penney, Venture 70. Northgate Mall, Seattle, WA Fee 100 Acquired 1987 1,049,978 92 The Bon Marche, Lamonts, Nordstrom, JC Penney 71. Northwoods Mall, Peoria, IL Fee 100 Acquired 1983 666,778 92.9 Famous Barr, JC Penney, Montgomery Ward 72. Orange Park Mall, Jacksonville, FL Fee 100 Acquired 1994 848,549 90.1 Dillard's, Gayfer's, JC Penney, Sears 73. Paddock Mall, Ocala, FL Fee 100 Built 1980 568,082 91 Belk Lindsey, Burdines, JC Penney, Sears 74. Palm Beach Mall, West Palm Beach, FL Fee 50 Built 1967 1,200,636 85.6 JC Penney, Lord & Taylor, Mervyn's, Burdines, Sears 75. Port Charlotte Town Center, Port Fee 80.0 Built 1989 720,988 73.2 Burdines, Dillard's, Montgomery Ward, 76. Prien Lake Mall, Lake Charles, LA Fee and Ground 100 Built 1972 467,520 96.2 JC Penney, Montgomery Lease(6)(2025) Ward, The White House 77. Raleigh Springs Mall, Memphis, TN Fee and Ground 100 Built 1971 885,741 83.3 Dillard's, Lease(6)(2018) Goldsmith's, JC Penney, Sears 78. Randall Park Mall, Cleveland, OH Fee 100 Built 1976 1,531,484 68 Dillard's, Kaufman's, JC Penney, Sears, Burlington Coat Factor 79. Richardson Square, Dallas, TX Fee 100 Built 1977 864,404 57.8 Dillard's(5), Sears, Montgomery Ward 80. Richmond Mall, Cleveland, OH Fee 100 Built 1966 873,227 71.9 JC Penney, Sears S-33 81. Richmond Square, Richmond, IN Fee 100 Built 1966 310,975 58 JC Penney, Sears 82. Rolling Oaks Mall, North San Antonio, TX Fee 49.9 Built 1988 758,834 67.4 Dillard's, Foley's, Sears 83. Ross Park Mall, Pittsburgh, PA Fee 89. Built 1986 1,273,446 93.1 Lazarus, JC Penney, Kaufmann's, Sears, Service Merchandise 84. Seminole Towne Center, Sanford, FL Fee 45 Built 1995 1,132,378 85.2 Burdines, Dillard's, JC Penney, Parisian, Sears 85. Smith Haven Mall, Lake Grove, NY Fee 25 Acquired 1995 1,354,631 84.9 Sterns, Macy's, Sears, Steinbach 86. South Park Mall, Shreveport, LA Fee 100 Built 1975 856,685 77.5 Burlington Coat Factory, Dillard's, JC Penney, Montgomery War 87. Southern Park Mall, Youngstown, OH Fee 100 Built 1970 1,168,972 92.7 Dillard's, Kaufman's, JC Penney, Sears 88. Southgate Mall, Yuma, AZ Fee 100 Acquired 1988 321,177 78 Albertson's, Dillard's, JC Penney, Sears 89. Southtown Mall, Ft. Wayne, IN Fee 100 Built 1969 858,196 34.7 Kohl's, JC Penney, L.S. Ayres, Sears, Service Merchandise 90. St. Charles Towne Center, Waldorf, MD Fee 100 Built 1990 962,060 83.8 Hoecht's, JC Penney, Montgomery Ward, Sears 91. Summit Mall, Akron, OH Fee 100 Built 1965 724,578 80.7 Kaufmann's, Dillard's, (8) 92. Sunland Park Mall, El Paso, TX Fee 100 Built 1988 921,357 79.5 Dillard's, JC Penney, Mervyn's, Montgomery Ward, The Popular 93. Tacoma Mall, Tacoma, WA Fee 100 Acquired 1987 1,255,278 91 The Bon Marche, Mervyn's, Nordstrom, JC Penney, Sears 94. Tippecanoe Mall, Lafayette, IN Fee 100 Built 1973 867,892 80.7 JC Penney, Kohl's, L.S. Ayres, Lazarus, Sears 95. Towne East Square, Wichita, KS Fee 100 Built 1975 1,151,920 75.4 Dillard's, JC Penney, Sears 96. Towne West Square, Wichita, KS Fee 100 Built 1980 942,158 83.7 Dillard's, JC Penney, Montgomery Ward, Office Depot, Sears, S 97. Treasure Coast Square, Stuart, FL Fee 100 Built 1987 884,630 84.3 Burdines, Dillard's, Mervyn's, JC Penney, Sears 98. Tyrone Square, St. Petersburg, FL Fee 100 Built 1972 1,092,449 97.5 Burdines, Dillard's, JC Penney, Sears 99. University Mall, Little Rock, AR Ground Lease 100 Built 1967 565,876 84.6 JC Penney, Montgomery (13)(2026) Ward, M.M. Cohn 100. University Mall, Pensacola, FL Fee 100 Acquired 1994 711,992 82 McRae's, JC Penney, Sears 101. University Park Mall, South Bend, IN Fee 60 Built 1979 872,234 95.6 LS Ayres, Hudson's, JC Penney, Sears 102. Upper Valley Mall, Springfield, OH Fee 100 Built 1971 750,665 91.6 Lazarus, JC Penney, Sears, Elder-Beerman 103. Valle Vista Mall, Harlingen, TX Fee 100 Built 1983 647,117 85.3 Dillard's, JC Penney, Marshalls, Mervyn's, Sears 104. Virginia Center Commons(4), Richmond, VAFee 70.0 Built 1991 788,892 76.5 Profitt's, Hoecht's, Leggett, JC Penney, Sears 105. Washington Square, Indianapolis, IN Fee 100 Built 1974 1,178,409 65.9 L.S. Ayres, Lazarus, Montgomery Ward, JC Penney, Sears 106. West Ridge Mall, Topeka, KS(14) Fee 100 Built 1988 1,041,611 75.1 Dillard's, JC Penney, Jones, Montgomery Ward, Sears 107. West Town Mall, Knoxville, TN Ground Lease 2 Acquired 1991 1,261,902 86 JC Penney, Sears, (6)(2042) Profitt's, Dillard's, Parisian 108. White Oaks Mall, Springfield, IL Fee 77 Built 1977 903,578 94.4 Bergner's, Famous Barr, Montgomery Ward, Sears 109. Wichita Mall, Wichita, KS Ground Lease 100 Built 1969 379,461 47.9 Office Max, Montgomery Ward (2022) S-34 110. Windsor Park Mall, San Antonio, TX Fee 100 Built 1976 1,089,537 70.8 Dillard's(5), JC Penney, Mervyn's, Montgomery Ward 111. Woodville Mall, Toledo, OH Fee 100 Built 1969 795,027 59.9 Andersons, Elder-Beerman, Sears, (8) SPECIALTY RETAIL CENTERS 1. The Forum Shops at Caesars, Las Vegas, NV Ground Lease 60 Built 1992 242,031 95.9 -- (2067) 2. Trolley Square, Salt Lake City, UT Fee and Ground 90 Acquired 1986 225,612(16) 76.4 -- Lease(15) MIXED-USE PROPERTIES 1. Fashion Centre at Pentagon City, The, ArliFee 21 Built 1989 987,942(17) 99.1 (Macy's, Nordstrom 2. New Orleans Centre/CNG Tower, New Orleans,Fee and Ground 100 Built 1988 1,025,634(19) 62.4 (Macy's, Lord & Taylor Lease (2084) 3. O'Hare International Center, Rosemont, IL Fee 100 Built 1988 502,012(20) 87.9 -- 4. Riverway, Rosemont, IL Fee 100 Acquired 1991 821,332(21) 93.9 -- S-35
Ownership Interest Partner- Expiration ships' Percent if Ground Percentage Year Built Total of GLA NAME/LOCATION LEASE)(1) INTEREST(2) OR ACQUIRED GLA LEASED(3) ANCHORS COMMUNITY SHOPPING CENTERS 1. Arvada Plaza, Arvada, CO Ground Lease(2058) 100.0 Built 1966 98,215 100.0 King Soopers 2. Aurora Plaza, Aurora, CO Ground Lease(2058) 100.0 Built 1965 148,666 96.6 King Soopers, MacFrugel's Bargains, Super Saver Cinema 3. Bloomingdale Court, Bloomingdale, IL Fee 100.0 Built 1987 598,570 85.7 Builders Square, Cineplex Odeon, Frank's Nursery, Marshalls, Office Max, Service Merchandise, T.J. Maxx, Wal- Mart, (8) 4. Boardman Plaza, Youngstown, OH Fee 100.0 Built 1951 649,817 91.2 Burlington Coat Factory, Giant Eagle, Hills, Reyers Outlet, (8) 5. Bridgeview Court, Bridgeview, IL Fee 100.0 Built 1988 280,299 62.9 Omni, Venture 6. Brightwood Plaza, Indianapolis, IN Fee 100.0 Built 1965 41,893 100.0 -- 7. Bristol Plaza, Bristol, VA Ground Lease(2029) 100.0 Built 1965 116,754 38.9 (8) 8. Buffalo Grove Towne Center, Buffalo Fee 92.5 Built 1988 134,131 82.3 Buffalo Grove Theatres Grove, IL 9. Celina Plaza, El Paso, TX Fee and Ground 100.0 Built 1978 32,622 100.0 -- Lease(22)(2027) 10. Chesapeake Center, Chesapeake, VA Fee 100.0 Built 1989 299,604 99.2 Kmart, Phar Mor, Service Merchandise, Cinemark Theatre 11. Cobblestone Court, Victor, NY Fee and Ground 35.0 Built 1993 261,211 97.3 Dick's Sporting Goods, Kmart, Lease(10)(2038) Office Max, Fashion Bug 12. Cohoes Commons, Rochester, NY Fee and Ground 100.0 Built 1984 262,964 93.6 Bryant & Stratton Business Lease(6)(2032) Institute, Lechmere's, Xerox 13. Cook's Discount, Ardmore, OK(23) Fee 100.0 Built 1969 60,396 0.0 (8) 14. Countryside Plaza, Countryside, IL Fee and Ground 100.0 Built 1977 435,441 82.6 Best Buy, Builders Square, Old Lease(10)(2058) Country Buffet, Venture, (8) 15. Crystal Court, Crystal Lake, IL Fee 35.0 Built 1989 284,741 57.8 Cub, Service Merchandise, Wal- Mart, (8) 16. East Towne Commons, Knoxville, TN Fee 100.0 Built 1987 180,355 100.0 Electric Avenue & More 17. Eastland Plaza, Tulsa, OK Fee 100.0 Built 1986 190,261 75.6 Marshalls, Target, Toys 'R' Us 18. Fairfax Court, Fairfax, VA Ground Lease(2052) 26.3 Built 1992 249,285 96.5 Circuit City, Superstore, Montgomery Ward, Today's Man 19. Forest Plaza, Rockford, IL Fee 100.0 Built 1985 421,516 99.3 Builders Square, Kohl's, Marshalls, Michaels, Office Max, T.J. Maxx S-36 20. Fox River Plaza, Elgin, IL Fee 100.0 Built 1985 324,786 81.3 Builders Square, Michaels, Service Merchandise, Venture, (8) 21. Gaitway Plaza, Ocala, FL Fee 23.3 Built 1989 230,052 98.3 Books-A-Million, Montgomery Ward, Office Depot, T.J. Maxx 22. Great Lakes Plaza, Cleveland, OH Fee 100.0 Built 1977 162,873 77.8 Handy Andy, Michaels 23. Great Northeast Plaza, Philadelphia, Fee 50.0 Acquired 298,242 97.4 Sears, Phar Mor PA 1989 24. Greenwood Plus, Greenwood, IN Fee 100.0 Built 1979 145,116 100.0 Best Buy, Kohl's 25. Griffith Park Plaza, Griffith, IN Ground Lease 100.0 Built 1979 274,230 97.8 General Cinema, Venture (2060) 26. Grove at Lakeland Square, The, Fee 100.0 Built 1988 215,463 96.5 Cobb Theatres, Sports Lakeland, FL Authority, Wal-Mart 27. Hammond Square, Sandy Springs, GA Space Lease (2011) 100.0 Built 1974 87,705 100.0 -- 28. Highland Lakes Center, Orlando, FL Fee 100.0 Built 1991 477,452 83.9 Goodings, Dress for Less, Marshalls, Cinemark Theaters, Office Max, Service Merchandise, Target, (8) 29. Ingram Plaza, San Antonio, TX Fee 100.0 Built 1980 111,518 100.0 -- 30. Lake Plaza, Waukegan, IL Fee 100.0 Built 1986 218,208 100.0 Builders Square, Venture 31. Lake View Plaza, Orland Park, IL Fee 100.0 Built 1986 388,126 96.9 Best Buy(24), L. Fish Furniture, Linens-N-Things(24), Marshalls, Michaels, Omni, Pet Care Plus(24), Service Merchandise, Ultra 3(24) 32. Lima Center, Lima, OH Fee 100.0 Built 1976 201,154 91.0 Hills, Service Merchandise 33. Lincoln Crossing, O'Fallon, IL Fee 100.0 Built 1990 161,337 100.0 PetsMart, Wal-Mart 34. Mainland Crossing, Galveston, TX Fee Built 1991 390,986 39.5 Sam's Club, Wal-Mart, (8) 80.0(7) 35. Maplewood Square, Omaha, NE Fee 100.0 Built 1970 129,190 96.3 Target 36. Markland Plaza, Kokomo, IN Fee 100.0 Built 1974 108,296 98.1 Service Merchandise 37. Martinsville Plaza, Martinsville, VA Space Lease (2036) 100.0 Built 1967 102,162 97.1 Rose's 38. Marwood Plaza, Indianapolis, IN Fee 100.0 Built 1962 105,066 100.0 Kroger 39. Matteson Plaza, Matteson, IL Fee 100.0 Built 1988 275,455 87.2 Dominick's, Kmart, Michael's, (8) 40. Memorial Plaza, Sheboygan, WI Fee 100.0 Built 1966 129,202 24.0 Marcus Theatre, (8) 41. Mounds Mall Cinema, Anderson, IN Fee 100.0 Built 1974 7,500 100.0 Cinema I & II 42. New Castle Plaza, New Castle, IN Fee 100.0 Built 1966 91,648 100.0 Goody's 43. North Ridge Plaza, Joliet, IL Fee 100.0 Built 1985 323,672 100.0 Builders Square, Office Max, Service Merchandise 44. North Riverside Park Plaza, North Fee 100.0 Built 1977 119,608 96.5 -- Riverside, IL 45. Northland Plaza, Columbus, OH Fee and Ground 100.0 Built 1988 205,635 94.5 Marshalls, Phar-Mor, Service Lease(6)(2085) Merchandise 46. Northwood Plaza, Fort Wayne, IN Fee 100.0 Built 1974 211,840 100.0 Regal Cinema, Target 47. Park Plaza, Hopkinsville, KY Fee and Ground 100.0 Built 1968 114,042 100.0 Wal-Mart Lease(6)(2039) 48. Plaza at Buckland Hills, The, East Fee 26.3 Built 1993 336,534 78.7 Toys 'R' Us, Kids 'R' Us, Hartford, CT Service Merchandise, Lechmere, Linens-N-Things, Filene's Basement, (8) S-37 49. Regency Plaza, St. Charles, MO Fee 100.0 Built 1988 277,521 96.3 Sam's Wholesale, Wal-Mart 50. Ridgewood Court, Jackson, MS Fee 35.0 Built 1993 240,843 100.0 Campo Electronics, Home Quarters, Service Merchandise, T.J. Maxx 51. Royal Eagle Plaza, Coral Springs, FL Fee 35.0 Built 1989 203,140 96.5 Kmart, Luxury Linens 52. St. Charles Towne Plaza, Waldorf, MD Fee 100.0 Built 1987 435,162 98.4 Ames, Hechinger, Jo Ann Fabrics, People's, Service Merchandise, Shoppers Food Warehouse, T.J. Maxx 53. Teal Plaza, Lafayette, IN Fee and Ground 100.0 Built 1962 110,751 100.0 Kmart Lease(2007)(6) 54. Terrace at The Florida Mall, Orlando, Fee 100.0 Built 1989 332,980 96.7 Target, J. Byrons, Waccamaw, FL Service Merchandise, Marshalls 55. Tippecanoe Plaza, Lafayette, IN Fee 100.0 Built 1974 94,125 100.0 Barnes & Noble Bookseller, Service 56. University Center, South Bend, IN Fee 60.0 Built 1980 150,533 97.8 Best Buy, Michaels, Service Merchandise 57. Village Park Plaza, Westfield, IN Fee 35.0 Built 1990 503,002 97.5 Frank's Nursery, Gaylans, Jo- Ann Fabrics, Kohl's Marsh, Regal Cinemas, Wal-Mart 58. Wabash Village, West Lafayette, IN Ground Lease(2063) 100.0 Built 1970 124,688 95.4 Kmart 59. Washington Plaza, Indianapolis, IN Fee Built 1978 50,302 97.7 Kids 'R' Us 85.0(7) 60. West Ridge Plaza, Topeka, KS Fee 100.0 Built 1988 232,675 96.3 Magic Forest, Target, TJ Maxx, Toys 'R' Us 61. West Town Corners, Altamonte Springs, Fee 23.3 Built 1989 384,812 99.2 PetsMart, Service Merchandise, FL Sports Authority, Wal-Mart, Xtra 62. Westland Park Plaza, Orange Park, FL Fee 23.3 Built 1989 163,154 95.3 Burlington Coat Factory, PetsMart, Sports Authority 63. White Oaks Plaza, Springfield, IL Fee 100.0 Built 1986 389,063 98.9 Cub Foods, Kids 'R' Us, Kohl's, Office Max, T.J. Maxx, Toys 'R' Us 64. Willow Knolls Court, Peoria, IL Fee 35.0 Built 1990 364,735 93.5 Kohl's, Phar-Mor, Sam's Wholesale Club, Willow Knolls, Theaters 14 65. Wood Plaza, Fort Dodge, IA Ground Lease(2045) 100.0 Built 1968 88,595 98.9 Country General 66. Yards Plaza, The, Chicago, IL Fee 35.0 Built 1990 273,292 95.6 Burlington Coat Factory, Omni Superstore, Montgomery Ward PROPERTIES UNDER CONSTRUCTION 1. Arizona Mills, Tempe, AZ (25) 25.0 (26) 1,225,000N/A Burlington Coat Factory, Ross Dress for Less, Oshman's Supersport, Off 5th-Saks Fifth Avenue Outlet 2. Cottonwood Mall, Albuquerque, NM Fee 100.0 1996 (27) 1,035,000N/A Dillard's, Foley's, JC Penney, Mervyn's, Montgomery Ward, United Artist Entertainment Complex 3. Grapevine Mills, Dallas/Ft. Worth, TX Fee 37 (26) 1,450,000N/A Books-A-Million, Burlington Coat Factory, Group USA, Off 5th-Saks Fifth Avenue Outlet, Rainforest Cafe 4. Indian River Commons, Vero Beach, FL Fee 50.0 (26) 265,000 N/A HomePlace, Lowe's, Office Max, Service Merchandise S-38 5. Indian River Mall, Vero Beach, FL Fee 50.0 (28) 754,000 N/A AMC Theatres, Burdines, Dillard's, JC Penney, Sears 6. Ontario Mills, Ontario, CA Fee 25.0 (28) 1,421,470N/A AMC Theatres, American Wilderness Experience, Bed, Bath & Beyond, Bernini -- Off Rodeo, Burlington Coat Factory, Dave & Busters, Group USA, IWERKS, JC Penney, Marshall's, Mikasa, Off 5th-Saks Fifth Avenue Outlet, Sports Authority, TJ Maxx, Totally for Kids, Virgin Records 7. The Source, Long Island, NY Fee 50.0 (26) 730,000 N/A Fortunoff, Nordstrom Rack, Off 5th-Saks Fifth Avenue Outlet, Cheesecake Factory, Rainforest Cafe, Just For Feet, Bertolini's 8. Tower Shops at Stratosphere, Las Space Lease (2051) 50.0 (28) 80,000 N/A Rainforest Cafe Vegas, NV
__________ S-39 (1) The date listed is the expiration date of the last renewal option available to the Operating Partnership under the ground lease. In a majority of the ground leases, the lessee has either a right of first refusal or the right to purchase the lessor's interest. Unless otherwise indicated, each ground lease listed in this column covers at least 50% of its respective property. (2) The Operating Partnership's interests in some Joint Venture Properties are subject to preferences on distributions in favor of other partners. (3) Represents the percentage of Owned GLA leased by tenants. (4) This property is managed by a third party. (5) This retailer operates two stores at this property. (6) Indicates ground lease covers less than 15% of the acreage of this property. (7) The Operating Partnership receives substantially all of the economic benefit of these properties. (8) Includes an anchor space currently vacant. (9) Indicates two ground leases which taken together, cover less than 50% of the acreage of the property. (10)Indicates ground lease covers less than 50% of the acreage of the property. (11)Indicates ground lease covers all of the property except for parcels owned in fee by anchors. (12)In connection with the settlement of certain outstanding litigation, the Operating Partnership acquired on October 4, 1996 for cash an additional 20% limited partnership interest in Hurst Mall Company. At the same time, the Operating Partnership exercised its option to acquire the remaining 30% limited partnership interest in Hurst Mall Company owned by the Simons in exchange for OP Units in the Operating Partnership, as well as the Simon's 50% general partnership interest which the Operating Partnership acquired for nominal consideration. The Simons had previously contributed to the Operating Partnership in exchange for OP Units, the right to receive distributions relating to its 50% general partnership interest. (13)Indicates one ground lease covers substantially all of the property and a second ground lease covers the remainder. (14)Includes outlets in which the Operating Partnership has an 85% interest and which represents less than 3% of the GLA and total annualized base rent for the property. (15)Indicates a ground lease covers a pedestrian walkway and steps at this property. The Operating Partnership, as ground lessee, has the right to successive five-year renewal options, except if the lessor, a public agency, determines that public right-of-way needs necessitate the locality's use of the ground lease property. (16)Primarily retail space with approximately 1,500 square feet of office space. (17)Primarily retail space with approximately 167,000 square feet of office space. (18)Indicates combined occupancy of office and retail space. (19)Primarily retail space with approximately 488,760 square feet of office space. (20)Primarily office space with approximately 12,800 square feet of retail space. (21)Primarily office space with approximately 24,300 square feet of retail space. (22)Indicates ground lease covers outparcel. (23)This property was sold on August 1, 1996. S-40 (24)Subleased from TJX Companies. (25)The joint venture is currently negotiating the purchase of the land at this property and expects to close before the end of 1996. (26)Scheduled to open during 1997. (27)This property opened on July 31, 1996. (28)Scheduled to open during November of 1996. DESCRIPTION OF THE NOTES GENERAL The following description of the specific terms of the Notes supplements the description of the general terms and provisions of Debt Securities set forth in the Prospectus under the caption "Description of Debt Securities." The 200 Notes, the 200 Notes and the 20 Notes constitute separate series of debt securities (which are more fully described in the accompanying Prospectus) each to be issued pursuant to an indenture dated as of October__, 1996, between the Operating Partnership and Chemical Bank, as trustee (the "Trustee"), as supplemented by a First Supplemental Indenture, dated October__, 1996 between the Operating Partnership and the Trustee (together, the "Indenture") and will be limited to an aggregate principal amount of $300 million. The terms of the Notes include those provisions contained in the Indenture and those made part of the Indenture by reference to the Trust Indenture Act of 1939, as amended (the "Trust Indenture Act"). The Notes are subject to all such terms, and holders of Notes are referred to the Indenture and the Trust Indenture Act for a statement thereof. The following summary of certain provisions of the Indenture does not purport to be complete and is subject to and qualified in its entirety by reference to the Indenture, including the definitions therein of certain terms used below. The Notes will be direct, unsecured obligations of the Operating Partnership and will rank pari passu with each other and with all other unsecured and unsubordinated indebtedness of the Operating Partnership from time to time outstanding. The Notes will be effectively subordinated to (i) the prior claims of each secured mortgage lender to any specific Portfolio Property which secures such lender's mortgage and (ii) any claims of creditors of entities wholly or partly owned, directly or indirectly, by the Operating Partnership. Subject to certain limitations set forth in the Indenture, and as described under "- Certain Covenants - Limitations on Incurrence of Debt" below, the Indenture will permit the Operating Partnership to incur additional secured and unsecured indebtedness. At October ___, 1996, the Operating Partnership had unsecured unsubordinated indebtedness aggregating $ million. The 200 Notes will mature on , 200 , the 200 Notes will mature on , 200 and the 20 Notes will mature on , 20 (each a "Maturity Date"). The Notes are not subject to any sinking fund provisions. The Notes will be issued only in fully registered, book-entry form without coupons, in denominations of $1,000 and integral multiples, thereof, except under the limited circumstances described below under "Book-Entry System." Except as described under "- Certain Covenants - Limitations on Incurrence of Debt" below and under "Description of Debt Securities - Merger, Consolidation or Sale" in the accompanying Prospectus, the Indenture does not contain any provisions that would limit the ability of the Operating Partnership to incur indebtedness or that would afford holders of the Notes protection in the event of (i) a highly leveraged or similar transaction involving the Operating Partnership, the Company or the General Partners of the Operating Partnership, or any affiliate of any such party, (ii) a change of control, or (iii) a reorganization, restructuring, merger or similar transaction involving the Operating Partnership that may adversely affect the holders of the Notes. In addition, subject to the limitations set forth under "Description of Debt Securities - Merger, Consolidation or Sale" in the accompanying Prospectus, the Operating Partnership may, in the future, enter into certain transactions such as the sale of all or substantially all of its assets or the merger or consolidation of the Operating Partnership that would increase the amount of the Operating Partnership's indebtedness or substantially reduce or eliminate the Operating Partnership's assets, which may have an adverse effect on the Operating Partnership's ability to service its indebtedness, including the Notes. The Operating Partnership and its management have no present intention of engaging in a highly leveraged or similar transaction involving the Operating Partnership except that, subject to the receipt of required consents, it is contemplated that subsequent to the first anniversary of the date of the Merger, S-41 reorganizational transactions will be effected so that ultimately the Operating Partnership will directly own all of the property and partnership interests now owned by SPG, LP. PRINCIPAL AND INTEREST The 200 Notes will bear interest at % per annum, the 200 Notes will bear interest at % per annum and the 20 Notes will bear interest at % per annum, in each case from , 1996 or from the immediately preceding Interest Payment Date (as defined below) to which interest has been paid, payable semi-annually in arrears on each and , commencing , 1996 (each, an "Interest Payment Date"), and on the Maturity Date, to the persons (the "Holders") in whose names the applicable Notes are registered in the security register applicable to the Notes at the close of business 15 calendar days prior to such payment date regardless of whether such day is a Business Day, as defined below (each, a "Regular Record Date"). Interest on the Notes will be computed on the basis of a 360-day year of twelve 30-day months. The principal of each Note payable on the Maturity Date will be paid against presentation and surrender of such Note at the corporate trust office of the Trustee, located initially at 450 West 33rd Street, New York, New York, in such coin or currency of the United States of America as at the time of payment is legal tender for payment of public and private debts. If any Interest Payment Date or the Maturity Date falls on a day that is not a Business Day, the required payment shall be made on the next Business Day as if it were made on the date such payment was due and no interest shall accrue on the amount so payable for the period from and after such Interest Payment Date or the Maturity Date, as the case may be. "Business Day" means any day, other than a Saturday or Sunday, that is neither a legal holiday nor a day on which banking institutions in the City of New York are authorized or required by law, regulation or executive order to close. CERTAIN COVENANTS LIMITATIONS ON INCURRENCE OF DEBT. The Operating Partnership will not, and will not permit any Subsidiary (as defined below) to, incur any Debt (as defined below), other than intercompany debt (representing Debt to which the only parties are the Company, the Operating Partnership and any of their Subsidiaries (but only so long as such Debt is held solely by any of the Company, the Operating Partnership and any Subsidiary) that is subordinate in right of payment to the Notes), if, immediately after giving effect to the incurrence of such additional Debt, the aggregate principal amount of all outstanding Debt would be greater than 60% of the sum of (i) the Operating Partnership's Adjusted Total Assets (as defined below) as of the end of the fiscal quarter prior to the incurrence of such additional Debt and (ii) any increase in Adjusted Total Assets from the end of such quarter including, without limitation, any pro forma increase from the application of the proceeds of such additional Debt. In addition to the foregoing limitation on the incurrence of Debt, the Operating Partnership will not, and will not permit any Subsidiary to, incur any Debt secured by any mortgage, lien, pledge, encumbrance or security interest of any kind upon any of the property of the Operating Partnership or any Subsidiary ("Secured Debt"), whether owned at the date of the Indenture or thereafter acquired, if, immediately after giving effect to the incurrence of such additional Secured Debt, the aggregate principal amount of all outstanding Secured Debt is greater than 55% of the sum of (i) the Operating Partnership's Adjusted Total Assets as of the end of the fiscal quarter prior to the incurrence of such additional Secured Debt and (ii) any increase in Adjusted Total Assets from the end of such quarter including, without limitation, any pro forma increase from the application of the proceeds of such additional Secured Debt. In addition to the foregoing limitations on the incurrence of Debt, the Operating Partnership will not, and will not permit any Subsidiary to, incur any Debt if the ratio of Annualized EBITDA After Minority Interest to Interest Expense (in each case as defined below) for the period consisting of the four consecutive fiscal quarters most recently ended prior to the date on which such additional Debt is to be incurred shall have been less than 1.75 to 1 on a pro forma basis after giving effect to the incurrence of such Debt and to the application of the proceeds therefrom, and calculated on the assumption that (i) such Debt and any other Debt incurred since the first day of such four-quarter period had been incurred, and the proceeds therefrom had been applied (to whatever purposes such proceeds had been applied as of the date of calculation of such ratio), at the beginning of such period, (ii) any other Debt that has been repaid or retired since the first day of such four-quarter period had been repaid or retired at the beginning of such period (except that, in making such computation, the amount of Debt under any revolving credit facility shall be computed based upon the average daily balance of such Debt during such period), (iii) any income earned as a result of any assets having been placed in service since the end of such four-quarter period had been earned, on an annualized basis, during such period, and (iv) in the case of any acquisition or disposition by the Operating Partnership, any Subsidiary or any unconsolidated joint venture in which the Operating Partnership or S-42 any Subsidiary owns an interest, of any assets since the first day of such four-quarter period, including, without limitation, by merger, stock purchase or sale, or asset purchase or sale, such acquisition or disposition and any related repayment of Debt had occurred as of the first day of such period with the appropriate adjustments with respect to such acquisition or disposition being included in such pro forma calculation. For purposes of the foregoing provisions regarding the limitation on the incurrence of Debt, Debt shall be deemed to be "incurred" by the Operating Partnership, its Subsidiaries and by any unconsolidated joint venture, whenever the Operating Partnership, any Subsidiary, or any unconsolidated joint venture, as the case may be, shall create, assume, guarantee or otherwise become liable in respect thereof. MAINTENANCE OF UNENCUMBERED ASSETS. The Operating Partnership is required to maintain Unencumbered Assets (as defined below) of not less than 150% of the aggregate outstanding principal amount of the Unsecured Debt (as defined below) of the Operating Partnership. As used herein: "ADJUSTED TOTAL ASSETS" as of any date means the sum of (i) the defined amount determined by multiplying the sum of the shares of common stock of the Company issued in the initial public offering of the Company ("IPO") and the units of the Operating Partnership not held by the Company outstanding on the date of the IPO, by $22.25 (the "IPO Price"), (ii) the principal amount of the outstanding consolidated debt of the Company on the date of the IPO, less any portion applicable to minority interests, (iii) the Operating Partnership's allocable portion, based on its ownership interest, of outstanding indebtedness of unconsolidated joint ventures on the date of the IPO, (iv) the purchase price or cost of any real estate assets acquired (including the value, at the time of such acquisition, of any units of the Operating Partnership or shares of Common Stock of the Company issued in connection therewith) or developed after the IPO by the Operating Partnership or any Subsidiary, less any portion attributable to minority interests, plus the Operating Partnership's allocable portion, based on its ownership interest, of the purchase price or cost of any real estate assets acquired or developed after the IPO by any unconsolidated joint venture, (v) the value of the Merger compiled as the sum of (a) the purchase price including all related closing costs and (b) the value of all outstanding indebtedness less any portion attributable to minority interests, including the Operating Partnership's allocable share, based on its ownership interest, of outstanding indebtedness of unconsolidated joint ventures at the Merger date, and (vi) working capital of the Operating Partnership; subject, however, to reduction by the amount of the proceeds of any real estate assets disposed of after the IPO by the Operating Partnership or any Subsidiary, less any portion applicable to minority interests, and by the Operating Partnership's allocable portion, based on its ownership interest, of the proceeds of any real estate assets disposed of after the IPO by unconsolidated joint ventures. On a pro forma basis as of June 30, 1996, the Operating Partnership's Adjusted Total Assets were $7.81 billion. "ANNUALIZED EBITDA AFTER MINORITY INTEREST" means earnings before interest, taxes, depreciation and amortization with other adjustments as are necessary to exclude the effect of items classified as extraordinary items in accordance with generally accepted accounting principles for all properties after distribution to the third party joint ventures ("EBITDA After Minority Interest"), adjusted to reflect the assumption that (i) any income earned as a result of any assets having been placed in service since the end of such period had been earned, on an annualized basis, during such period, and (ii) in the case of any acquisition or disposition by the Operating Partnership, any Subsidiary or any unconsolidated joint venture in which the Operating Partnership or any Subsidiary owns an interest, of any assets since the first day of such period, including, without limitation, by merger, stock purchase or sale, or asset purchase or sale, such acquisition or disposition and any related repayment of Debt had occurred as of the first day of such period with the appropriate adjustments with respect to such acquisition or disposition being included in the calculation of Annualized EBITDA, all determined on a consistent basis in accordance with generally accepted accounting principles. "DEBT" means any indebtedness of the Operating Partnership and its Subsidiaries on a consolidated basis, less any portion applicable to minority interests, plus the Operating Partnership's allocable portion, based on its ownership interest, of indebtedness of unconsolidated joint ventures, in respect of (i) borrowed money evidenced by bonds, notes, debentures or similar instruments, as determined in accordance with generally accepted accounting principles, (ii) indebtedness secured by any mortgage, pledge, lien, charge, encumbrance or any security interest existing on property owned by the Operating Partnership or any Subsidiary directly, or indirectly through unconsolidated joint ventures, as determined in accordance with generally accepted accounting principles, (iii) reimbursement obligations, contingent or otherwise, in connection with any letters of credit actually issued or amounts representing the balance deferred and unpaid of the purchase price of any property, except any such balance that constitutes an accrued expense or trade payable, and (iv) any lease of property by the Operating Partnership or any Subsidiary as lessee which is reflected in the Operating Partnership's consolidated balance sheet as a capitalized lease or any lease of property by an unconsolidated joint venture as lessee which is reflected in such joint S-43 venture's balance sheet as a capitalized lease, in each case, in accordance with generally accepted accounting principles; provided, that Debt also includes, to the extent not otherwise included, any obligation by the Operating Partnership or any Subsidiary to be liable for, or to pay, as obligor, guarantor or otherwise, items of indebtedness of another person (other than the Operating Partnership or any Subsidiary) described in clauses (i) through (iv) above (or, in the case of any such obligation made jointly with another person, the Operating Partnership's or Subsidiary's allocable portion of such obligation based on its ownership interest in the related real estate assets). "FIXED CHARGES AND PREFERRED STOCK DIVIDENDS" consist of interest costs, whether expensed or capitalized, the interest component of rental expense and amortization of debt principal, including the Operating Partnerhsip's pro rata share based on its ownership interest of joint venture interest costs, whether expensed or capitalized and the interest component of rental expense and amortization of debt principal, plus any dividends on outstanding preferred stock. "INTEREST EXPENSE" includes the Operating Partnerships pro rata share of joint venture interest expense and is reduced by amortization of debt issuance costs. "SUBSIDIARY" means a corporation, partnership, joint venture, limited liability company or other entity, a majority of the outstanding voting stock, partnership interests or membership interests, as the case may be, of which is owned or controlled, directly or indirectly, by the Operating Partnership or by one or more other Subsidiaries of the Operating Partnership and, for purposes of this definition, shall include SPG, LP. For the purposes of this definition, "voting stock" means stock having voting power for the election of directors, or trustees, as the case may be, whether at all times or only so long as no senior class of stock has such voting power by reason of any contingency. "UNENCUMBERED EBITDA AFTER MINORITY INTEREST" means EBITDA after minority interest less any portion thereof attributable to assets serving as collateral for Secured Debt. "UNENCUMBERED ASSETS" as of any date shall be equal to Adjusted Total Assets as of such date multiplied by a fraction, the numerator of which is Unencumbered Annualized EBITDA and the denominator of which is Annualized EBITDA After Minority Interest. On a pro forma basis as of June 30, 1996, the Operating Partnership's Unencumbered Assets were $_____ million. "UNSECURED DEBT" means Debt which is not secured by any mortgage, lien, pledge, encumbrance or security interest of any kind. Reference is made to the section entitled "Description of Debt Securities - Certain Covenants" in the accompanying Prospectus for a description of additional covenants applicable to the Notes. Compliance with the covenants described herein and such additional covenants with respect to the Notes generally may not be waived by the Board of Directors of the Company or the General Partners, as general partners of the Operating Partnership, or by the Trustee unless the Holders of at least a majority in principal amount of all outstanding Notes consent to such waiver; PROVIDED, HOWEVER, that the defeasance and covenant defeasance provisions of the Indenture described under "Description of Debt Securities-Discharge" and "-Defeasance and Covenant Defeasance" in the accompanying Prospectus will apply to the Notes, including with respect to the covenants described in this Prospectus Supplement. REPAYMENT OF THE 20 NOTES AT THE OPTION OF HOLDERS The 20 Notes may be repaid on , 20 (the "Option Payment Date"), at the option of the registered Holders at 100% of their principal amount together with accrued interest to the Option Payment Date. In order for a Holder to exercise this option, the Operating Partnership must receive at its office or agency in New York, New York, during the period beginning on , 20 , and ending at 5:00 p.m. (New York City time) on , 20 (or, if not a Business Day, the next succeeding Business Day), the 20 Note with the form entitled "Option to Elect Repayment on the Option Payment Date" on the 20 Note duly completed. Any such notice received by the Operating Partnership during the period beginning on , 20 , and ending at 5:00 p.m. (New York City time) on , 20 , shall be irrevocable. The repayment option may be exercised for less than the entire principal amount of the 20 Notes held by each such Holder, so long as the principal amount that is to be repaid is equal to $1,000 or an integral multiple of $1,000. All questions as to the validity, form, eligibility (including time of receipt) and acceptance of any 20 Note for repayment will be determined by the Operating Partnership, whose determination will be final and binding. Failure by the Operating Partnership to repay the 20 Notes when required as described in the preceding paragraph will result in an Event of Default under the Indenture. S-44 As described below under "- Book Entry System," the 20 Notes will be registered in the name of DTC or its nominee, which will be the Holder thereof entitled to exercise the repayment option. In order to ensure that DTC or its nominee will exercise such option in a timely manner with respect to a particular 20 Note, the beneficial owner of an interest in such Note must instruct the broker or other participant (as defined below) through which it holds an interest in such 20 Note to notify DTC or its nominee of its desire to exercise such option. Different participants may have different cut-off times for accepting instructions from their customers and, accordingly, each such beneficial owner should consult the participant through which it holds an interest in the 20 Notes to ascertain the cut-off time by which such an instruction must be given for timely notice to be delivered to DTC or its nominee. OPTIONAL REDEMPTION The Notes may be redeemed at any time after ____________ at the option of the Operating Partnership, in whole or from time to time in part, at a redemption price equal to the sum of (i) the principal amount of the Notes being redeemed plus accrued interest thereon to the redemption date and (ii) the Make-Whole Amount (as defined below), if any, with respect to such Notes (the "Redemption Price"). If notice of redemption has been given as provided in the Indenture and funds for the redemption of any Notes called for redemption shall have been made available on the redemption date referred to in such notice, such Notes will cease to bear interest on the date fixed for such redemption specified in such notice and the only right of the Holders of the Notes from and after the redemption date will be to receive payment of the Redemption Price upon surrender of such Notes in accordance with such notice. Notice of any optional redemption of any Notes will be given to Holders at their addresses, as shown in the security register for the Notes, not more than 60 nor less than 30 days prior to the date fixed for redemption. The notice of redemption will specify, among other items, the Redemption price and the principal amount of the Notes held by such Holder to be redeemed. If less than all the Notes are to be redeemed at the option of the Operating Partnership, the Operating Partnership will notify the Trustee at least 45 days prior to giving notice of redemption (or such shorter period as may be satisfactory to the Trustee) of the aggregate principal amount of Notes to be redeemed and their redemption date. The Trustee shall select, in such manner as it shall deem fair and appropriate, Notes to be redeemed in whole or in part. As used herein: "MAKE-WHOLE AMOUNT" means, in connection with any optional redemption or accelerated payment of any Notes, the excess, if any, of (i) the aggregate present value as of the date of such redemption or accelerated payment of each dollar of principal being redeemed or paid and the amount of interest (exclusive of interest accrued to the date of redemption or accelerated payment) that would have been payable in respect of each such dollar if such redemption or accelerated payment had not been made, determined by discounting, on a semi-annual basis, such principal and interest at the Reinvestment Rate (determined on the third Business Day preceding the date notice of such redemption is given or declaration of acceleration is made) from the respective dates on which such principal and interest would have been payable if such redemption or accelerated payment had not been made, to the date of redemption or accelerated payment, over (ii) the aggregate principal amount of the Notes being redeemed or accelerated. "REINVESTMENT RATE" means the yield on treasury securities at a constant maturity corresponding to the remaining life (as of the date of redemption, and rounded to the nearest month) to Stated Maturity of the principal being redeemed (the "Treasury Yield"), plus .25%. For purposes hereof, the Treasury Yield shall be equal to the arithmetic mean of the yields published in the Statistical Release under the heading "Week Ending" for "U.S. Government Securities - Treasury Constant Maturities" with a maturity equal to such remaining life; provided, that if no published maturity exactly corresponds to such remaining life, then the Treasury Yield shall be interpolated or extrapolated on a straight-line basis from the arithmetic means of the yields for the next shortest and next longest published maturities. For purposes of calculating the Reinvestment Rate, the most recent Statistical Release published prior to the date of determination of the Make-Whole amount shall be used. If the format or content of the Statistical Release changes in a manner that precludes determination of the Treasury Yield in the above manner, then the Treasury Yield shall be determined in the manner that most closely approximates the above manner, as reasonably determined by the Operating Partnership. "STATISTICAL RELEASE" means the statistical release designated "H.15(519)" or any successor publication which is published weekly by the Federal Reserve System and which reports yields on actively traded United States S-45 government securities adjusted to constant maturities, or, if such statistical release is not published at the time of any determination under the Indenture, then such other reasonably comparable index which shall be designated by the Operating Partnership. BOOK-ENTRY SYSTEM The following are summaries of certain rules and operating procedures of DTC that affect the payment of principal and interest and transfers in the Global Notes. Upon issuance, each series of Notes will only be issued in the form of a Global Note which will be deposited with, or on behalf of, DTC and registered in the name of Cede & Co., as nominee of DTC. Unless and until it is exchanged in whole or in part for Notes in definitive form under the limited circumstances described below, a Global Note may not be transferred except as a whole (i) by DTC to a nominee of DTC, (ii) by a nominee of DTC to DTC or another nominee of DTC or (iii) by DTC or any such nominee to a successor of DTC or a nominee of such successor. Ownership of beneficial interests in a Global Note will be limited to persons that have accounts with DTC for such Global Note ("participants") or persons that may hold interests through participants. Upon the issuance of a Global Note, DTC will credit, on its book-entry registration and transfer system, the participants' accounts with the respective principal amounts of the Notes represented by such Global Note beneficially owned by such participants. Ownership of beneficial interests in such Global Notes will be shown on, and the transfer of such ownership interests will be effected only through, records maintained by DTC (with respect to interests of participants) and on the records of participants (with respect to interests of persons holding through participants). The laws of some states may require that certain purchasers of securities take physical delivery of such securities in definitive form. Such laws may limit or impair the ability to own, transfer or pledge beneficial interests in the Global Notes. So long as DTC or its nominee is the registered owner of a Global Note, DTC or its nominee, as the case may be, will be considered the sole owner or Holder of the Notes represented by such Global Note for all purposes under the Indenture. Except as set forth below, owners of beneficial interests in a Global Note will not be entitled to have Notes represented by such Global Note registered in their names, will not receive or be entitled to receive physical delivery of such Notes in certificated form and will not be considered the registered owners or Holders thereof under the Indenture. Accordingly, each person owning a beneficial interest in a Global Note must rely on the procedures of DTC and, if such person is not a participant, on the procedures of the participant through which such person owns its interest, to exercise any rights of a Holder under the Indenture. The Operating Partnership understands that under existing industry practices, if the Operating Partnership requests any action of Holders or if an owner of a beneficial interest in a Global Note desires to give or take any action that a Holder is entitled to give or take under the Indenture, DTC would authorize the participants holding the relevant beneficial interests to give or take such action, and such participants would authorize beneficial owners owning through such participants to give or take such action or would otherwise act upon the instructions of beneficial owners holding through them. Principal and interest payments on interests represented by a Global Note will be made to DTC or its nominee, as the case may be, as the registered owner of such Global Note. None of the Operating Partnership, the Trustee or any agent of the Operating Partnership or agent of the Trustee will have any responsibility or liability for any aspect of the records relating to or payment made on account of beneficial ownership interests in the Global Notes or for maintaining, supervising or reviewing any records relating to such beneficial ownership interests. The Operating Partnership expects that DTC, upon receipt of any payment of principal or interest in respect of a Global Note, will immediately credit participants' accounts with payments in amounts proportionate to their respective beneficial interests in such Global Note as shown on the records of DTC. The Operating Partnership also expects that payments by participants to owners of beneficial interests in the Global Notes held through such participants will be governed by standing customer instructions and customary practice, as is now the case with securities held for the accounts of customers in bearer form or registered in "street name," and will be the responsibility of such participants. If DTC is at any time unwilling or unable to continue as depository for the Notes and the Operating Partnership fails to appoint a successor depository registered as a clearing agency under the Exchange Act within 90 days, the Operating Partnership will issue the Notes in definitive form in exchange for the Global Notes. Any Notes issued in definitive form in exchange for the Global Notes will be registered in such name or names, and will be issued in denominations of $1,000 and such integral multiples thereof, as DTC shall instruct the Trustee. It is expected that such instructions will be based upon directions received by DTC from participants with respect to ownership of beneficial interests in the Global Notes. DTC has advised the Operating Partnership of the following information regarding DTC. DTC is a limited-purpose trust company organized under the Banking Law of the State of New York, a member of the Federal S-46 Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17A of the Exchange Act. DTC was created to hold securities of its participants and to facilitate the clearance and settlement of transactions among its participants in such securities through electronic book-entry changes in accounts of the participants, thereby eliminating the need for physical movement of securities certificates. DTC's participants include securities brokers and dealers, banks, trust companies, clearing corporations and certain other organizations, some of which (or their representatives) own DTC. Access to the DTC book-entry system is also available to others, such as banks, brokers and dealers and trust companies that clear through or maintain a custodial relationship with a participant, either directly or indirectly. SAME-DAY SETTLEMENT AND PAYMENT Settlement for the Notes will be made by the Underwriters (as defined herein) in immediately available funds. All payments of principal and interest in respect of the Notes will be made by the Operating Partnership in immediately available funds. Secondary trading in long-term notes and debentures of corporate issuers is generally settled in clearing house or next-day funds. In contrast, the Notes will trade in DTC's Same-Day Funds Settlement System until maturity or until the Notes are issued in certificated form, and secondary market trading activity in the Notes will therefore be required by DTC to settle in immediately available funds. No assurance can be given as to the effect, if any, of settlement in immediately available funds on trading activity in the Notes. S-47 MANAGEMENT BOARD OF DIRECTORS OF THE GENERAL PARTNERS The following table sets forth the composition of the Board of Directors of the Managing General Partner, which is identical to that of the Company. AGE NAME Melvin Simon 69 (will be 70 on 10/21) Herbert Simon 61 (will be 62 on 10/23) David Simon 35 Richard S. Sokolov 46 Edward J. DeBartolo, Jr 49 M. Denise DeBartolo York 45 Birch Bayh 68 William T. Dillard, II 51 G. William Miller 71 Frederick W. Petri 49 Terry S. Prindiville 60 J. Albert Smith, Jr 55 Philip J. Ward 48 Set forth below is a summary of the business experience of the directors of the General Partners. Melvin Simon is the Co-Chairman of the Board of Directors. In addition, he is the Chairman of the Board of Directors of Melvin Simon & Associates, Inc. ("MSA, Inc."), a company he founded in 1960 with his brother, Herbert Simon. Herbert Simon is the Co-Chairman of the Board of Directors. Mr. Simon served as Chief Executive Officer from the Company's incorporation through January 2, 1995, when he was appointed Co-Chairman of the Board. In addition, Mr. Simon is the Chief Executive Officer and President of MSA, Inc., positions he has held since its founding. Mr. Simon is also a director of Kohl's Corporation, a specialty retailer. David Simon is the Chief Executive Officer of the Company. Mr. Simon served as President from the Company's incorporation until the Merger and was appointed Chief Executive Officer on January 3, 1995. In addition, he has been Executive Vice President, Chief Operating Officer and Chief Financial Officer of MSA, Inc. since 1990. From 1988 to 1990, Mr. Simon was Vice President of Wasserstein Perella & Company, a firm specializing in mergers and acquisitions. He is the son of Melvin Simon, the nephew of Herbert Simon and a director of Healthcare Compare Corp. Mr. Simon served as President from the Company's incorporation until the Merger. Richard S. Sokolov has been the President, Chief Operating Officer and a director of the Company since the Merger. He was the President, Chief Executive Officer and a director of the DRC from its incorporation until the Merger. Prior to that he had served as Senior Vice President, Development of EJDC since 1986 and as Vice President and General Counsel since 1982. In addition, Mr. Sokolov is a trustee and a member of the Executive Committee of the International Council of Shopping Centers. Edward J. DeBartolo, Jr. was the Chairman of the DRC Board of Directors from its incorporation until the Merger. Mr. DeBartolo has been President and Chief Executive Officer of EJDC since 1994 and a director of EJDC since 1973. He previously served as President and Chief Administrative Officer of EJDC since 1979. He has been associated with EJDC in an executive capacity since 1973. Mr. DeBartolo is Chairman of the San Francisco 49ers professional football team and is also Chairman and Chief Executive Officer of DeBartolo Entertainment, Inc. EJDC owns a majority of the interests in the San Francisco 49ers. Mr. DeBartolo, Jr. is the son of the late Edward J. DeBartolo and the brother of M. Denise DeBartolo York. S-48 M. Denise DeBartolo York was a director of DRC from February 1995 until the Merger. She serves as Chairman of the Board of EJDC and DeBartolo, Inc. Ms. York previously served EJDC as Executive Vice President of Personnel/Communications and has been associated with EJDC in an executive capacity since 1975. She is the daughter of the late Edward J. DeBartolo and the sister of Edward J. DeBartolo, Jr. Birch Bayh, a director of the Company since the Company's initial public offering (the "IPO"), is the senior partner in the Washington, D.C. law firm of Bayh, Connaughton & Malone, P.C. He served as a United States Senator from Indiana from 1963 to 1981. Mr. Bayh also serves as a director of ICN Pharmaceuticals and Acordia, Inc. William T. Dillard, II, a director of the Company since the IPO, is President and Chief Operating Officer of Dillard Department Stores Inc., a retailing chain, a position he has held since 1977. Mr. Dillard also serves as a director of Dillard Department Stores Inc., Frederick Atkins, Inc., Texas Commerce Bancshares, Inc., Acxiom Corporation and Barnes & Noble, Inc. G. William Miller was a director of DRC from DRC's initial public offering (the "DRC IPO") until the Merger. He has been Chairman of the Board and Chief Executive Officer of G. William Miller & Co. Inc., a merchant banking firm, since 1983. He is a former Secretary of the U.S. Treasury and a former Chairman of the Federal Reserve Board. From January 1990 until February 1992, he was Chairman and Chief Executive Officer of Federated Stores, Inc., the parent company of predecessors to Federated Department Stores, Inc. Mr. Miller is Chairman of the Board and a director of Waccamaw Corporation. He is also a director of GS Industries, Inc., Kleinwort Benson Australian Income Fund, Inc. and Repligen Corporation. Frederick W. Petri was a director of DRC from the DRC IPO until the Merger. He is a partner of Petrone, Petri & Company, a real estate investment firm he founded in 1993, and an officer of Housing Capital Company since its formation in 1994. Prior thereto, he was an Executive Vice President of Wells Fargo Bank, where for over 18 years he held various real estate positions. Mr. Petri is currently a trustee of the Urban Land Institute and a director of Storage Trust Realty. He previously was a member of the Board of Governors and a Vice President of the National Association of Real Estate Investment Trusts and a director of the National Association of Industrial and Office Park Development. He is a director of the University of Wisconsin's Real Estate Center. Terry S. Prindiville, a director of the Company since the IPO, served as Executive Vice President and Director of Support Services of J.C. Penney Company, Inc. a retailing chain from 1988 until 1995. He is also the Chairman of the Board of Directors of JCP Realty, Inc., a wholly-owned subsidiary of J.C. Penney Company, Inc. J. Albert Smith, Jr., a director of the Company since the IPO, is the President of Bank One, Indianapolis, NA, a commercial bank, a position he has held since September 30, 1994. Prior to his current position, he was the President of Bank One Mortgage Corporation, a mortgage banking firm, a position he held since 1975. Philip J. Ward was a director of DRC from the DRC IPO until the Merger. He is Senior Managing Director, Head of Real Estate Investments, for CIGNA Investments, Inc., a wholly-owned subsidiary of CIGNA Corporation. He is a member of the International Council of Shopping Centers, the Urban Land Institute, the National Association of Industrial and Office Parks and the Society of Industrial and Office Realtors. He is a director of the Connecticut Housing Investment Fund. SENIOR MANAGEMENT OF THE GENERAL PARTNERS The following table sets forth certain information with respect to the executive officers of the Managing General Partner, which officers also hold the same positions in the Company. S-49
NAME AGE POSITION Melvin Simon(1) 69 Co-Chairman Herbert Simon(1) 61 Co-Chairman David Simon(1) 35 Chief Executive Officer Richard S. Sokolov 46 President and Chief Operating Officer Randolph L. Foxworthy 52 Executive Vice President--Corporate Development William J. Garvey 57 Executive Vice President--Property Development James A. Napoli 50 Executive Vice President--Leasing John R. Neutzling 44 Executive Vice President -- Property Management James M. Barkley 44 General Counsel; Secretary Stephen E. Sterrett 41 Treasurer
__________ (1) Melvin Simon is the brother of Herbert Simon and the father of David Simon. Set forth below is a summary of the business experience of the executive officers whose business experience is not summarized above. Mr. Foxworthy is the Executive Vice President -- Corporate Development. He served as a Director of the Company from the IPO until the Merger. Mr. Foxworthy joined MSA, Inc. in 1980 and has been an Executive Vice President of MSA, Inc. since 1986 in charge of Corporate Development and has held the same position with the Company since the IPO. Prior to assuming the position of Executive Vice President, Mr. Foxworthy served as General Counsel, in which capacity he supervised all legal operations of MSA, Inc. Mr. Garvey is the Executive Vice President -- Property Development. Mr. Garvey, who was Executive Vice President and Director of Development at MSA, Inc., joined MSA, Inc. in 1979 and has held various positions with MSA, Inc. since that date and has held his current position with the Company since the IPO. Mr. Napoli is the Executive Vice President -- Leasing of the Company. Mr. Napoli also served as Executive Vice President and Director of Leasing of MSA, Inc. and has held his current position with the Company since the IPO. Mr. Napoli was Executive Vice President and Director of Leasing for May Centers, Inc. before he joined MSA, Inc. in 1989. Mr. Neutzling is the Executive Vice President -- Property Management, and as such oversees all property and asset management functions of the Company. He has held his current position with the Company since the IPO. Mr. Neutzling joined MSA, Inc. in 1974 and has held various positions with MSA, Inc. since that date. Mr. Barkley serves as General Counsel and Secretary. Mr. Barkley holds the same position for MSA, Inc. and has held his current position with the Company since the IPO. He joined MSA, Inc. in 1978 as Assistant General Counsel for Development Activity. Mr. Sterrett serves as Treasurer and has held his current position with the Company since the IPO. He joined MSA, Inc. in 1989 and has held various positions with MSA, Inc. since that date. Prior to that, he was a Senior Manager at Price Waterhouse. S-50 UNDERWRITING Subject to the terms and conditions contained in the underwriting agreement (the "Underwriting Agreement"), the Operating Partnership has agreed to sell to each of the Underwriters named below (the "Underwriters"), and each of the Underwriters for whom Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch"), ___________, ________________ and ___________ are acting as representatives (the "Representatives") has severally agreed to purchase, the respective principal amounts of the Notes set forth below opposite their respective names. The Underwriting Agreement provides that the obligations of the Underwriters are subject to certain conditions precedent and that the Underwriters will be obligated to purchase all of the Notes if any are purchased.
Underwriter Principal Principal Principal Amount of Amount of Amount of 200 NOTES 200 NOTES 20 NOTES Merrill Lynch, Pierce, Fenner & Smith $ $ $ Incorporated Total $ $ $
The Underwriters have advised the Operating Partnership that they propose initially to offer each series of Notes to the public at the public offering price set forth on the cover page of this Prospectus Supplement, and to certain dealers at such price less a concession not in excess of % (in the case of 200 Notes), % (in the case of 200 Notes) and % (in the case of 20 Notes) of the principal amount thereof. The Underwriters may allow, and such dealers may reallow, a discount not in excess of __% (in the case of 200_ Notes), __% (in the case of 200_ Notes) and __% (in the case of 20__ Notes) of the principal amount thereof to certain other dealers. After the initial public offering, the public offering price, concession and discount may be changed. Each series of Notes is a new issue of securities with no established trading market. The Operating Partnership does not intend to apply for listing of the Notes on a national securities exchange. The Operating Partnership has been advised by the Underwriters that the Underwriters intend to make a market in the Notes as permitted by applicable laws and regulations, but the Underwriters are not obligated to do so and may discontinue market-making at any time without notice. No assurance can be given as to the liquidity of the trading market for the Notes. The Operating Partnership and the Company have agreed to indemnify the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933, as amended, or to contribute to payments the Underwriters may be required to make in respect thereof. Merrill Lynch from time to time provides investment banking and financial advisory services to the Company. Merrill Lynch has also acted as representative of various underwriters in connection with public offerings of the Company's Common Stock and the Series B Preferred Shares. The Company has agreed to pay Merrill Lynch a fee of approximately $4 million for financial advisory services provided by Merrill Lynch to the Company in connection with the Merger. S-51 PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION (UNAUDITED) The accompanying financial statements present the unaudited pro forma combined condensed balance sheet of the Operating Partnership as of June 30, 1996 and the unaudited pro forma combined condensed statements of operations of the Operating Partnership for the six-month period ended June 30, 1996 and for the year ended December 31, 1995. The unaudited pro forma combined condensed balance sheet as of June 30, 1996 is presented as if the issuance of $300 million of Notes (the "Offering"), the issuance of $200 million of Series B Cumulative Redeemable Preferred Stock (the "Preferred Offering") and the Merger and related transactions (the "Merger") had occurred on June 30, 1996. The unaudited pro forma combined condensed statements of operations for the six-month period ended June 30, 1996 and for the year ended December 31, 1995 are presented as if the Offering, the Preferred Offering and the Merger had occurred as of January 1, 1995 and carried forward through June 30, 1996. Preparation of the pro forma financial information was based on assumptions deemed appropriate by the management of the General Partners. The assumptions give effect to the Offering, the Preferred Offering and the Merger under the purchase method of accounting in accordance with generally accepted accounting principles. The pro forma financial information is unaudited and is not necessarily indicative of the results which actually would have occurred if the transactions had been consummated at the beginning of the periods presented, nor does it purport to represent the future financial position and results of operations for future periods. The pro forma information should be read in conjunction with the historical financial statements of SPG, LP incorporated by reference in the accompanying Prospectus and the historical financial statements of DeBartolo Realty Partnership, L.P. ("DRP, LP") incorporated by reference in the accompanying Prospectus. The pro forma adjustments included in the unaudited pro forma combined financial statements are based upon currently available information and upon certain assumptions that management of the General Partners believes are reasonable. There can be no assurance that the actual adjustments will not differ significantly from the pro forma adjustments reflected in the pro forma financial information. F-1 SIMON-DEBARTOLO GROUP, L.P. PRO FORMA COMBINED CONDENSED BALANCE SHEET AS OF JUNE 30, 1996 (IN THOUSANDS) (UNAUDITED) @@
SDG, LP (NOTE 1) OFFERING AND SPG, LP Pro Preferred (HISTORICAL)(A) MERGER FORMA OFFERING (THE PREDECESSOR DRP, LP Pro Forma Combined Pro Forma Total TO SDG, LP) (HISTORICAL)(A) ADJUSTMENTS CONDENSED ADJUSTMENTS PRO FORMA ASSETS: Investment in properties, partnerships and joint ventures, net $2,243,674 $1,349,147 $1,618,373(B) $5,211,194 -- $ 5,211,194 Cash, cash equivalents and short-term investments 65,556 45,938 (34,400)(C) 77,094 15,800(I) 92,894 Receivables 141,520 40,754 (26,934)(D) 155,340 -- 155,340 Note receivable from the SPG Management Company 91,478 -- -- 91,478 -- 91,478 Other assets 120,734 118,136 (59,312)(E) 179,558 3,000 (J) 182,558 __________ __________ __________ __________ ________ __________ Total assets $2,662,962 $1,553,975 $1,497,727 $5,714,664 $ 18,800 $5,733,464 ========== ========== ========== ========== ======== ========== LIABILITIES AND PARTNERS' EQUITY: LIABILITIES: Mortgages and other notes payable $2,178,539 $1,479,515 $4,593(F) $3,662,647 $(174,200)(K) $3,488,447 Accounts payable, accrued expenses and other liabilities 194,998 80,035 (2,801)(G) 272,232 -- 272,232 Investment in the SPG Management Company 19,740 -- -- 19,740 -- 19,740 __________ __________ __________ __________ ________ __________ Total liabilities 2,393,277 1,559,550 1,792 3,954,619 (190,000) 3,780,419 __________ __________ __________ __________ ________ __________ PARTNERS' EQUITY: Series A Preferred Units 99,923 -- -- 99,923 -- 99,923 Series B Preferred Units -- -- -- -- 193,000 (L) 193,000 General Partners 107,633 (3,449) 919,058(H) 1,023,242 -- 1,023,242 Limited Partners 68,525 (2,126) 576,877 (H) 643,276 -- 643,276 Unamortized restricted stock award (6,396) -- (6,396) -- (6,396) __________ __________ __________ __________ ________ __________ Total partners' equity 269,685 (5,575) 1,495,931 1,760,045 193,000 1,953,045 __________ __________ __________ __________ ________ __________ Total liabilities and partners' equity $2,662,962 $1,553,975 $1,497,727 $5,714,664 $ 18,800 $5,733,464 ========== ========== ========== ========== ======== ==========
The accompanying notes and management's assumptions are an integral part of these statements. F-2 SIMON-DEBARTOLO GROUP, L.P. PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS FOR THE SIX-MONTHS ENDED JUNE 30, 1996 (IN THOUSANDS, EXCEPT UNIT AND PER UNIT AMOUNTS) (UNAUDITED) @@
SDG, LP (NOTE 1) OFFERING AND SPG, LP Pro Preferred (HISTORICAL)(A) MERGER FORMA OFFERING (THE PREDECESSOR DRP, LP Pro Forma Combined Pro Forma Total TO SDG, LP) (HISTORICAL)(A) ADJUSTMENTS CONDENSE ADJUSTMENTS PRO FORMA REVENUE Minimum rent $159,076 $114,086 $1,700(A) $274,862 $-- $274,862 Overage rent 10,751 5,635 -- 16,386 -- 16,386 Tenant reimbursements 93,696 45,456 -- 139,152 -- 139,152 Other income 19,681 11,455 -- 31,136 -- 31,136 __________ __________ __________ __________ ________ __________ Total revenue 283,204 176,632 1,700 461,536 -- 461,536 __________ __________ __________ __________ ________ __________ EXPENSES Property and other operating expenses 107,773 66,484 (5,000)(B) 169,257 -- 169,257 Depreciation and amortization 51,307 32,432 5,505(C) 89,244 -- 89,244 Merger and Other Transaction expenses -- 10,200 (10,200)(D) -- -- __________ __________ __________ __________ ________ __________ Total expenses 159,080 109,116 (9,695) 258,501 -- 258,501 __________ __________ __________ __________ ________ __________ OPERATING INCOME 124,124 67,516 11,395 203,035 -- 203,035 INTEREST EXPENSE 79,134 60,759 (5,445)(E) 134,448 (3,906)(H) 130,542 __________ __________ __________ __________ ________ __________ INCOME BEFORE MINORITY INTEREST 44,990 6,757 16,840 68,587 3,906 72,493 MINORITY PARTNERS' INTEREST (1,175) (325) -- (1,500) -- (1,500) __________ __________ __________ __________ ________ __________ INCOME BEFORE UNCONSOLIDATED ENTITIES 43,815 6,432 16,840 67,087 3,906 70,993 INCOME FROM UNCONSOLIDATED ENTITIES 3,985 8,236 -- 12,221 -- 12,221 __________ __________ __________ __________ ________ __________ NET INCOME FROM CONTINUING OPERATIONS 47,800 14,668 16,840 79,308 3,906 83,214 GENERAL PARTNERS PREFERRED UNIT REQUIREMENT 4,062 -- -- 4,062 8,750 (J) 12,812 __________ __________ __________ __________ ________ __________ NET INCOME FROM CONTINUING OPERATIONS AVAILABLE TO UNITHOLDERS $43,738 $14,668 $16,840 $75,246 $(4,844) $70,402 ========== ========== ========== ========== ======== ========= NET INCOME AVAILABLE TO UNITHOLDERS ATTRIBUTED TO: GENERAL PARTNERS $26,855 9,075 $10,271 $46,201 $(2,974) $43,227 LIMITED PARTNERS 16,883 5,593 6,569 (F) 29,045 (1,870)(I) 27,175 __________ __________ __________ __________ ________ __________ $43,738 $14,668 $16,840 $75,246 (4,844) 70,402 ========== ========== ========== ========== ======== ========= NET INCOME PER UNIT $0.46 $0.45 WEIGHTED AVERAGE UNITS OUTSTANDING 95,753,829 156,896,812(G)
The accompanying notes and management's assumptions are an integral part of these statements. F-3 SIMON-DEBARTOLO GROUP, L.P. PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1995 (IN THOUSANDS, EXCEPT UNIT AND PER UNIT AMOUNTS) (UNAUDITED) @@
SDG, LP (NOTE 1) OFFERING AND SPG, LP PRO PREFERRED (HISTORICAL)(A) Merger Forma Offering (the Predecessor DRP, LP PRO FORMA COMBINED PRO FORMA TOTAL TO SDG, LP) (Historical)(A) Adjustments Condensed Adjustment Pro Forma REVENUE Minimum rent $307,849 $205,056 $3,400(A) $516,305 $ $516,305 Overage rent 23,278 12,924 -- 36,202 -- 36,202 Tenant reimbursements 191,535 82,147 -- 273,682 -- 273,682 Other income 30,995 32,530 -- 63,525 -- 63,525 -- Total revenue 553,657 332,657 3,400 889,714 -- 889,714 EXPENSES Property and other operating expenses 209,782 118,498 (10,000)(B) 318,280 -- 318,280 Depreciation and amortization 92,739 58,603 11,011(C) 162,353 -- 162,353 Total expenses 302,521 177,101 1,011 480,633 -- 480,633 -- OPERATING INCOME 251,136 155,556 2,389 409,081 -- 409,081 INTEREST EXPENSE 150,224 124,567 (19,695)(E) 255,096 (9,210)(H) 245,886 INCOME BEFORE MINORITY INTEREST 100,912 30,989 22,084 153,985 9,210 163,195 MINORITY PARTNERS' INTEREST (2,681) 1,029 -- (1,652) -- (1,652) GAIN ON SALE OF ASSETS 1,871 5,460 -- 7,331 -- 7,331 INCOME BEFORE UNCONSOLIDATED ENTITIES 100,102 37,478 22,084 159,664 9,210 168,874 INCOME FROM UNCONSOLIDATED ENTITIES 1,403 8,865 -- 10,268 -- 10,268 NET INCOME FROM CONTINUING OPERATIONS 101,505 46,343 22,084 169,932 9,210 179,142 GENERAL PARTNERS PREFERRED UNIT REQUIREMENT 1,490 -- -- 1,490 17,500(I) 18,990 NET INCOME FROM CONTINUING OPERATIONS AVAILABLE TO UNITHOLDERS $100,015 $46,343 $22,084 $168,442 $(8,290) $160,152 NET INCOME AVAILABLE TO UNITHOLDERS ATTRIBUTABLE TO: GENERAL PARTNERS $59,718 $27,628 $14,730 $102,076 $(5,024) $ 97,052 LIMITED PARTNERS 40,297 18,715 7,354(F) 66,366 (3,266)(I) 63,100 $100,015 $46,343 $22,084 $168,442 $(8,290) $160,152 NET INCOME PER UNIT $1.08 $1.04 WEIGHTED AVERAGE UNITS OUTSTANDING 92,666,469 153,809,452(G)
The accompanying notes and management's assumptions are an integral part of these statements. F-4 SIMON-DEBARTOLO GROUP, L.P. NOTES AND MANAGEMENT ASSUMPTIONS TO PRO FORMA FINANCIAL INFORMATION (UNAUDITED, IN THOUSANDS, EXCEPT FOR UNIT AND PER UNIT AMOUNTS) 1. Basis of Presentation Simon Property Group, LP ("SPG, LP") was formed as a Delaware limited partnership in 1993 in connection with Simon Property Group, Inc.'s ("SPG") initial public offering. SPG, as the sole general partner of SPG, LP, has full, exclusive and complete responsibility and discretion in the management and control of SPG, LP. As of June 30, 1996, SPG owned 61.1% of SPG, LP. SPG, LP is engaged primarily in the ownership, operation, management, leasing, acquisition, expansion and development of real estate properties, primarily regional malls and community shopping centers. As of June 30, 1996, SPG, LP owned or held an interest in 122 income-producing properties, which consist of 62 regional malls, 55 community shopping centers, two specialty retail centers and three mixed-use properties. SPG, LP also owned interests in two regional malls and one specialty retail center under construction and seven parcels of land held for future development. On August 9, 1996, the merger and other related transactions, pursuant to the agreement and plan of merger between SPG, an acquisition subsidiary of SPG and DeBartolo Realty Corporation ("DRC"), was consummated (the "Merger"). Pursuant to the Merger, SPG acquired all the outstanding common stock of DRC (55,712,529 shares), through the acquisition subsidiary, at an exchange ratio of 0.68 share of SPG common stock for each share of DRC common stock (the "Exchange Ratio"). DRC and the acquisition subsidiary merged with DRC as the surviving entity. The closing price of SPG's common stock was $24.375 per share on August 9, 1996. This portion of the transaction was valued at approximately $923.4 million and resulted in SPG obtaining an indirect 61.9% general partnership interest in DRC's operating partnership, DeBartolo Realty Partnership, LP ("DRP, LP"). The value of the acquisition of DRC was based upon the number of shares (55,712,529), the Exchange Ratio and the closing price of SPG's common stock per share on August 9, 1996 ($24.375). DRP, LP, like SPG, LP, is engaged primarily in the ownership, operation, management, leasing, acquisition, expansion and development of real estate properties, primarily regional malls and community shopping centers. As of June 30, 1996, DRP, LP owned or held an interest in 50 regional malls, 11 community shopping centers and land held for future development. In connection with the Merger, SPG changed its name to Simon DeBartolo Group, Inc. ("SDG" or the "Company"). In addition, simultaneous with the Merger, the general and limited partners of SPG, LP agreed to contribute 99% of their interests (49.5% partnership interest and an additional 49.5% interest in the profits of SPG, LP) to DRP, LP in exchange for units of DRP, LP, whose name was changed to Simon-DeBartolo Group, LP ("SDG, LP"). The limited partners of DRP, LP approved the contribution made by the partners of SPG, LP and also agreed to exchange their 38.1% partnership interest in DRP, LP, adjusted for the Exchange Ratio, for a smaller partnership interest in SDG, LP. The exchange of the limited partners' interest in DRP, LP for units of SDG, LP has been accounted for as an acquisition of minority interest and is valued based on the estimated fair value of the consideration issued (approximately $566.9 million). The units of SDG, LP are convertible into stock of SDG on a one-for- one basis. Therefore, the value of the acquisition of the limited partners' interest acquired was based upon the number of units (34,203,623), the Exchange Ratio and the closing price of SPG's common stock per share on August 9, 1996 ($24.375). The limited partners of SPG, LP received a 23.8% interest in SDG, LP for contributing their 38.9% interest in SPG, LP to SDG, LP. The interests transferred by the partners of SPG, LP to DRP, LP have been appropriately reflected at historical costs. Upon completion of the Merger, SDG directly and indirectly owned a controlling 61.4% interest in SDG, LP. For financial reporting purposes, the completion of the Merger resulted in a reverse acquisition of directly or indirectly 100% of the net assets of DRP, LP for $1,512,960, including related transaction costs. Although SPG was the accounting acquirer, SDG, LP, formerly the DRC operating partnership (DRP, LP), will be the primary operating partnership through which the future business of SDG will be conducted. As a result of the Merger, SPG, LP became a subsidiary of SDG, LP. However, SPG was the accounting acquirer and upon completion of the Merger has the majority control of SDG, LP. SPG's initial operating partnership (SPG, LP) is the predecessor to SDG, LP for financial statement purposes. Accordingly the financial statements disclosed by SDG, LP for the post-merger periods will reflect the reverse acquisition of DRP, LP by SPG using the purchase method of accounting and for all pre-merger comparative periods, the financial statements disclosed by the SDG, LP will reflect the financial statements of SPG, LP. F-5 SIMON-DEBARTOLO GROUP, L.P. NOTES AND MANAGEMENT ASSUMPTIONS TO PRO FORMA FINANCIAL INFORMATION (UNAUDITED, IN THOUSANDS, EXCEPT FOR UNIT AND PER UNIT AMOUNTS) The accompanying financial statements present the unaudited pro forma combined condensed balance sheet of the Operating Partnership as of June 30, 1996 and the unaudited pro forma combined condensed statements of operations of the Operating Partnership for the six-month period ended June 30, 1996 and for the year ended December 31, 1995. The unaudited pro forma combined condensed balance sheet as of June 30, 1996 is presented as if the issuance of $300 million of Notes by the Operating Partnership (the "Offering"), the issuance of $200 million of Series B Cumulative Redeemable Preferred Stock by the Company (the "Preferred Offering") and the Merger, which resulted in a revserse acquisition at the operating partnership level, had occurred on June 30, 1996. The unaudited pro forma combined condensed statements of operations for the six-month period ended June 30, 1996 and for the year ended December 31, 1995 are presented as if the Offering, the Preferred Offering and the Merger, which resulted in a reverse acquisition at the operating partnership level, had occurred as of January 1, 1995 and carried forward through June 30, 1996. Preparation of the pro forma financial information was based on assumptions deemed appropriate by the management of the General Partners. The assumptions give effect to the Offering, the Preferred Offering and the Merger, which resulted in a reverse acquisition at the operating partnership level, under the purchase method of accounting in accordance with generally accepted accounting principles. The pro forma financial information is unaudited and is not necessarily indicative of the results which actually would have occurred if the transactions had been consummated at the beginning of the periods presented, nor does it purport to represent the future financial position and results of operations for future periods. The pro forma information should be read in conjunction with the historical financial statements of SPG, LP incorporated by reference in the accompanying Prospectus and the historical financial statements of DRP, LP incorporated by reference in the accompanying Prospectus. The pro forma adjustments included in the unaudited pro forma combined financial statements are based upon currently available information and upon certain assumptions that management of the General Partners believes are reasonable. There can be no assurance that the actual adjustments will not differ significantly from the pro forma adjustments reflected in the pro forma financial information. 2. ADJUSTMENTS TO PRO FORMA COMBINED CONDENSED BALANCE SHEET (A) Certain reclassifications have been made to the SPG, LP and DRP, LP historical balance sheets to conform to the desired pro forma combined condensed balance sheet presentation. (B) Represents adjustments to record the reverse acquisition in accordance with the purchase method of accounting, based upon an assumed purchase price of $1,512,960 assuming a market value of Company common stock of $24.375 (which was the closing price of the Company's Common Stock on August 9, 1996), and the exchange ratio of 0.68 (the "Exchange Ratio"). The units of DRP, LP, which were adjusted to reflect the Exchange Ratio, can be exchanged for common stock of SDG on a one-for-one basis. Value of 89,916,152 DRP, LP interests multiplied by the Exchange Ratio and the market value of the Company's common stock $1,490,360 Merger costs (see below) 22,600 __________ $1,512,960 ========== Estimated fees and expenses related to the Merger, as follows: Advisory fees $11,000 Legal and accounting 6,200 Severance and relocation costs 19,000 __________ 36,200 F-6 SIMON-DEBARTOLO GROUP, L.P. NOTES AND MANAGEMENT ASSUMPTIONS TO PRO FORMA FINANCIAL INFORMATION (UNAUDITED, IN THOUSANDS, EXCEPT FOR UNIT AND PER UNIT AMOUNTS) Less DRP, LP expenses (13,600) __________ SPG, LP transaction costs $22,600 ========== Adjustment to reflect investment in properties, partnerships and joint ventures, net at fair value: Purchase price (see above) $1,512,960 Historical book value of DRP, LP (equity) deficit acquired: Historical book value of DRP, LP at June 30, 1996 5,575 To adjust equity for the stay bonus and to reflect accelerated vesting of accrued compensation in accordance with the terms of the Merger 5,599 To reflect DRP, LP's expenses associated with the Merger of $13,600 less $10,200 recognized as expense in the six-month period ended June 30, 1996 ($1,800 was paid with the balance of $8,400 accrued) 3,400 Adjustments to reflect certain assets and liabilities of DRP, LP at estimated fair value: Receivables (see Note (D)) 26,934 Other assets (see Note (E)) 59,312 Mortgages and other notes payable (see Note (F)) 4,593 __________ Adjustment required to reflect investment in properties, partnerships and joint ventures, net at fair value $1,618,373 ========== (C) To reflect the decrease in cash and cash equivalents due to the estimated Merger costs, including expenses of DRP, LP, of $36,200 less cash payments made of $1,800 $(34,400) ========== (D) To reflect the adjustment to eliminate DRP, LP's deferred assets related to the straight-lining of rent) related to leases $(26,934) ========== (E) To reflect the following adjustments to other assets: 1. To eliminate deferred financing, interest rate buy- downs and similar costs related to mortgages and other notes payable and organization costs $(53,536) 2. To adjust DRP, LP's historical basis in the DeBartolo Realty Corporation Management Company to estimated fair market value of $15,000 13,428 3. To eliminate deferred leasing costs (19,204) __________ $(59,312) ========== (F) To record a premium required to adjust mortgages and other notes payable to estimated fair value based on current analysis completed on an instrument by instrument basis $ 4,593 ========== (G) To reflect the following adjustments to accounts payable, accrued liabilities and other liabilities 1. To record accrued compensation expenses related to the stay bonus ($8,467) less the portion which vests immediately for which DeBartolo Realty Corporation ("DRC") common stock was issued ($1,325) and to reflect the accelerated vesting of accrued compensation settled with DRC common stock ($1,543) $5,599 2. To eliminate accrued DRP, LP Merger costs paid in (C) above (8,400) __________ F-7 SIMON-DEBARTOLO GROUP, L.P. NOTES AND MANAGEMENT ASSUMPTIONS TO PRO FORMA FINANCIAL INFORMATION (UNAUDITED, IN THOUSANDS, EXCEPT FOR UNIT AND PER UNIT AMOUNTS) $ (2,801) (H) To adjust partners' equity, excluding the general partners' preferred units and unrestricted stock award related to SPG, LP, to reflect the reverse acquisition of DRP, LP for accounting purposes, general partners' interest (55,712,529) and DRP, LP's limited partners' interest (34,203,623), at the Exchange Ratio based on the closing price of the Company's common stock of $24.375 on August 9, 1996, as follows:
Partners' Equity before preferred units General Limited and unrestricted Partners' Equity Partners' Equity stock awards Value of Units Acquired $923,435 $566,925 $1,490,360 Historical Value of SPG LP 107,633 68,525 176,158 _________ ________ _________ Combined Equity 1,031,068 635,450 1,666,518 ========= ======== ========= Pro Forma Ownership 61.4% 38.6% 100.0% ========= ======== ========= Pro Forma Equity 1,023,242 643,276 1,666,518 Less Historical Value of SPG LP 107,633 68,525 176,158 Less Historical Value of DRP, L (3,449) (2,126) (5,575) _________ ________ _________ Pro Forma Adjustments $919,058 $576,877 $1,495,935 ========= ======== =========
(I) To record cash of $15,800 from the Preferred Offering which represents net proceeds of $193,000 less $177,200 used to reduce mortgages and other notes payable (see Note K) $15,800 (J) To record deferred debt issuance costs related to the Offering $3,000 (K) To reflect the following adjustments to mortgages and other notes payable: 1. To reflect the use of $177,200 from the $193,000 in net proceeds from the Preferred Offering to repay existing mortgage indebtedness of $142,800 with an average interest rate of 7.28% and to reduce the amount outstanding under one of the SPG, LP's credit facilities of $34,400 with an interest rate of 6.81% $(177,200) 2. To reflect the issuance of $300,000 in Notes from the Offering ($3,000 used to pay debt issuance costs) with an average interest rate of 7.68% and to reflect the use of $297,000 in net proceeds from the Offering to repay existing mortgage indebtedness of $110,501 with an average interest rate of 8.00% and to reduce the amount outstanding under the SPG, LP's credit facilities of $186,499 with an interest rate of 6.81%. 3,000 ___________ F-8 SIMON-DEBARTOLO GROUP, L.P. NOTES AND MANAGEMENT ASSUMPTIONS TO PRO FORMA FINANCIAL INFORMATION (UNAUDITED, IN THOUSANDS, EXCEPT FOR UNIT AND PER UNIT AMOUNTS) $ 174,200 ========== (L) To reflect the Preferred Offering which resulted in the issuance of 8,000,000 shares of Series B Preferred Stock at $25 per share at a dividend rate of 8.75% with estimated issuance costs of $7,000 $ 193,000 =========== 3. ADJUSTMENTS TO PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS Immediately prior to the Merger, DRP, LP will expense $8,467 in connection with the stay bonus which has not been included in the Pro Forma Combined Condensed Statements of Operations. DRP, LP will also incur $13,600 of expenses in connection with the Merger, of which $10,200 was accrued as of June 30, 1996, which have not been included in the Pro Forma Combined Condensed Statements of Operations. FOR THE FOR THE YEAR SIX MONTHS ENDED ENDED DECEMBER 31, JUNE 30, 1996 1995 (A) To recognize revenue from straight-lining rent related to leases which will be reset in connection with the Merger $ 1,700 $ 3,400 ========== ========== (B) To reflect cost savings to eliminate duplicative public company costs and other identified redundancies which have been estimated based upon historical costs for those items as a result of the Merger $ (5,000) $ (10,000) ========== ========== (C) To reflect the increase in depreciation as a result of recording the investment properties of DRP, LP at acquisition value versus historical cost and utilizing an estimated useful life of 35 years offset by the decrease in amortization expense as a result of the elimination of deferred leasing costs $5,505 $ 11,011 ========== ========== (D) To reflect the elimination of Merger related costs expensed during the six-month period ended June 30, 1996 $(10,200) $ -- ========== ========== (E) To reflect the following adjustments to interest expense as a result of the Merger: (1)To reflect the elimination of amortization of deferred mortgage costs, related to DRP, LP, written-off in connection with the Merger $(5,062) $(18,929) ========== ========== (2)To reflect the amortization of the premium required to adjust mortgages and other notes payable to fair value (383) (766) ___________ ________ $(5,445) $(19,695) ========== ========== F-9 SIMON-DEBARTOLO GROUP, L.P. NOTES AND MANAGEMENT ASSUMPTIONS TO PRO FORMA FINANCIAL INFORMATION (UNAUDITED, IN THOUSANDS, EXCEPT FOR UNIT AND PER UNIT AMOUNTS) FOR THE FOR THE YEAR SIX MONTHS ENDED ENDED DECEMBER 31, JUNE 30, 1996 1995 (F) To adjust the allocation of the Limited Partners' interest after giving effect to the Merger in the net income of the Partnerships, taking into consideration of the preferred unit distribution. The Limited Partners' pro forma weighted average ownership interest for the six months ended June 30, 1996 and for the year ended December 31, 1995 was 38.6% and 39.4%, respectively $ 6,569 $ 7,354 ========== ========== (G) The pro forma weighted average units outstanding is computed as follows: SPG, LP Historical Weighted Average Units Outstanding 95,753,829 92,666,469 F-10 FOR THE FOR THE YEAR SIX MONTHS ENDED ENDED DECEMBER 31, JUNE 30, 1996 1995 Issuance of units in connection with the Merger (assuming that there are 89,916,152 units of DRP, LP outstanding immediately prior to the Effective Time) 61,142,983 61,142,983 156,896,812 153,809,452 (H) To reflect the following adjustments to interest expense: 1. To record the reduction in interest expense as a result of the use $177,200 of the net proceeds of $193,000 from the Preferred Offering to reduce mortgages and other notes payable $ (6,366) $ (12,731) 2. To record the net increase in interest expense and deferred debt issuance cost amortization as a result of the Offering 2,460 3,521 $ (3,906) $ (9,210) (I) To adjust the allocation of the Limited Partners' interest after giving effect to the Offering, the Preferred Offering and the Merger in the net income of the Partnerships after consideration of the preferred unit distribution related to the Series B Preferred Stock. The Limited Partners' pro forma weighted average ownership interest for the six months ended June 30, 1996 and for the year ended December 31, 1995 was 38.6% $ (1,870) $ (3,266) and 39.4%, respectively (J) To reflect dividends related to the Preferred Offering $ 8,750 $ 17,500 F-11 SUBJECT TO COMPLETION, DATED OCTOBER 21, 1996 ** PROSPECTUS $750,000,000 SIMON-DEBARTOLO GROUP, L.P. DEBT SECURITIES ____________________ Simon-DeBartolo Group, L.P. (the "Operating Partnership") may from time to time offer in one or more series unsecured non-convertible investment grade debt securities ("Debt Securities") with an aggregate public offering price of up to $750,000,000 (or its equivalent in another currency based on the exchange rate at the time of sale) in amounts, at prices and on terms to be set forth in one or more supplements to this Prospectus (each a "Prospectus Supplement"). The Operating Partnership is a subsidiary of Simon DeBartolo Group, Inc. (the "Company") and is the Company's primary operating partnership following the consummation on August 9, 1996 of the merger of DeBartolo Realty Corporation with a subsidiary of the Company. The specific terms of the Debt Securities in respect of which this Prospectus is being delivered will be set forth in the applicable Prospectus Supplement and will include a specific title, aggregate principal amount, currency, form (which may be registered or bearer, or certificated or global), authorized denominations, maturity, rate (or manner of calculation thereof) and time of payment of interest, terms for redemption at the option of the Operating Partnership or repayment at the option of the holder, terms for sinking fund payments, covenants and any initial public offering price. The applicable Prospectus Supplement will also contain information, where applicable, concerning material United States federal income tax considerations relating to, and any listing on a securities exchange of, the Debt Securities covered by such Prospectus Supplement. The Debt Securities may be offered directly, through agents designated from time to time by the Operating Partnership, or to and through underwriters or dealers. If any agents, dealers or underwriters are involved in the sale of any of the Debt Securities, their names, and any applicable purchase price, fee, commission or discount arrangement between or among them, will be set forth, or will be calculable from the information set forth, in an accompanying Prospectus Supplement. See "Plan of Distribution." No Debt Securities may be sold without delivery of a Prospectus Supplement describing the method and terms of the offering of such series of Debt Securities. The Debt Securities will be direct, unsecured obligations of the Operating Partnership and will rank equally with all other unsecured and unsubordinated indebtedness of the Operating Partnership. On June 30, 1996, on a pro forma basis after giving effect to the Merger (as defined below), the total outstanding debt of the Operating Partnership including its pro rata share of joint venture debt was $3,889 million, 92.0% of which was secured debt. The Indenture pursuant to which the Debt Securities are issued does not limit the amount of other indebtedness of the Operating Partnership that may rank equally with the Debt Securities. ________________________ THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. ________________________ THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL. ________________________ **Information contained herin is subject to completion or amendment. A registration relating to these securities has been filed with the Securities and Exchange Commission. These securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective. This prospectus shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of these securities in any State in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such State. THE DATE OF THIS PROSPECTUS IS OCTOBER __, 1996. 2 AVAILABLE INFORMATION Simon DeBartolo Group, Inc. (the "Company") is the holder of approximately a 99.99% interest in SD Property Group, Inc., which is the managing general partner of the Operating Partnership. Simon Property Group, L.P. ("SPG, LP") is a subsidiary partnership of the Operating Partnership. The Company and SPG, LP are and, following the effectiveness of the registration statement of which this Prospectus is a part, the Operating Partnership will be, subject to the informational requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in accordance therewith, the Company and SPG, LP file and the Operating Partnership may be required to file reports, proxy statements and other information with the Securities and Exchange Commission (the "Commission"). Such reports, proxy statements and other information filed by the Company and SPG, LP can be inspected and copied, at the prescribed rates, at the public reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the Commission's regional offices at 7 World Trade Center, Suite 1300, New York, New York 10048, and Northwestern Atrium Center, 500 W. Madison Street, Chicago, Illinois 60661. The Company's Common Stock is traded on the New York Stock Exchange ("NYSE"). Reports and other information concerning the Company may be inspected at the principal office of the NYSE at 20 Broad Street, New York, New York 10005. The Company, SPG, LP and the Operating Partnership will provide without charge to each person to whom a copy of this Prospectus is delivered, upon written or oral request, a copy of any or all of the documents incorporated herein by reference (other than exhibits to such documents). Written requests for such copies should be addressed to National City Center, 115 West Washington Street, Suite 15 East, Indianapolis, Indiana 46204, Attn: Investor Relations, telephone number (317) 685-7330. This Prospectus constitutes a part of a Registration Statement on Form S-3 (the "Registration Statement") filed by the Operating Partnership with the Commission under the Securities Act of 1933, as amended (the "Securities Act"), with respect to the Debt Securities offered hereby. This Prospectus omits certain of the information contained in the Registration Statement and the exhibits and schedules thereto, in accordance with the rules and regulations of the Commission. For further information concerning the Operating Partnership and the Debt Securities offered hereby, reference is hereby made to the Registration Statement and the exhibits and schedules filed therewith, which may be inspected without charge at the office of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 and copies of which may be obtained from the Commission at prescribed rates. The Commission maintains a World Wide Web Site (http://www.sec.gov) that contains such material regarding issuers that file electronically with the Commission. This Registration Statement has been so filed and may be obtained at such site. Any statements contained herein concerning the provisions of any document are not necessarily complete, and, in each instance, reference is made to the copy of such document filed as an exhibit to the Registration Statement or otherwise filed with the Commission. Each such statement is qualified in its entirety by such reference. Certain information, including, but not limited to, information relating to the Operating Partnership's properties, principal security holders, management, executive compensation, certain relationships and related transactions and legal proceedings that would be required to be disclosed in a prospectus included in a registration statement on Form S-11, has been omitted from this Prospectus because such information is not materially different from the information contained in the Company's and SPG, LP's periodic reports, proxy statements and other information filed by the Company and SPG, LP with the Commission. 3 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE The following documents of the Company and SPG, LP which have been filed with the Commission are hereby incorporated by reference in this Prospectus. 1. The Company's Registration Statement on Form S-4 (Registration No. 333-06933); 2. The Company's Proxy Statement dated June 28, 1996, relating to the annual and special meeting of stockholders held on August 7, 1996; 3. The Company's Annual Report on Form 10-K for the year ended December 31, 1995, as amended by Form 10-K/A-1; 4. The Company's Quarterly Reports on Form 10-Q for the calendar quarters ended March 31, 1996, as amended by Form 10-Q/A-1, and June 30, 1996; 5. The Company's Current Reports on Form 8-K dated March 20, March 26, May 17, August 9, August 12, August 26, September 18, and September 27, 1996; 6. SPG, LP's Annual Report on Form 10-K for the year ended December 31, 1995, as amended by Form 10-K/A-1; 7. SPG, LP's Quarterly Reports on Form 10-Q for the calendar quarters ended March 31 and June 30, 1996; and 8. SPG, LP's Current Report on Form 8-K dated August 26, 1996, as amended on August 28, 1996, and on October 21, 1996. 9. The document "Certain Information with respect to Simon DeBartolo Group, L.P.", filed as an exhibit to the Registration Statement of which this Prospectus forms a part. The Exchange Act filing numbers of the Company and SPG, LP are 1-12618 and 33-98364, respectively. Each document filed by the Company, SPG, LP or the Operating Partnership subsequent to the date of this Prospectus pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act and prior to termination of the offering of all Debt Securities to which this Prospectus relates shall be deemed to be incorporated by reference in this Prospectus and shall be part hereof from the date of filing of such document. Any statement contained herein or in a document incorporated or deemed to be incorporated by reference herein shall be deemed to be modified or superseded for purposes of this Prospectus to the extent that a statement contained in this Prospectus (in the case of a statement in a previously-filed document incorporated or deemed to be incorporated by reference herein), in any accompanying Prospectus Supplement relating to a specific offering of Debt Securities or in any other subsequently filed document that is also incorporated or deemed to be incorporated by reference herein, modifies or supersedes such statement. Any such statement so modified or superseded shall not be deemed, except as so modified or superseded, to constitute a part of this Prospectus or any accompanying Prospectus Supplement. Subject to the foregoing, all information appearing in this Prospectus and each accompanying Prospectus Supplement is qualified in its entirety by the information appearing in the documents incorporated by reference. Although the Operating Partnership is the Registrant under the Registration Statement, the foregoing documents of the Company and SPG, LP filed under the Exchange Act have been incorporated by reference herein because they contain information concerning business, properties, operations and management of the Operating Partnership through which the Company conducts its operations. 4 THE OPERATING PARTNERSHIP Simon-DeBartolo Group, L.P. (the "Operating Partnership") is a subsidiary partnership of Simon DeBartolo Group, Inc. (the "Company") (formerly known as Simon Property Group, Inc. ("SPG")), and is the primary operating partnership of the Company as a result of the merger (the "Merger") of DeBartolo Realty Corporation ("DRC") with a subsidiary of the Company. The Merger was consummated on August 9, 1996 (the "Merger Date"), at which time DRC became an approximately 99.99% owned subsidiary of the Company and was renamed SD Property Group, Inc. (the "Managing General Partner"). The Managing General Partner and the Company are both general partners of the Operating Partnership, but the Managing General Partner is the sole managing general partner of the Operating Partnership. As part of the Merger, the Company, as general partner of Simon Property Group, L.P. ("SPG, LP" and, together with the Operating Partnership, the "Partnerships"), and the limited partners of SPG, LP acquired a majority of the partnership interests in the Operating Partnership, and in exchange the Operating Partnership acquired a 49.5% limited partnership interest in, and an additional 49.5% interest in the profits of, SPG, LP. The Company is the parent of the Managing General Partner and owned effectively as of the Merger Date a controlling 61.5% equity interest in, the Operating Partnership. As of the Merger Date, Melvin Simon, Herbert Simon, David Simon and certain of their affiliates, including certain other Simon family members and estates, trusts and other entities established for their benefit (collectively, the "Simons"), effectively owned a 21.7% equity interest in the Operating Partnership, and the estate of Edward J. DeBartolo, Edward J. DeBartolo, Jr., M. Denise DeBartolo York, The Edward J. DeBartolo Corporation, an Ohio corporation ("EJDC"), and certain of their affiliates, including certain other DeBartolo family members and estates and trusts established for their benefit (collectively, the "DeBartolos"), effectively owned a 14.2% equity interest in the Operating Partnership. As of June 30, 1996, on a combined basis, adjusted to give effect to the Merger and related transactions thereto as though they had occurred prior to such date: the Operating Partnership owns or holds interests in a diversified portfolio of 183 income producing properties (the "Portfolio Properties"), including 111 super-regional and regional malls, 66 community shopping centers, two specialty retail centers and four mixed-use properties located in 32 states; the Portfolio Properties contain an aggregate of approximately 110 million square feet of gross leasable area ("GLA"), of which approximately 65 million square feet is GLA owned by the Partnerships ("Owned GLA"); more than 3,600 different retailers occupy approximately 12,000 stores in the Portfolio Properties; total estimated retail sales at the Portfolio Properties approached $16 billion in fiscal 1995 aggregating an additional seven million square feet of GLA; the Operating Partnership has interests in eight properties under construction in the United States, and owns land held for future development; the Operating Partnership, together with its affiliated management companies (collectively, the "Management Companies"), manage over 127 million square feet of GLA of retail and mixed-use properties. As of the Merger Date, the Operating Partnership and the Management Companies had approximately 8,000 employees. The Operating Partnership's executive offices are located at National City Center, 115 West Washington Street, Suite 15 East, Indianapolis, Indiana 46204, and its telephone number is (317) 636-1600. USE OF PROCEEDS Except as otherwise provided in the applicable Prospectus Supplement, proceeds to the Operating Partnership from the sale of the Debt Securities offered hereby will be added to the working capital of the Operating Partnership and will be available for general purposes, which may include the repayment of indebtedness, the financing of capital commitments and possible future acquisitions associated with the continued expansion of the Partnerships' business. 5 RATIO OF EARNINGS TO FIXED CHARGES SPG, LP's ratio of earnings to fixed charges for the six months ended June 30, 1996 and 1995 was 1.54x and 1.59x, respectively, and for the fiscal years ended December 31, 1995 and 1994 was 1.67x and 1.43x, respectively. From the commencement of its operations on December 20, 1993 through December 31, 1993, the ratio of earnings to fixed charges for SPG, LP was 3.36x. The pro forma ratio of earnings to fixed charges for the six months ended June 30, 1996 and for the fiscal year ended December 31, 1995 of SDG, LP, assuming the Merger and related transactions had occurred as of January 1, 1995 and carried forward through June 30, 1996, was 1.53x and 1.70x, respectively. SPG, LP is for financial reporting purposes the predecessor to the Operating Partnership. For purposes of computing the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges, excluding capitalized interest, to income (loss) from continuing operations including income from minority interests which have fixed charges, and including distributed income from unconsolidated joint ventures instead of income from unconsolidated joint ventures. Fixed charges consist of interest costs, whether expensed or capitalized, the interest component of rental expense and amortization of debt issuance costs. Prior to the commencement of business by SPG, LP in December 1993, the predecessor of SPG, LP maintained a different ownership and equity structure. The predecessor's operating properties have historically generated positive net cash flow. The financial statements of the predecessor show net income for the period January 1, 1993 through December 19, 1993, and net losses for the fiscal years ended December 31, 1992 and 1991. The ratio of earnings to fixed charges for the period January 1, 1993 through December 19, 1993 was 1.11x. As a consequence of the net losses for the fiscal years ended December 31, 1992 and 1991, the computation of the ratio of earnings to fixed charges for these fiscal years indicates that earnings were inadequate to cover fixed charges by approximately $12.8 million and $18.7 million, respectively. The new capitalization of the Company effected in December 1993 in connection with its initial public offering permitted the Company to deleverage significantly, resulting in an improved ratio of earnings to fixed charges subsequent to its commencement of operations. ACCOUNTING TREATMENT OF THE MERGER AND THE OTHER RELATED TRANSACTIONS For financial reporting purposes, the completion of the Merger and related transactions resulted in a reverse acquisition, directly or indirectly, of 100% of the net assets of DeBartolo Realty Partnership, L.P. ("DRP, LP"). Although SPG was the accounting acquirer, DRP, LP (now the Operating Partnership) will be the primary operating partnership through which the future business of the Company will be conducted. However, SPG was the accounting acquirer upon completion of the Merger and related transactions and has majority control of DRP, LP. SPG's initial operating partnership, SPG, LP, is the predecessor to DRP, LP for financial statement purposes. Accordingly, the financial statements and ratios disclosed by the Operating Partnership for the post- merger periods will reflect the reverse acquisition of DRP, LP by SPG using the purchase method of accounting and for all pre-merger comparative periods, the financial statements and ratios disclosed by the Operating Partnership will reflect the financial statements of SPG, LP, as the predecessor to the Operating Partnership for financial statement purposes. 6 DESCRIPTION OF DEBT SECURITIES The Debt Securities will be issued under an Indenture (the "Indenture"), between the Operating Partnership and Chemical Bank, as trustee. The Indenture has been filed as an exhibit to the Registration Statement of which this Prospectus is a part and is available for inspection at the corporate trust office of the trustee at 450 West 33rd Street, New York, New York 10001, or as described above under "Available Information." The Indenture is subject to, and governed by, the Trust Indenture Act of 1939, as amended (the "TIA"). The statements made hereunder or in any Prospectus Supplement relating to the Indenture and the Debt Securities to be issued thereunder are summaries of certain provisions thereof and do not purport to be complete and are subject to, and are qualified in their entirety by reference to, all provisions of the Indenture and such Debt Securities. All section references appearing herein are to sections of the Indenture, and capitalized terms used but not defined herein shall have the respective meanings set forth in the Indenture. GENERAL The Debt Securities will be direct, unsecured obligations of the Operating Partnership and will rank equally with all other unsecured and unsubordinated indebtedness of the Operating Partnership. At June 30, 1996, on a pro forma basis after giving effect to the Merger, the total outstanding debt of the Operating Partnership including its pro rata share of joint venture debt was $3,889 million, 92.0% of which was secured debt. The Indenture does not limit the amount of other indebtedness of the Operating Partnership that may rank equally with the Debt Securities. The Debt Securities may be issued without limit as to aggregate principal amount, in one or more series, in each case as established from time to time in or pursuant to authority granted by a resolution of the Board of Directors of the Managing General Partner, as the managing general partner of the Operating Partnership or as established in one or more indentures supplemental to the Indenture. All Debt Securities of one series need not be issued at the same time and, unless otherwise provided, a series may be reopened, without the consent of the holders of the Debt Securities of such series, for issuances of additional Debt Securities of such series (Section 301). The Indenture provides that there may be more than one trustee (the "Trustee") thereunder, each with respect to one or more series of Debt Securities. Any Trustee under the Indenture may resign or be removed with respect to one or more series of Debt Securities, and a successor Trustee may be appointed to act with respect to such series (Section 608). In the event that two or more persons are acting as Trustee with respect to different series of Debt Securities, each such Trustee shall be a trustee of a trust under the Indenture separate and apart from the trust administered by any other Trustee (Section 609), and, except as otherwise indicated herein, any action described herein to be taken by a Trustee may be taken by each such Trustee with respect to, and only with respect to, the one or more series of Debt Securities for which it is Trustee under the Indenture. Reference is made to the Prospectus Supplement relating to the series of Debt Securities being offered for the specific terms thereof, including: (1) the title of such Debt Securities; (2) the aggregate principal amount of such Debt Securities and any limit on such aggregate principal amount; (3) the percentage of the principal amount at which such Debt Securities will be issued and, if other than the principal amount thereof, the portion of the principal amount thereof payable upon acceleration of the maturity thereof; (4) the date or dates, or the method for determining such date or dates, on which the principal of such Debt Securities will be payable; 7 (5) the rate or rates (which may be fixed or variable), or the method by which such rate or rates shall be determined, at which such Debt Securities will bear interest, if any; (6) the date or dates, or the method for determining such date or dates, from which any interest will accrue, the dates on which any such interest will be payable, the record dates for such interest payment dates, or the method by which any such record date shall be determined, the person to whom such interest shall be payable, and the basis upon which interest shall be calculated if other than that of a 360-day year of twelve 30-day months; (7) the place or places where the principal of (and premium, if any) and interest, if any, on such Debt Securities will be payable, such Debt Securities may be surrendered for registration of transfer or exchange and notices or demands to or upon the Operating Partnership in respect of such Debt Securities and the Indenture may be served; (8) the period or periods within which, the price or prices at which and the terms and conditions upon which such Debt Securities may be redeemed, as a whole or in part, at the option of the Operating Partnership, if the Operating Partnership is to have such an option; (9) the obligation, if any, of the Operating Partnership to redeem, repay or purchase such Debt Securities pursuant to any sinking fund or analogous provision or at the option of a holder thereof, and the period or periods within which, the price or prices at which and the terms and conditions upon which such Debt Securities will be redeemed, repaid or purchased, as a whole or in part, pursuant to such obligation; (10) if other than U.S. dollars, the currency or currencies in which such Debt Securities are denominated and payable, which may be a foreign currency or units of two or more foreign currencies or a composite currency or currencies, and the terms and conditions relating thereto; (11) whether the amount of payments of principal of (and premium, if any) or interest, if any, on such Debt Securities may be determined with reference to an index, formula or other method (which index, formula or method may, but need not be, based on a currency, currencies, currency unit or units or composite currency or currencies) and the manner in which such amounts shall be determined; (12) the events of default or covenants of such Debt Securities, to the extent different from or in addition to those described herein; (13) whether such Debt Securities will be issued in certificated or book- entry form; (14) whether such Debt Securities will be in registered or bearer form and, if in registered form, the denominations thereof if other than $1,000 and any integral multiple thereof and, if in bearer form, the denominations thereof if other than $5,000, and any integral multiple thereof and the terms and conditions relating thereto; (15) the applicability, if any, of the defeasance and covenant defeasance provisions described herein, or any modification thereof; (16) if such Debt Securities are to be issued upon the exercise of debt warrants, the time, manner and place of such Debt Securities to be authenticated and delivered; (17) whether and under what circumstances the Operating Partnership will pay additional amounts on such Debt Securities in respect of any tax, assessment or governmental charge and, if so, whether the Operating Partnership will have the option to redeem such Debt Securities in lieu of making such payment; 8 (18) with respect to any Debt Securities that provide for optional redemption or prepayment upon the occurrence of certain events (such as a change of control of the Operating Partnership), (i) the possible effects of such provisions on the market price of the Operating Partnership's securities or in deterring certain mergers, tender offers or other takeover attempts, and the intention of the Operating Partnership to comply with the requirements of Rule 14e-1 under the Exchange Act and any other applicable securities laws in connection with such provisions; (ii) whether the occurrence of the specified events may give rise to cross-defaults on other indebtedness such that payment on such Debt Securities may be effectively subordinated; and (iii) the existence of any limitation on the Operating Partnership's financial or legal ability to repurchase such Debt Securities upon the occurrence of such an event (including, if true, the lack of assurance that such a repurchase can be effected) and the impact, if any, under the Indenture of such a failure, including whether and under what circumstances such a failure may constitute an Event of Default; and (19) any other terms of such Debt Securities. The Debt Securities may provide for less than the entire principal amount thereof to be payable upon acceleration of the maturity thereof ("Original Issue Discount Securities"). If material or applicable, special U.S. federal income tax, accounting and other considerations applicable to Original Issue Discount Securities will be described in the applicable Prospectus Supplement. Except as described under "-Merger, Consolidation or Sale" below or as may be set forth in any Prospectus Supplement, the Indenture does not contain any other provisions that would limit the ability of the Operating Partnership to incur indebtedness or that would afford holders of the Debt Securities protection in the event of (i) a highly leveraged or similar transaction involving the Operating Partnership, the Company or the management of the Company, or any affiliate of any such party, (ii) a change of control, or (iii) a reorganization, restructuring, merger or similar transaction involving the Operating Partnership that may adversely affect the holders of the Debt Securities. In addition, subject to the limitations set forth under "-Merger, Consolidation or Sale," the Operating Partnership may, in the future, enter into certain transactions, such as the sale of all or substantially all of its assets or the merger or consolidation of the Operating Partnership, that would increase the amount of the Operating Partnership's indebtedness or substantially reduce or eliminate the Operating Partnership's assets, which may have an adverse effect on the Operating Partnership's ability to service its indebtedness, including the Debt Securities. Reference is made to the applicable Prospectus Supplement for information with respect to any deletions from, modifications of or additions to the events of default or covenants that are described below, including any addition of a covenant or other provision providing event risk or similar protection. Reference is made to "-Certain Covenants" below and to the description of any additional covenants with respect to a series of Debt Securities in the applicable Prospectus Supplement. Except as otherwise described in the applicable Prospectus Supplement, compliance with such covenants generally may not be waived with respect to a series of Debt Securities unless the Holders of at least a majority in principal amount of all outstanding Debt Securities of such series consent to such waiver, except to the extent that the defeasance and covenant defeasance provisions of the Indenture described under "-Discharge" and "-Defeasance and Covenant Defeasance" below apply to such series of Debt Securities. See "-Modification of the Indenture." 9 DENOMINATIONS, INTEREST, REGISTRATION AND TRANSFER Unless otherwise described in the applicable Prospectus Supplement, the Debt Securities of any series which are registered securities, other than registered securities issued in global form (which may be of any denomination), shall be issuable in denominations of $1,000 and any integral multiple thereof and the Debt Securities which are bearer securities, other than bearer securities issued in global form (which may be of any denomination), shall be issuable in denominations of $5,000 and any integral multiple thereof (Section 302). Unless otherwise specified in the applicable Prospectus Supplement, the principal of (and premium, if any) and interest on any series of Debt Securities in registered form will be payable at the corporate trust office of the Trustee, initially located at 450 West 33rd Street, New York, New York 10001, provided that, at the option of the Operating Partnership, payment of interest may be made by check mailed to the address of the Person entitled thereto as it appears in the applicable Security Register or by wire transfer of funds to such Person at an account maintained within the United States (Sections 301, 307 and 1002). Unless otherwise specified in the applicable Prospectus Supplement, any interest not punctually paid or duly provided for on any Interest Payment Date with respect to a Debt Security in registered form ("Defaulted Interest") will forthwith cease to be payable to the Holder on the applicable Regular Record Date and may either be paid to the Person in whose name such Debt Security is registered at the close of business on a special record date (the "Special Record Date") for the payment of such Defaulted Interest to be fixed by the Trustee, notice whereof shall be given to the Holder of such Debt Security not less than 10 days prior to such Special Record Date, or may be paid at any time in any other lawful manner, all as more completely described in the Indenture (Section 307). Subject to certain limitations imposed upon Debt Securities issued in book-entry form, the Debt Securities of any series will be exchangeable for other Debt Securities of the same series and of a like aggregate principal amount and tenor of different authorized denominations upon surrender of such Debt Securities at the corporate trust office of the Trustee referred to above. In addition, subject to certain limitations imposed upon Debt Securities issued in book-entry form, the Debt Securities of any series may be surrendered for registration of transfer thereof at the corporate trust office of the Trustee referred to above. Every Debt Security surrendered for registration of transfer or exchange shall be duly endorsed or accompanied by a written instrument of transfer. No service charge will be made for any registration of transfer or exchange of any Debt Securities, but the Trustee or the Operating Partnership may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection therewith (Section 305). If the applicable Prospectus Supplement refers to any transfer agent (in addition to the Trustee) initially designated by the Operating Partnership with respect to any series of Debt Securities, the Operating Partnership may at any time rescind the designation of any such transfer agent or approve a change in the location through which any such transfer agent acts, except that the Operating Partnership will be required to maintain a transfer agent in each place of payment for such series. The Operating Partnership may at any time designate additional transfer agents with respect to any series of Debt Securities (Section 1002). Neither the Operating Partnership nor the Trustee shall be required (i) to issue, register the transfer of or exchange any Debt Security if such Debt Security may be among those selected for redemption during a period beginning at the opening of business 15 days before selection of the Debt Securities to be redeemed and ending at the close of business on (A) if such Debt Securities are issuable only as Registered Securities, the day of the mailing of the relevant notice of redemption and (B) if such Debt Securities are issuable as Bearer Securities, the day of the first publication of the relevant notice of redemption or, if such Debt Securities are also issuable as Registered Securities and there is no publication, the mailing of the relevant notice of redemption, or (ii) to register the transfer of or exchange any Registered Security so selected for redemption in whole or in part, except, in the case of any Registered Security to be redeemed in part, the portion thereof not to be redeemed, or (iii) to exchange 10 any Bearer Security so selected for redemption except that, to the extent provided with respect to such Bearer Security, such Bearer Security may be exchanged for a Registered Security of that series and of like tenor, PROVIDED that such Registered Security shall be simultaneously surrendered for redemption, or (iv) to issue, register the transfer of or exchange any Debt Security which has been surrendered for repayment at the option of the Holder, except the portion, if any, of such Debt Security not to be so repaid (Section 305). MERGER, CONSOLIDATION OR SALE The Operating Partnership may consolidate with, or sell, lease or convey all or substantially all of its assets to, or merge with or into, any other entity, provided that (a) the Operating Partnership shall be the continuing entity, or the successor entity (if other than the Operating Partnership) formed by or resulting from any such consolidation or merger or which shall have received the transfer of such assets shall expressly assume payment of the principal of (and premium, if any) and interest on all the Debt Securities and the due and punctual performance and observance of all of the covenants and conditions contained in the Indenture; (b) immediately after giving effect to such transaction and treating any indebtedness which becomes an obligation of the Operating Partnership or any Subsidiary as a result thereof as having been incurred by the Operating Partnership or such Subsidiary at the time of such transaction, no Event of Default under the Indenture, and no event which, after notice or the lapse of time, or both, would become such an Event of Default, shall have occurred and be continuing; and (c) an officer's certificate and legal opinion covering such conditions shall be delivered to the Trustee (Sections 801 and 803). CERTAIN COVENANTS EXISTENCE. Except as permitted under "-Merger, Consolidation or Sale" above, the Operating Partnership is required to do or cause to be done all things necessary to preserve and keep in full force and effect its existence, rights (statutory and charter) and franchises; PROVIDED, HOWEVER, that the Operating Partnership shall not be required to preserve any such right or franchise if it determines that the loss thereof is not disadvantageous in any material respect to the Holders of the Debt Securities (Section 1006). MAINTENANCE OF PROPERTIES. The Operating Partnership is required to cause all of its material properties used or useful in the conduct of its business or the business of any Subsidiary to be maintained and kept in good condition, repair and working order and supplied with all necessary equipment and to cause to be made all necessary repairs, renewals, replacements, betterments and improvements thereof, all as in the judgment of the Operating Partnership may be necessary so that the business carried on in connection therewith may be properly conducted at all times; PROVIDED, HOWEVER, that the Operating Partnership and its subsidiaries shall not be prevented from selling or otherwise disposing for value their respective properties in the ordinary course of business (Section 1007). INSURANCE. The Operating Partnership is required to, and is required to cause each of its Subsidiaries to, keep all of its insurable properties insured against loss or damage at least equal to their then full insurable value (subject to reasonable deductibles determined from time to time by the Operating Partnership) with financially sound and reputable insurance companies (Section 1008). PAYMENT OF TAXES AND OTHER CLAIMS. The Operating Partnership is required to pay or discharge or cause to be paid or discharged, before the same shall become delinquent, (i) all taxes, assessments and governmental charges levied or imposed upon it or any Subsidiary or upon its income, profits or property or that of any Subsidiary, and (ii) all lawful claims for labor, materials and suppliers which, if unpaid, might by law become a lien upon the property of the Operating Partnership or any Subsidiary; PROVIDED, HOWEVER, that the Operating Partnership shall not be required to pay or discharge or cause to be paid or discharged any such tax, assessment, charge or claim whose amount, applicability or validity is being contested in good faith by appropriate proceedings (Section 1009). 11 PROVISION OF FINANCIAL INFORMATION. The Holders of Debt Securities will be provided with copies of the annual reports and quarterly reports of the Operating Partnership. Whether or not the Operating Partnership is subject to Section 13 or 15(d) of the Exchange Act and for so long as any Debt Securities are outstanding, the Operating Partnership will, to the extent permitted under the Exchange Act, be required to file with the Commission the annual reports, quarterly reports and other documents which the Operating Partnership would have been required to file with the Commission pursuant to such Section 13 or 15(d) (the "Financial Statements") if the Operating Partnership were so subject, such documents to be filed with the Commission on or prior to the respective dates (the "Required Filing Dates") by which the Operating Partnership would have been required so to file such documents if the Operating Partnership were so subject. The Operating Partnership will also in any event (x) within 15 days of each Required Filing Date (i) transmit by mail to all Holders of Debt Securities, as their names and addresses appear in the Security Register, without cost to such Holders, copies of the annual reports and quarterly reports which the Operating Partnership would have been required to file with the Commission pursuant to Section 13 or 15(d) of the Exchange Act if the Operating Partnership were subject to such Sections and (ii) file with the Trustee copies of the annual reports, quarterly reports and other documents which the Operating Partnership would have been required to file with the Commission pursuant to Section 13 or 15(d) of the Exchange Act if the Operating Partnership were subject to such Sections and (y) if filing such documents by the Operating Partnership with the Commission is not permitted under the Exchange Act, promptly upon written request and payment of the reasonable cost of duplication and delivery, supply copies of such documents to any prospective Holder (Section 1010). ADDITIONAL COVENANTS. Any additional or different covenants of the Operating Partnership with respect to any series of Debt Securities will be set forth in the Prospectus Supplement relating thereto. EVENTS OF DEFAULT, NOTICE AND WAIVER The Indenture provides that the following events are "Events of Default" with respect to any series of Debt Securities issued thereunder: (a) default for 30 days in the payment of any installment of interest on any Debt Security of such series; (b) default in the payment of the principal of (or premium, if any, on) any Debt Security of such series at its Maturity; (c) default in making any sinking fund payment as required for any Debt Security of such series; (d) default in the performance of any other covenant of the Operating Partnership contained in the Indenture (other than a covenant added to the Indenture solely for the benefit of a series of Debt Securities issued thereunder other than such series), such default having continued for 60 days after written notice as provided in the Indenture; (e) default in the payment of an aggregate principal amount exceeding $30,000,000 of any recourse indebtedness of the Operating Partnership, however evidenced, such default having occurred after the expiration of any applicable grace period and having resulted in the acceleration of the maturity of such indebtedness, but only if such indebtedness is not discharged or such acceleration is not rescinded or annulled within 10 days after written notice as provided in the Indenture; (f) certain events of bankruptcy, insolvency or reorganization, or court appointment of a receiver, liquidator or trustee of the Operating Partnership or any Significant Subsidiary or any of their respective property; and (g) any other Event of Default provided with respect to a particular series of Debt Securities (Section 501). If an Event of Default under the Indenture with respect to Debt Securities of any series at the time Outstanding occurs and is continuing, then in every such case the Trustee or the Holders of not less than 25% in principal amount of the Outstanding Debt Securities of that series may declare the principal amount (or, if the Debt Securities of that series of the Original Issue Discount Securities or Indexed Securities, such portion of the principal amount as may be specified in the terms thereof) of all of the Debt Securities of that series to be due and payable immediately by written notice thereof to the Operating Partnership (and to the Trustee if given by the Holders); provided, that in the case of an Event of Default described under paragraph (f) of the preceding paragraph, acceleration is automatic. However, at any time after such acceleration with respect to Debt Securities of such series has been made, but before a judgment or decree for payment of the money due has been obtained by the Trustee, the Holders of not less than a majority in principal amount of Outstanding Debt Securities of such series may rescind and 12 annul such acceleration and its consequences if (a) the Operating Partnership shall have deposited with the Trustee all amounts due otherwise than on account of such declaration, plus certain fees, expenses, disbursements and advances of the Trustee and (b) all Events of Default, other than the non-payment of accelerated principal of the Debt Securities of such series, have been cured or waived as provided in the Indenture (Section 502). The Indenture also provides that the Holders of not less than a majority in principal amount of the Outstanding Debt Securities of any series may waive any past default with respect to such series and its consequences, except a default (x) in the payment of the principal of (or premium, if any) or interest on any Debt Security of such series or (y) in respect of a covenant or provision contained in the Indenture that cannot be modified or amended without the consent of the Holder of each Outstanding Debt Security affected thereby (Section 513). The Trustee will be prepared to give notice to the Holders of Debt Securities within 90 days of a default under the Indenture unless such default has been cured or waived; PROVIDED, HOWEVER, that the Trustee may withhold notice to the Holders of any series of Debt Securities of any default with respect to such series (except a default in the payment of the principal of (or premium, if any) or interest on any Debt Security of such series or in the payment of any sinking fund installment in respect of any Debt Security of such series) if a trust committee of Responsible Officers of the Trustee consider such withholding to be in the interest of such Holders (Section 601). The Indenture provides that no Holders of Debt Securities of any series may institute any proceedings, judicial or otherwise, with respect to the Indenture or for any remedy thereunder, except in the case of failure of the Trustee, for 60 days, to act after it has received a written request to institute proceedings in respect of an Event of Default from the Holders of not less than 25% in principal amount of the Outstanding Debt Securities of such series, as well as an offer of indemnity reasonably satisfactory to it (Section 507). This provision will not prevent, however, any Holder of Debt Securities from instituting suit for the enforcement of payment of the principal of (and premium, if any) and interest on such Debt Securities at the respective due dates thereof (Section 508). Subject to provisions in the Indenture relating to its duties in case of default, the Trustee is under no obligation to exercise any of its rights or powers under the Indenture at the request of any Holders of any series of Debt Securities then Outstanding under the Indenture, unless such Holders shall have offered to the Trustee thereunder reasonable security or indemnity (Section 602). The Holders of not less than a majority in principal amount of the Outstanding Debt Securities of any series shall have the right to direct the time, method and place of conducting any proceeding for any remedy available to the Trustee, or of exercising any trust or power conferred upon the Trustee with respect to the Debt Securities of such series. However, the Trustee may refuse to follow any direction which is in conflict with any law or the Indenture, which may involve the Trustee in personal liability or which may be unduly prejudicial to the Holders of Debt Securities of such series not joining therein (Section 512). Within 120 days after the close of each fiscal year, the Operating Partnership must deliver to the Trustee a certificate, signed by one of several specified officers of the Operating Partnership, stating whether or not such officer has knowledge of any default under the Indenture and, if so, specifying each such default and the nature and status thereof (Section 1011). MODIFICATION OF THE INDENTURE Modifications and amendments of the Indenture will be permitted to be made only with the consent of the Holders of not less than a majority in principal amount of all Outstanding Debt Securities which are affected by such modification or amendment (voting as one class); PROVIDED, HOWEVER, that no such modification or amendment may, without the consent of the Holder of each such Debt Security affected thereby: (a) change the Stated Maturity of the principal of, or premium (if any) or any installment of interest on, any such Debt Security; (b) reduce the principal amount of, or the rate or amount of interest on, or any premium payable on redemption of, any such Debt Security, or reduce the amount of principal of an Original Issue Discount Security that would be due and payable upon 13 acceleration of the maturity thereof or that would be provable in bankruptcy, or adversely affect any right of repayment at the option of the holder of any such Debt Security; (c) change the Place of Payment, or the coin or currency, for payment of principal of, premium, if any, or interest on any such Debt Security; (d) impair the right to institute suit for the enforcement of any payment on or with respect to any such Debt Security; (e) reduce the above-stated percentage in principal amount of Outstanding Debt Securities necessary to modify or amend the Indenture, reduce the percentage of Outstanding Debt Securities of any series necessary to waive compliance with certain provisions thereof or certain defaults and consequences thereunder, or to reduce the quorum or voting requirements set forth in the Indenture; or (f) modify any of the foregoing provisions or any of the provisions relating to the waiver of certain past defaults or certain covenants, except to increase the percentage required to effect such action or to provide that certain other provisions may not be modified or waived without the consent of the Holder of each Outstanding Debt Security affected thereby (Section 902). The Indenture provides that the Holders of not less than a majority in principal amount of a series of Outstanding Debt Securities have the right to waive compliance by the Operating Partnership with certain covenants relating to such series of Debt Securities in the Indenture (Section 1013). Modifications and amendments of the Indenture will be permitted to be made by the Operating Partnership and the Trustee without the consent of any Holder of Debt Securities for any of the following purposes: (i) to evidence the succession of another Person to the Operating Partnership as obligor under the Indenture; (ii) to add to the covenants of the Operating Partnership for the benefit of the Holders of all or any series of Debt Securities or to surrender any right or power conferred upon the Operating Partnership in the Indenture; (iii) to add Events of Default for the benefit of the Holders of all or any series of Debt Securities; (iv) to add or change any provisions of the Indenture to facilitate the issuance of, or to liberalize certain terms of, Debt Securities in bearer form, to change or eliminate any restrictions on payment of the principal of or premium or interest on Debt Securities, to modify the provisions relating to global Debt Securities, or to permit or facilitate the issuance of Debt Securities in uncertificated form, PROVIDED that such action shall not adversely affect the interests of the Holders of the Debt Securities of any series in any material respect; (v) to change or eliminate any provisions of the Indenture, PROVIDED that any such change or elimination shall become effective only when there are no Debt Securities Outstanding of any series created prior thereto which are entitled to the benefit of such provision or such amendment shall not apply to any then Outstanding Debt Security; (vi) to secure the Debt Securities; (vii) to establish the form or terms of Debt Securities of any series; (viii) to provide for the acceptance of appointment by a successor Trustee or facilitate the administration of the trusts under the Indenture by more than one Trustee; (ix) to cure any ambiguity, defect or inconsistency in the Indenture, PROVIDED that such action shall not adversely affect the interests of Holders of Debt Securities of any series in any material respect; or (x) to supplement any of the provisions of the Indenture to the extent necessary to permit or facilitate defeasance and discharge of any series of such Debt Securities, PROVIDED that such action shall not adversely affect the interests of the Holders of the Debt Securities of any series in any material respect (Section 901). The Indenture provides that in determining whether the Holders of the requisite principal amount of the Outstanding Debt Securities of a series have given any request, demand, authorization, direction, notice, consent or waiver thereunder or whether a quorum is present at a meeting of Holders of Debt Securities, (i) the principal amount of an Original Issue Discount Security that shall be deemed to be Outstanding shall be the amount of the principal thereof that would be due and payable as of the date of such determination upon acceleration of the maturity thereof, (ii) the principal amount of a Debt Security denominated in a foreign currency that shall be deemed Outstanding shall be the U.S. dollar equivalent, determined on the issue date for such Debt Security, of the principal amount (or, in the case of an Original Issue Discount Security, the U.S. dollar equivalent on the issue date of such Debt Security of the amount determined as provided in (i) above) of such Debt Security, (iii) the principal amount of an Indexed Security that shall be deemed Outstanding shall be the principal face amount of such Indexed Security at original issuance, unless otherwise provided with respect to such Indexed Security pursuant to the Indenture, and (iv) Debt Securities owned by the Operating Partnership or any other obligor upon 14 the Debt Securities or any affiliate of the Operating Partnership or of such other obligor shall be disregarded (Section 101). The Indenture contains provisions for convening meetings of the Holders of Debt Securities of a series issuable, in whole or in part, as Bearer Securities (Section 1501). A meeting will be permitted to be called at any time by the Trustee, and also, upon request, by the Operating Partnership or the Holders of at least 10% in principal amount of the Outstanding Debt Securities of such series, in any such case upon notice given as provided in the Indenture (Section 1502). Except for any consent that must be given by the Holder of each Debt Security affected by certain modifications and amendments of the Indenture, any resolution presented at a meeting or adjourned meeting duly reconvened at which a quorum is present will be permitted to be adopted by the affirmative vote of the Holders of a majority in principal amount of the Outstanding Debt Securities of that series; PROVIDED, HOWEVER, that, except as referred to above, any resolution with respect to any request, demand, authorization, direction, notice, consent, waiver or other action that may be made, given or taken by the Holders of a specified percentage in principal amount of the Outstanding Debt Securities of a series may be adopted at a meeting at which a quorum is present by the affirmative vote of the Holders of such specified percentage in principal amount of the Outstanding Debt Securities of that series. Any resolution passed or decision taken at any meeting of Holders of Debt Securities of any series duly held in accordance with the Indenture will be binding on all Holders of Debt Securities of that series. The quorum at any meeting called to adopt a resolution, and at any reconvened meeting, will be Persons holding or representing a majority in principal amount of the Outstanding Debt Securities of a series; PROVIDED, HOWEVER, that if any action is to be taken at such meeting with respect to any request, demand, authorization, direction, notice, consent, waiver or other action which may be made, given or taken by the Holders of not less than a specified percentage in principal amount of the Outstanding Debt Securities of a series, then with respect to such action (and only such action) the Persons holding or representing such specified percentage in principal amount of the Outstanding Debt Securities of such series will constitute a quorum (Section 1504). Notwithstanding the foregoing provisions, if any action is to be taken at a meeting of Holders of Debt Securities of any series with respect to any request, demand, authorization, direction, notice, consent, waiver or other action that the Indenture expressly provides may be made, given or taken by the Holders of a specified percentage in principal amount of all Outstanding Debt Securities affected thereby, or of the Holders of such series and one or more additional series: (i) there shall be no minimum quorum requirement for such meeting and (ii) the principal amount of the Outstanding Debt Securities of such series that vote in favor of such request, demand, authorization, direction, notice, consent, waiver or other action shall be taken into account in determining whether such request, demand, authorization, direction, notice, consent, waiver or other action has been made, given or taken under the Indenture (Section 1504). DISCHARGE The Operating Partnership may discharge certain obligations to Holders of any series of Debt Securities that have not already been delivered to the Trustee for cancellation and that either have become due and payable or will become due and payable within one year (or scheduled for redemption within one year) by irrevocably depositing with the Trustee, in trust, funds in an amount sufficient to pay the entire indebtedness on such Debt Securities in respect of principal (and premium, if any) and interest to the date of such deposit (if such Debt Securities have become due and payable) or to the Stated Maturity or Redemption Date, as the case may be (Section 401). DEFEASANCE AND COVENANT DEFEASANCE The Indenture provides that, if the provisions of Article Fourteen are made applicable to the Debt Securities of or within any series pursuant to Section 301 of the Indenture, the Operating Partnership may elect either (a) to defease and be discharged from any and all obligations with respect to such Debt Securities (except for the obligation to pay Additional Amounts, if any, upon the occurrence of certain 15 events of tax, assessment or governmental charge with respect to payments on such Debt Securities and the obligations to register the transfer or exchange of such Debt Securities, to replace temporary or mutilated, destroyed, lost or stolen Debt Securities, to maintain an office or agency in respect of such Debt Securities and to hold moneys for payment in trust) ("defeasance") (Section 1402) or (b) to be released from its obligations with respect to such Debt Securities under Sections 1004 to 1010, inclusive, of the Indenture (including the restrictions described under "-Certain Covenants" above) and its obligations with respect to any other covenant, and any omission to comply with such obligations shall not constitute a default or an Event of Default with respect to such Debt Securities ("covenant defeasance") (Section 1403), in either case upon the irrevocable deposit by the Operating Partnership with the Trustee, in trust, of an amount, in such currency or currencies, currency unit or units or composite currency or currencies in which such Debt Securities are payable at Stated Maturity, or Government Obligations (as defined below), or both, applicable to such Debt Securities which through the scheduled payment of principal and interest in accordance with their terms will provide money in an amount sufficient to pay the principal of (and premium, if any) and interest on such Debt Securities, and any mandatory sinking fund or analogous payments thereon, on the scheduled due dates therefor (Section 1404). Such a trust will only be permitted to be established if, among other things, the Operating Partnership has delivered to the Trustee an Opinion of Counsel (as specified in the Indenture) to the effect that the Holders of such Debt Securities will not recognize income, gain or loss for U.S. federal income tax purposes as a result of such defeasance or covenant defeasance and will be subject to U.S. federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such defeasance or covenant defeasance had not occurred, and such Opinion of Counsel, in the case of defeasance, must refer to and be based upon a ruling of the Internal Revenue Service or a change in applicable United States federal income tax law occurring after the date of the Indenture (Section 1404). "Government Obligations" means securities which are (i) direct obligations of the United States of America or the government which issued the foreign currency in which the Debt Securities of a particular series are payable, for the payment of which its full faith and credit is pledged or (ii) obligations of a person controlled or supervised by and acting as an agency or instrumentality of the United States of America or such government which issued the foreign currency in which the Debt Securities of such series are payable, the payment of which is unconditionally guaranteed as a full faith and credit obligation by the United States of America or such other government, which, in either case, are not callable or redeemable at the option of the issuer thereof, and shall also include a depository receipt issued by a bank or trust company as custodian with respect to any such Government Obligations or a specific payment of interest on or principal of any such Government Obligations held by such custodian for the account of the holder of a depository receipt, PROVIDED that (except as required by law) such custodian is not authorized to make any deduction from the amount payable to the holder of such depository receipt from any amount received by the custodian in respect of the Government Obligation or the specific payment of interest on or principal of the Government Obligation evidenced by such depository receipt (Section 101). Unless otherwise provided in the applicable Prospectus Supplement, if after the Operating Partnership has deposited funds or Government Obligations to effect defeasance or covenant defeasance with respect to Debt Securities of any series, (a) the Holder of a Debt Security of such series is entitled to, and does, elect pursuant to the Indenture or the terms of such Debt Security to receive payment in a currency, currency unit or composite currency other than that in which such deposit has been made in respect of such Debt Security, or (b) a Conversion Event (as defined below) occurs in respect of the currency, currency unit or composite currency in which such deposit has been made, the indebtedness represented by such Debt Security shall be deemed to have been, and will be, fully discharged and satisfied through the payment of the principal of (and premium, if any) and interest on such Debt Security as they become due out of the proceeds yielded by converting the amount so deposited in respect of such Debt Security into a currency, currency unit or composite currency in which such Debt Security becomes payable as a result of such election or such Conversion Event based on the applicable market exchange 16 rate (Section 1405). "Conversion Event" means the cessation of use of (i) a currency, currency unit or composite currency both by the government of the country which issued such currency and for the settlement of transactions by a central bank or other public institutions of or within the international banking community, (ii) the ECU both within the European Monetary System and for the settlement of transactions by public institutions of or within the European Community or (iii) any currency unit (or composite currency) other than the ECU for the purposes for which it was established (Section 101). Unless otherwise provided in the applicable Prospectus Supplement, all payments of principal of (and premium, if any) and interest on any Debt Security that is payable in a foreign currency that ceases to be used by its government of issuance shall be made in U.S. dollars. In the event the Operating Partnership effects covenant defeasance with respect to any Debt Securities and such Debt Securities are declared due and payable because of the occurrence of any Event of Default other than the Event of Default described in clause (d) under "-Events of Default, Notice and Waiver" with respect to Sections 1004 to 1010, inclusive, of the Indenture (which sections would no longer be applicable to such Debt Securities) or described in clause (g) under "-Events of Default, Notice and Waiver" with respect to any other covenant as to which there has been covenant defeasance, the amount in such currency, currency unit or composite currency in which such Debt Securities are payable, and Government Obligations on deposit with the Trustee, will be sufficient to pay amounts due on such Debt Securities at the time of their Stated Maturity but may not be sufficient to pay amounts due on such Debt Securities at the time of the acceleration resulting from such Event of Default. However, the Operating Partnership would remain liable to make payment of such amounts due at the time of acceleration. The applicable Prospectus Supplement may further describe the provisions, if any, permitting such defeasance or covenant defeasance, including any modifications to the provisions described above with respect to the Debt Securities of or within a particular series. MISCELLANEOUS NO CONVERSION RIGHTS. The Debt Securities will not be convertible into or exchangeable for any capital stock of the Company or equity interest in the Operating Partnership. LIMITED LIABILITY. The Indenture provides that no holder of any Debt Securities under the Indenture will have any recourse against any partner (whether limited or general, including the Managing General Partner and the Company) of the Operating Partnership, or the assets of such partner, with respect to any sum payable under or with respect to such Debt Securities, or the performance of any obligation under the Indenture, and that the sole remedy of such holder for such sum or obligation will be against the assets of the Operating Partnership. GLOBAL SECURITIES. The Debt Securities of a series may be issued in whole or in part in the form of one or more global securities (the "Global Securities") that will be deposited with, or on behalf of, a depositary (the "Depositary") identified in the applicable Prospectus Supplement relating to such series. Global Securities may be issued in either registered or bearer form and in either temporary or permanent form. The specific terms of the depositary arrangement with respect to a series of Debt Securities will be described in the applicable Prospectus Supplement relating to such series. PLAN OF DISTRIBUTION The Operating Partnership may sell the Debt Securities to or through underwriters, and also may sell the Debt Securities directly to one or more other purchasers or through agents. The distribution of the Debt Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, or at market prices prevailing at the time of sale, at prices related to such prevailing market prices or at negotiated prices. 17 The Prospectus Supplement will set forth terms of the offering of the Debt Securities, including (i) the name of any underwriters or agents with whom the Company has entered into arrangements with respect to the sale or issuance of Debt Securities, (ii) the initial public offering or purchase price of the Debt Securities, (iii) any underwriting discounts, commissions and other items constituting underwriter's compensation from the Operating Partnership and any other discounts, concessions or commissions allowed or reallowed or paid by any underwriters to other dealers, (iv) any commissions paid to any agents and (v) the net proceeds to the Operating Partnership. In connection with the sale of Debt Securities, underwriters may receive compensation from the Operating Partnership or from purchasers of Debt Securities, for whom they may act as agents, in the form of discounts, concessions or commissions. Underwriters may sell Debt Securities to or through dealers, and such dealers may receive compensation in the form of discounts, concessions or commissions from the underwriters or commissions from the purchasers for whom they may act as agents. Underwriters, dealers and agents that participate in the distribution of Debt Securities may be deemed to be underwriters, and any discounts or commissions they receive from the Operating Partnership, and any profit on the resale of Debt Securities they realize, may be deemed to be underwriting discounts and commissions under the Securities Act. Under agreements the Operating Partnership may enter into, underwriters, dealers and agents who participate in the distribution of Debt Securities may be entitled to indemnification by the Operating Partnership against certain liabilities, including liabilities under the Securities Act. Underwriters, dealers and agents may engage in transactions with, or perform services for, or be customers of, the Operating Partnership in the ordinary course of business. Unless otherwise set forth in the Prospectus Supplement relating to the issuance of Debt Securities, the obligations of the underwriters to purchase such Debt Securities will be subject to certain conditions precedent and each of the underwriters with respect to such Debt Securities will be obligated to purchase all of the Debt Securities allocated to it if any such Debt Securities are purchased. Any initial public offering price and any discounts or concessions allowed or reallowed or paid to dealers may be changed from time to time. If so indicated in the applicable Prospectus Supplement, the Operating Partnership will authorize underwriters or other persons acting as the Operating Partnership's agents to solicit offers by certain institutions to purchase Debt Securities from the Operating Partnership pursuant to contracts providing for payment and delivery on a future date. Institutions with which such contracts may be made include commercial and savings banks, insurance companies, pensions funds, investment companies, educational and charitable institutions and others, but in all cases such institutions must be approved by the Operating Partnership. The obligations of any purchaser under any such contract will be subject only to the condition that the purchase of the Debt Securities shall not at any time of delivery be prohibited under the laws of the jurisdiction to which such purchaser is subject. The underwriters and such other agents will not have any responsibility in respect of the validity or performance of such contracts. LEGAL MATTERS The validity of each issue of the Debt Securities will be passed upon for the Operating Partnership by Paul, Weiss, Rifkind, Wharton & Garrison, New York, New York. Paul, Weiss, Rifkind, Wharton & Garrison will also pass upon certain tax matters. Rogers & Wells, New York, New York, will act as counsel to any underwriters, dealers or agents. EXPERTS The audited financial statements and schedules of SPG and SPG, LP incorporated by reference in the Registration Statement of which this Prospectus is a part, to the extent and for the periods indicated 18 in their reports, have been audited by Arthur Andersen LLP, independent public accountants, and are incorporated by reference herein in reliance upon the authority of said firm as experts in giving said reports. The audited financial statements and schedules of DRC and the Operating Partnership (formerly DeBartolo Realty Partnership, L.P.) incorporated by reference in the Registration Statement of which this Prospectus is a part, to the extent and for the periods indicated in their reports, have been audited by Ernst & Young LLP, independent public accountants, and are incorporated by reference herein in reliance upon the authority of said firm as experts in giving said report. ______________________________________ ______________________________________ NO DEALER, SALESMAN OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED OR INCORPORATED BY REFERENCE IN THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS IN CONNECTION WITH THE OFFERING MADE BY THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE OPERATING PARTNERSHIP OR THE UNDERWRITERS. NEITHER THE DELIVERY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS NOR ANY SALE MADE HEREUNDER AND THEREUNDER SHALL, UNDER ANY CIRCUMSTANCE, CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE FACTS SET FORTH IN THIS PROSPECTUS SUPPLEMENT OR IN THE PROSPECTUS OR IN THE AFFAIRS OF THE OPERATING PARTNERSHIP SINCE THE DATE HEREOF. THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY STATE IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. _________ TABLE OF CONTENTS PROSPECTUS SUPPLEMENT PROSPECTUS SUPPLEMENT SUMMARY THE OPERATING PARTNERSHIP RECENT DEVELOPMENTS USE OF PROCEEDS ACCOUNTING TREATMENT OF THE MERGER AND THE OTHER RELATED TRANSACTIONS CAPITALIZATION SELECTED FINANCIAL AND OPERATING DATA BUSINESS AND PROPERTIES DESCRIPTION OF THE NOTES MANAGEMENT UNDERWRITING PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION ................F-1 PROSPECTUS ADDITIONAL INFORMATION INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE THE OPERATING PARTNERSHIP USE OF PROCEEDS RATIONS OF EARNINGS TO FIXED CHARGES ACCOUNTING TREATMENT OF THE MERGER AND THE OTHER RELATED TRANSACTIONS DESCRIPTION OF DEBT SECURITIES PLAN OF DISTRIBUTION LEGAL MATTERS EXPERTS _________ F-12 UNTIL , 1996 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT), ALL DEALERS EFFECTING TRANSACTIONS IN THE NOTES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. [LOGO] $ ,000,000 % Notes Due , 200 $ ,000,000 % Notes Due , 200 $ ,000,000 % Notes Due , 20 __________ P R O S P E C T U S S U P P L E M E N T __________ MERRILL LYNCH & CO. ____________, 1996 ____________________________________________________________________________ PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. The expenses (not including underwriting commissions and fees) of issuance and distribution of the securities are estimated to be:@@ Securities and Exchange Commission Registration Fee $ 258,620 Printing Costs $ 150,000 (1) NASD Filing Fees $ 30,500 Fees of Rating Agencies $ 555,000 (1) Accounting Fees and Expenses $ 100,000 (1) Attorneys' Fees and Expenses $ 150,000 (1) Blue Sky Fees and Expenses $ 90,000 Miscellaneous Expenses $ 165,880 (1) ___________ $1,500,000 (1) ______________ (1) Estimated ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS. The Partnership Agreement of the Operating Partnership contains provisions indemnifying the Company's officers and directors against certain liabilities. The Partnership Agreements provide for indemnification of the Company and its officers and directors to the same extent indemnification is provided to officers and directors of the Company in its Charter, and limits the liability of the Company and its officers and directors to the Operating Partnership and its partners to the same extent liability of officers and directors of the Company to the Company and its stockholders is limited under the Company's Charter. In addition, the Company's officers and directors are indemnified under Maryland law and the Company's Charter. The Company's Charter requires the Company to indemnify its directors and officers to the fullest extent permitted from time to time by the laws of Maryland. The Company's By-Laws contain provisions which implement the indemnification provisions of the Company's Charter. The Maryland General Corporation Law (the "MGCL") permits a corporation to indemnify its directors and officers, among others, against judgments, penalties, fines, settlements and reasonable expenses actually incurred by them in connection with any proceeding to which they may be made a party by reason of their service in those or other capacities unless it is established that the act or omission of the director or officer was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty, or the director or officer actually received an improper personal benefit in money, property or services, or in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful. No amendment II-1 of the Company's Charter shall limit or eliminate the right to indemnification provided with respect to acts or omissions occurring prior to such amendment or repeal. Maryland law permits the Company to provide indemnification to an officer to the same extent as a director, although additional indemnification may be provided if such officer is not also a director. The MGCL permits the charter of a Maryland corporation to include a provision limiting the liability of its directors and officers to the corporation and its stockholders for money damages, subject to specified restrictions. The MGCL does not, however, permit the liability of directors and officers to the corporation or its stockholders to be limited to the extent that (1) it is proved that the person actually received an improper benefit or profit in money, property or services (to the extent such benefit or profit was received) or (2) a judgment or other final adjudication adverse to such person is entered in a proceeding based on a finding that the person's action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding. The Company's Charter contains a provision consistent with the MGCL. No amendment of the Company's Charter shall limit or eliminate the limitation of liability with respect to acts or omissions occurring prior to such amendment or repeal. The Company has entered into indemnification agreements with each of the Company's directors and officers. The indemnification agreements require, among other things, that the Company indemnify its directors and officers to the fullest extent permitted by law, and advance to the directors and officers all related expenses, subject to reimbursement if it is subsequently determined that indemnification is not permitted. The Company also must indemnify and advance all expenses incurred by directors and officers seeking to enforce their rights under the indemnification agreements, and cover each director and officer if the Company obtains directors' and officers' liability insurance. ITEM 16. EXHIBITS. EXHIBIT INDEX EXHIBIT NO. DESCRIPTION Sequentially Numbered PAGE 1.1* Form of Underwriting Agreement 4.1 Form of Indenture 5.1 Opinion of Paul, Weiss, Rifkind, Wharton & Garrison 12.1 Calculation of Ratio of Earnings to Fixed Charges 23.1 Consent of Arthur Andersen LLP 23.2 Consent of Ernst & Young LLP 23.3 Consent of Paul, Weiss, Rifkind, Wharton & Garrison (contained in Exhibit 5.1) 23.4** Consent of Willkie Farr & Gallagher 24.1 Power of Attorney (included in the signature page to the Registration Statement filed on September 6, 1996) 25.1* Statement of Eligibility of Trustee on Form T-1 99.1 Certain Information with respect to Simon-DeBartolo Group, L.P. {___________________} II-2 *To be filed by amendment or incorporated by reference herein by a Current Report on Form 8-K. **Previously filed. ITEM 17. UNDERTAKINGS. (a) The undersigned registrant hereby undertakes: (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: (i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; (ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the registration statement; (iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the registration statement is on Form S-3 or Form S-8 and the information required to be included in a post-effective amendment by those paragraphs is contained in periodic reports filed with or furnished to the Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration statement. (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the Offering. (b) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant's annual report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an II-3 employee benefit plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at the time shall be deemed to be the initial bona fide offering thereof. (c) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue. (d) The undersigned registrant hereby undertakes that: (1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. (2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (e) The undersigned registrant hereby undertakes to file an application for the purpose of determining the eligibility of the Trustee to act under subsection (a) of Section 310 of the Trust Indenture Act in accordance with the rules and regulations prescribed by the Commission under Section 305(b)(2) of the Act. II-4 SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL OF THE REQUIREMENTS FOR FILING ON FORM S-3 AND HAS DULY CAUSED THIS AMENDMENT TO THE REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF INDIANAPOLIS, STATE OF INDIANA, ON OCTOBER 21, 1996. SIMON-DeBARTOLO GROUP, L.P. By: SD PROPERTY GROUP, INC. By: /s/ DAVID SIMON David Simon (Chief Executive Officer) PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS AMENDMENT TO THE REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE DATE INDICATED.
NAME TITLE DATE * Co-Chairman of the Board of Directors October 21, 1996 MELVIN SIMON * Co-Chairman of the Board of October 21, 1996 HERBERT SIMON Directors /S/ DAVID SIMON Chief Executive Officer and Director October 21, 1996 DAVID SIMON (Principal Executive Officer, Financial Officer and Accounting Officer) * President, Chief Operating Officer and October 21, 1996 RICHARD S. SOKOLOV Director * Director October 21, 1996 BIRCH BAYH * Director October 21, 1996 EDWARD J. DeBARTOLO, JR. * Director October 21, 1996 WILLIAM T. DILLARD, II II-5 * Director October 21, 1996 G. WILLIAM MILLER * Director October 21, 1996 FREDRICK W. PETRI * Director October 21, 1996 TERRY S. PRINDIVILLE * Director October 21, 1996 J. ALBERT SMITH, JR. * Director October 21, 1996 PHILIP J. WARD * Director October 21, 1996 M. DENISE DeBARTOLO YORK *by /S/ DAVID SIMON David Simon Attorney-in-fact
II-6


                                        Rogers & Wells Draft
                                          September 25, 1996













                 SIMON-DEBARTOLO GROUP, L.P.


                           Issuer


                             TO


                       [CHEMICAL BANK]


                           Trustee







                          Indenture


             Dated as of September [    ], 1996




                       Debt Securities








                                       
                                      

                                                                     



  INDENTURE,  dated as of September [    ], 1996, between Simon-DeBartolo
Group, L.P., a  Delaware  limited  partnership (the "Issuer"), having its
principal offices at National City Center,  115 West  Washington  Street,
Suite 15  East,  Indianapolis,  Indiana 46204,  and [Chemical Bank, a New
York  banking corporation, as Trustee hereunder (the  "Trustee"),  having
its Corporate  Trust  Office  at  450  West  33rd  Street,  New York, New
York 10001].

                   RECITALS OF THE ISSUER

  The Issuer deems it necessary to issue from time to time for its lawful
purposes debt securities (hereinafter called the "Securities") evidencing
its  unsecured  and  unsubordinated indebtedness, and has duly authorized
the execution and delivery  of this Indenture to provide for the issuance
from time to time of the Securities, unlimited as to principal amount, to
bear interest at the rates or  formulas,  to  mature at such times and to
have such other provisions as shall be fixed as hereinafter provided.

  This Indenture is subject to the provisions of  the Trust Indenture Act
of  1939,  as  amended,  that  are  deemed to be incorporated  into  this
Indenture  and  shall,  to the extent applicable,  be  governed  by  such
provisions.

  All things necessary to  make  this  Indenture a valid agreement of the
Issuer, in accordance with its terms, have been done.

  NOW, THEREFORE, THIS INDENTURE WITNESSETH:

  For  and  in consideration of the premises  and  the  purchase  of  the
Securities by  the holders thereof, it is mutually covenanted and agreed,
for the equal and proportionate benefit of all Holders of the Securities,
as follows:

                         ARTICLE ONE

   DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

  SECTION 101.   DEFINITIONS.  For all purposes of this Indenture, except
as otherwise expressly provided or unless the context otherwise requires:

       (1)  the terms  defined in this Article have the meanings assigned
  to  them in this Article,  and  include  the  plural  as  well  as  the
  singular;

       (2)  all  other  terms  used  herein which are defined in the TIA,
  either directly or by reference therein,  have the meanings assigned to
  them  therein, and the terms "cash 
                                       
                                      1


  transaction"  and  "self-liquidating paper," as used in TIA Section 311, 
  shall have the meanings assigned to them in the rules of the Commission 
  adopted under the TIA;

       (3)  all  accounting  terms  not otherwise defined herein have the
  meanings assigned to them in accordance with GAAP; and

       (4)  the words "herein," "hereof"  and "hereunder" and other words
  of similar import refer to this Indenture  as  a  whole  and not to any
  particular Article, Section or other subdivision.

  "Act," when used with respect to any Holder, has the meaning  specified
in Section 104.

  "Additional Amounts" means any additional amounts which are required by
a  Security  or by or pursuant to a Board Resolution, under circumstances
specified therein,  to  be paid by the Issuer pursuant to Section 1012 in
respect  of certain taxes,  duties,  assessments  or  other  governmental
charges imposed on certain Holders and which are owing to such Holders.

  "Affiliate"  of any specified Person means any other Person directly or
indirectly controlling  or  controlled  by  or  under  direct or indirect
common  control  with  such specified Person.  For the purposes  of  this
definition, "control" when  used  with  respect  to  any specified Person
means  the power to direct the management and policies  of  such  Person,
directly   or   indirectly,  whether  through  the  ownership  of  voting
securities, by contract  or  otherwise;  and  the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

  "Authenticating Agent" means any authenticating  agent appointed by the
Trustee pursuant to Section 611.

  "Authorized  Newspaper"  means  a  newspaper, printed  in  the  English
language  or  in  an official language of  the  country  of  publication,
customarily published  on  each Business Day, whether or not published on
Saturdays, Sundays or holidays,  and of general circulation in each place
in connection with which the term  is  used or in the financial community
of each such place.  Whenever successive  publications are required to be
made in Authorized Newspapers, the successive publications may be made in
the same or in different Authorized Newspapers  in  the same city meeting
the foregoing requirements and in each case on any Business Day.

  "Bankruptcy Law" has the meaning specified in Section 501.
                                       
                                      2


  "Bearer   Security"   means   any  Security  established  pursuant   to
Section 201 which is payable to bearer.

  "Board  of Directors" means the  board  of  directors  of  the  General
Partner or any committee of that board duly authorized to act hereunder.

  "Board Resolution"  means  a  copy  of  a  resolution  certified by the
Secretary or an Assistant Secretary of the General Partner  to  have been
duly adopted by the Board of Directors and to be in full force and effect
on the date of such certification, and delivered to the Trustee.

  "Business Day," when used with respect to any Place of Payment  or  any
other  particular  location  referred  to  in  this  Indenture  or in the
Securities,  means,  unless  otherwise  specified  with  respect  to  any
Securities  pursuant  to  Section 301,  any day, other than a Saturday or
Sunday,  that  is neither a legal holiday nor  a  day  on  which  banking
institutions  in  that  Place  of  Payment  or  particular  location  are
authorized or required by law, regulation or executive order to close.

  "CEDEL" means Centrale de Livraison de Valeurs Mobilieres, S.A., or its
successor.

  "Commission" means the Securities and Exchange Commission, as from time
to time constituted,  created  under the Exchange Act, or, if at any time
after execution of this instrument  such  Commission  is not existing and
performing  the duties now assigned to it under the TIA,  then  the  body
performing such duties on such date.

  "Common Depositary" has the meaning specified in Section 304(b).

  "Conversion Event" means the cessation of use of (i) a Foreign Currency
both by the government  of the country which issued such currency and for
the  settlement  of transactions  by  a  central  bank  or  other  public
institutions of or  within  the international banking community, (ii) the
ECU both within the European  Monetary  System  and for the settlement of
transactions by public institutions of or within the European Communities
or (iii) any currency unit (or composite currency) other than the ECU for
the purposes for which it was established.

  "Corporate Trust Office" means the office of the  Trustee  at which, at
any  particular  time,  its corporate trust business shall be principally
administered, which office  at  the  date  hereof is located at [450 West
33rd Street, New York, New York 10001].
                                       
                                      3


  "corporation"   includes   corporations,  associations,   partnerships,
companies and business trusts.

  "coupon" means any interest coupon appertaining to a Bearer Security.

  "Custodian" has the meaning specified in Section 501.

  "Defaulted Interest" has the meaning specified in Section 307.

  "Dollar" or "$" means a dollar or other equivalent unit in such coin or
currency of the United States  of  America  as at the time shall be legal
tender for the payment of public and private debts.

  "DTC" has the meaning specified in Section 304(b).

  "ECU" means the European Currency Unit as defined and revised from time
to time by the Council of the European Communities.

  "Euroclear" means Morgan Guaranty Trust Company  of  New York, Brussels
Office, or its successor as operator of the Euroclear System.

  "European  Communities"  means  the  European  Economic Community,  the
European  Coal  and  Steel  Community  and  the  European  Atomic  Energy
Community.

  "European   Monetary   System"  means  the  European  Monetary   System
established by the Resolution  of  December 5, 1978 of the Council of the
European Communities.

  "Event of Default" has the meaning specified in Article Five.

  "Exchange Act" means the Securities Exchange Act of 1934, as amended.

  "Exchange Date" has the meaning specified in Section 304(b).

  "Foreign  Currency"  means any currency,  currency  unit  or  composite
currency,  including,  without   limitation,   the  ECU,  issued  by  the
government  of  one  or more countries other than the  United  States  of
America  or  by  any recognized  confederation  or  association  of  such
governments.

  "GAAP" means generally  accepted  accounting  principles,  as in effect
from  time  to time, as used in the United States applied on a consistent
basis.
                                       
                                      4


  "General Partner"  means  the  managing  general partner of the Issuer,
which  on  the  date  of  execution  of  this Indenture  is  SD  Property
Group, Inc., an Ohio corporation.

  "Government  Obligations"  means  securities   which   are   (i) direct
obligations  of  the  United  States  of  America or the government which
issued  the  Foreign  Currency in which the Securities  of  a  particular
series are payable, for the payment of which its full faith and credit is
pledged or (ii) obligations  of  a Person controlled or supervised by and
acting as an agency or instrumentality of the United States of America or
such government which issued the Foreign Currency in which the Securities
of  such  series are payable, the payment  of  which  is  unconditionally
guaranteed  as a full faith and credit obligation by the United States of
America or such other government, which, in either case, are not callable
or redeemable at the option of the issuer thereof, and shall also include
a depository  receipt issued by a bank or trust company as custodian with
respect to any  such  Government  Obligation  or  a  specific  payment of
interest on or principal of any such Government Obligation held  by  such
custodian for the account of the holder of a depository receipt, PROVIDED
that (except as required by law) such custodian is not authorized to make
any  deduction  from  the amount payable to the holder of such depository
receipt from any amount  received  by  the  custodian  in  respect of the
Government Obligation or the specific payment of interest on or principal
of the Government Obligation evidenced by such depository receipt.

  "Holder"  means,  in the case of a Registered Security, the  Person  in
whose name a Security  is registered in the Security Register and, in the
case of a Bearer Security, the bearer thereof and, when used with respect
to any coupon, shall mean the bearer thereof.

  "Indenture" means this  instrument  as originally executed or as it may
from time to time be supplemented or amended  by  one  or more indentures
supplemental  hereto  entered into pursuant to the applicable  provisions
hereof, and shall include  the  terms  of particular series of Securities
established as contemplated by Section 301;  PROVIDED,  HOWEVER, that, if
at  any  time  more  than  one  Person  is  acting as Trustee under  this
instrument,  "Indenture" shall mean, with respect  to  any  one  or  more
series of Securities for which such Person is Trustee, this instrument as
originally executed  or  as  it  may from time to time be supplemented or
amended  by  one  or more indentures  supplemental  hereto  entered  into
pursuant to the applicable  provisions hereof and shall include the terms
of the or those particular series  of Securities for which such Person is
Trustee established as contemplated  by  Section 301, exclusive, 
                                       
                                      5


however, of any provisions or terms which relate solely to other series of
Securities for which such  Person is not Trustee, regardless of when such
terms or provisions were adopted,  and  exclusive  of  any  provisions or
terms  adopted  by  means  of one or more indentures supplemental  hereto
executed and delivered after  such  Person had become such Trustee but to
which such Person, as such Trustee, was not a party.

  "Indexed Security" means a Security the terms of which provide that the
principal amount thereof payable at Stated  Maturity  may be more or less
than the principal face amount thereof at original issuance.

  "interest,"  when  used  with  respect  to  an Original Issue  Discount
Security  which by its terms bears interest only  after  Maturity,  shall
mean interest  payable  after  Maturity, and, when used with respect to a
Security which provides for the payment of Additional Amounts pursuant to
Section 1012, includes such Additional Amounts.

  "Interest Payment Date," when  used with respect to any Security, means
the Stated Maturity of an installment of interest on such Security.

  "Issuer" means the Person named  as the "Issuer" in the first paragraph
of this Indenture until a successor  shall  have  become such pursuant to
the  applicable  provisions  of  this Indenture, and thereafter  "Issuer"
shall mean such successor.

  "Issuer  Request"  and "Issuer Order"  mean,  respectively,  a  written
request or order signed  in the name of the Issuer by the General Partner
by its Chairman of the Board,  the  President or a Vice President, and by
its Treasurer, an Assistant Treasurer,  the  Secretary  or  an  Assistant
Secretary, of the General Partner, and delivered to the Trustee.

  "Make-Whole Amount" means the amount, if any, in addition to principal,
which is required by a Security, under the terms and conditions specified
therein or as otherwise specified as contemplated by Section 301,  to  be
paid  by the Issuer to the Holder thereof in connection with any optional
redemption  and/or  accelerated payment of such Security.  In any case in
which a Make- Whole Amount  is  provided  for with respect to a Security,
such  amount  shall  be  treated  as premium for  all  purposes  of  this
Indenture.

  "Maturity," when used with respect  to  any Security, means the date on
which  the  principal  of such Security or an  installment  of  principal
becomes due and payable  as  therein  or  herein provided, whether at the
Stated  Maturity  or by 
                                       
                                      6


acceleration, notice  of  redemption,  notice  of option to elect repayment 
or otherwise.

  "Officers' Certificate"  means  a certificate signed by the Chairman of
the Board of Directors, the President  or  a  Vice  President  and by the
Treasurer,   an  Assistant  Treasurer,  the  Secretary  or  an  Assistant
Secretary, of the General Partner, and delivered to the Trustee.

  "Opinion of  Counsel"  means  a  written opinion of counsel, who may be
counsel for the Issuer or who may be  an employee of or other counsel for
the Issuer and who shall be satisfactory to the Trustee.

  "Original Issue Discount Security" means  any  Security  which provides
for  an  amount  less  than  the  principal amount thereof to be due  and
payable   upon  acceleration  of  the  Maturity   thereof   pursuant   to
Section 502.

  "Outstanding,"  when  used with respect to Securities, means, as of the
date  of  determination, all  Securities  theretofore  authenticated  and
delivered under this Indenture, except:

          (i)  Securities   theretofore   cancelled  by  the  Trustee  or
delivered to the Trustee for cancellation;

          (ii) Securities,  or portions thereof,  for  whose  payment  or
redemption  or  repayment at the  option  of  the  Holder  money  in  the
necessary amount  has  been theretofore deposited with the Trustee or any
Paying Agent (other than the Issuer) in trust or set aside and segregated
in trust by the Issuer (if  the Issuer shall act as its own Paying Agent)
for the Holders of such Securities  and any coupons appertaining thereto,
provided that, if such Securities are  to  be  redeemed,  notice  of such
redemption  has  been  duly given pursuant to this Indenture or provision
therefor satisfactory to the Trustee has been made;

          (iii)     Securities,   except   to   the  extent  provided  in
Sections 1402  and 1403, with respect to which the  Issuer  has  effected
defeasance and/or  covenant  defeasance  as provided in Article Fourteen;
and

          (iv) Securities which have been paid pursuant to Section 306 or
in  exchange  for  or  in  lieu  of  which  other  Securities  have  been
authenticated and delivered pursuant to this  Indenture,  other  than any
such  Securities  in respect of which there shall have been presented  to
the Trustee proof satisfactory  to  it that such Securities are held by a
bona fide purchaser in whose hands such  Securities are valid obligations
of the Issuer;
                                       
                                      7


PROVIDED,  HOWEVER,  that  in  determining whether  the  Holders  of  the
requisite principal amount of the  Outstanding  Securities have given any
request,  demand,  authorization, direction, notice,  consent  or  waiver
hereunder or are present at a meeting of Holders for quorum purposes, and
for the purpose of making  the  calculations required by TIA Section 313,
(i) the principal amount of an Original  Issue Discount Security that may
be counted in making such determination or  calculation and that shall be
deemed to be Outstanding for such purpose shall be equal to the amount of
principal thereof that would be (or shall have  been  declared to be) due
and payable, at the time of such determination, upon acceleration  of the
maturity  thereof  pursuant to Section 502, (ii) the principal amount  of
any Security denominated  in  a  Foreign  Currency that may be counted in
making  such  determination  or  calculation and  that  shall  be  deemed
Outstanding for such purpose shall  be  equal  to  the Dollar equivalent,
determined  pursuant  to  Section 301  as  of the date such  Security  is
originally issued by the Issuer, of the principal amount (or, in the case
of an Original Issue Discount Security, the  Dollar equivalent as of such
date  of  original  issuance  of  the amount determined  as  provided  in
clause (i) above) of such Security,  (iii) the  principal  amount  of any
Indexed  Security  that  may  be  counted in making such determination or
calculation and that shall be deemed  outstanding  for such purpose shall
be  equal  to  the  principal  face  amount of such Indexed  Security  at
original  issuance,  unless  otherwise  provided  with  respect  to  such
Security pursuant to Section 301, and (iv) Securities owned by the Issuer
or any other obligor upon the Securities  or  any Affiliate of the Issuer
or  of  such  other obligor shall be disregarded and  deemed  not  to  be
Outstanding, except  that,  in  determining  whether the Trustee shall be
protected in making such calculation or in relying upon any such request,
demand,  authorization,  direction,  notice,  consent   or  waiver,  only
Securities  which  a Responsible Officer of the Trustee knows  to  be  so
owned shall be so disregarded.   Securities  so  owned  which  have  been
pledged  in  good  faith  may  be  regarded as Outstanding if the pledgee
establishes to the satisfaction of the  Trustee the pledgee's right so to
act  with respect to such Securities and that  the  pledgee  is  not  the
Issuer  or  any other obligor upon the Securities or any Affiliate of the
Issuer or of such other obligor.

     "Paying  Agent" means any Person authorized by the Issuer to pay the
principal of (and  premium,  if  any)  or  interest  on any Securities or
coupons on behalf of the Issuer.

     "Person"  means  any  individual, corporation, partnership,  limited
liability  company,  joint  venture,  association,  joint-stock  company,
trust,  unincorporated  organization  or  government  or  any  agency  or
political subdivision thereof.
                                       
                                      8


     "Place of Payment,"  when  used with respect to the Securities of or
within any series, means the place  or places where the principal of (and
premium, if any) and interest on such Securities are payable as specified
as contemplated by Sections 301 and 1002.

     "Predecessor  Security"  of  any  particular  Security  means  every
previous Security evidencing all or a portion  of  the  same debt as that
evidenced  by  such  particular Security; and, for the purposes  of  this
definition, any Security authenticated and delivered under Section 306 in
exchange  for or in lieu  of  a  mutilated,  destroyed,  lost  or  stolen
Security or  a  Security  to which a mutilated, destroyed, lost or stolen
coupon appertains shall be  deemed  to  evidence  the  same  debt  as the
mutilated,  destroyed,  lost  or stolen Security or the Security to which
the mutilated, destroyed, lost or stolen coupon appertains.

     "premium," when used with  respect  to a Security which provides for
the  payment of a Make-Whole Amount pursuant  to  Section 1004,  includes
such Make-Whole Amount.

     "Redemption  Date,"  when  used  with  respect to any Security to be
redeemed, in whole or in part, means the date  fixed  for such redemption
by or pursuant to this Indenture.

     "Redemption  Price," when used with respect to any  Security  to  be
redeemed, means the  price at which it is to be redeemed pursuant to this
Indenture.

     "Registered Security" shall mean any Security which is registered in
the Security Register.

     "Regular Record Date"  for  the  interest  payable  on  any Interest
Payment  Date on the Registered Securities of or within any series  means
the date specified  for  that  purpose  as  contemplated  by Section 301,
whether or not a Business Day.

     "Repayment Date" means, when used with respect to any Security to be
repaid at the option of the Holder, the date fixed for such  repayment by
or pursuant to this Indenture.

     "Repayment  Price" means, when used with respect to any Security  to
be repaid at the option  of  the  Holder,  the price at which it is to be
repaid by or pursuant to this Indenture.

     "Responsible Officer," when used with respect  to the Trustee, means
any   officer  of  the  Trustee  with  direct  responsibility   for   the
administration  of  this  Indenture  and  also  means,  with respect to a
particular corporate trust matter, any other officer to whom  such matter
is referred because of such officer's knowledge and familiarity  with the
particular subject.
                                       
                                      9


     "Security"  has  the  meaning  stated  in  the first recital of this
Indenture  and,  more  particularly,  means  any Security  or  Securities
authenticated  and  delivered  under this Indenture;  PROVIDED,  HOWEVER,
that, if at any time there is more  than  one  Person  acting  as Trustee
under  this Indenture, "Securities" with respect to the Indenture  as  to
which such  Person  is Trustee shall have the meaning stated in the first
recital of this Indenture  and  shall  more  particularly mean Securities
authenticated and delivered under this Indenture,  exclusive, however, of
Securities of any series as to which such Person is not Trustee.

     "Security  Register"  and "Security Registrar" have  the  respective
meanings specified in Section 305.

     "Significant  Subsidiary"   means   any   Subsidiary   which   is  a
"significant   subsidiary"   (as   defined  in  Article I,  Rule 1-02  of
Regulation S-X promulgated under the  Securities Act of 1933, as amended)
of the Issuer.

     "Special  Record  Date"  shall  have  the   meaning   specified   in
Section 307.

     "Stated  Maturity,"  when  used  with respect to any Security or any
installment  of principal thereof or interest  thereon,  means  the  date
specified in such  Security  or a coupon representing such installment of
interest as the fixed date on  which  the  principal  of such Security or
such installment of principal or interest is due and payable.

     "Subsidiary"  means  a  corporation,  partnership,  joint   venture,
limited  liability company or other entity, a majority of the outstanding
voting stock,  partnership interests or membership interests, as the case
may be, of which  is  owned or controlled, directly or indirectly, by the
Issuer or by one or more  other  Subsidiaries  of  the  Issuer  and,  for
purposes  of  this  definition,  shall include Simon Property Group, L.P.
For the purposes of this definition,  "voting  stock"  means stock having
voting power for the election of directors, trustees or  managers, as the
case may be, whether at all times or only so long as no senior  class  of
stock has such voting power by reason of any contingency.

     "Trust  Indenture  Act"  or  "TIA"  means the Trust Indenture Act of
1939, as amended and as in force at the date  as  of which this Indenture
was executed, except as provided in Section 905; PROVIDED; HOWEVER, that,
in the event the TIA is amended after such date, "Trust Indenture Act" or
"TIA"  means,  to  the extent required by any such amendment,  the  Trust
Indenture Act of 1939 as so amended.
                                       
                                      10


     "Trustee" means  the  Person  named  as  the  "Trustee" in the first
paragraph of this Indenture until a successor Trustee  shall  have become
such  pursuant  to  the  applicable  provisions  of  this  Indenture, and
thereafter  "Trustee"  shall  mean or include each Person who is  then  a
Trustee hereunder; PROVIDED, HOWEVER,  that  if at any time there is more
than one such Person, "Trustee" as used with respect to the Securities of
any series shall mean only the Trustee with respect to Securities of that
series.

     "United States" means, unless otherwise specified  with  respect  to
any  Securities  pursuant  to  Section 301,  the United States of America
(including  the  States  thereof  and  the  District  of  Columbia),  its
territories, its possessions and other areas subject to its jurisdiction.

     "United  States  Person"  means,  unless  otherwise  specified  with
respect to any Securities pursuant to Section 301, an individual who is a
citizen or resident of the United States, a corporation,  partnership  or
other  entity  created  or  organized  in or under the laws of the United
States or an estate or trust the income  of  which  is  subject to United
States federal income taxation regardless of its source.

     "Yield  to Maturity," when used with respect to any Security,  means
the yield to maturity  of such Security, computed at the time of issuance
of such Security (or, if  applicable,  at the most recent redetermination
of  interest  on such Security) and as set  forth  in  such  Security  in
accordance with  generally  accepted United States bond yield computation
principles.

     SECTION 102.   COMPLIANCE   CERTIFICATES  AND  OPINIONS.   Upon  any
application or request by the Issuer  to  the  Trustee to take any action
under any provision of this Indenture, the Issuer  shall  furnish  to the
Trustee  an  Officers' Certificate stating that all conditions precedent,
if any, provided  for  in  this Indenture relating to the proposed action
have been complied with and  an  Opinion  of  Counsel stating that in the
opinion of such counsel all such conditions precedent,  if any, have been
complied with, except that in the case of any such application or request
as to which the furnishing of such documents is specifically  required by
any  provision  of this Indenture relating to such particular application
or request, no additional certificate or opinion need be furnished.

     Every certificate  or  opinion  with  respect  to  compliance with a
condition   or   covenant  provided  for  in  this  Indenture  (including
certificates delivered pursuant to Section 1011) shall include:
                                       
                                      11


          (1)  a statement  that each individual signing such certificate
     or opinion has read such  condition  or covenant and the definitions
     herein relating thereto;

          (2)  a  brief  statement as to the  nature  and  scope  of  the
     examination or investigation  upon  which the statements or opinions
     contained in such certificate or opinion are based;

          (3)  a statement that, in the opinion  of each such individual,
     such  individual has made such examination or  investigation  as  is
     necessary to enable him to express an informed opinion as to whether
     or not such condition or covenant has been complied with; and

          (4)  a  statement  as  to  whether, in the opinion of each such
     individual, such condition or covenant has been complied with.

     SECTION 103.  FORM OF DOCUMENTS DELIVERED  TO  TRUSTEE.  In any case
where several matters are required to be certified by,  or  covered by an
opinion  of,  any  specified  Person,  it is not necessary that all  such
matters be certified by, or covered by the  opinion  of,  only  one  such
Person, or that they be so certified or covered by only one document, but
one such Person may certify or give an opinion as to some matters and one
or  more  other such Persons as to other matters, and any such Person may
certify or  give  an  opinion  as  to  such  matters  in  one  or several
documents.

     Any certificate or opinion of an officer of the General Partner  may
be  based,  insofar  as  it  relates to legal matters, upon an Opinion of
Counsel,  or a certificate or representations  by  counsel,  unless  such
officer knows,  or  in  the exercise of reasonable care should know, that
the opinion, certificate  or  representations with respect to the matters
upon which his certificate or opinion  is  based are erroneous.  Any such
Opinion  of  Counsel  or  certificate or representations  may  be  based,
insofar as it relates to factual  matters,  upon a certificate or opinion
of, or representations by, an officer or officers  of the General Partner
stating  that  the  information  as  to such factual matters  is  in  the
possession of the Issuer, unless such  counsel knows that the certificate
or opinion or representations as to such matters are erroneous.

     Where any Person is required to make,  give  or  execute two or more
applications, requests, consents, certificates, statements,  opinions  or
other  instruments  under  this  Indenture,  they  may,  but need not, be
consolidated and form one instrument.
                                       
                                      12


     SECTION 104.    ACTS   OF   HOLDERS.    (a) Any   request,   demand,
authorization,   direction,  notice,  consent,  waiver  or  other  action
provided by this Indenture  to  be  given  or  taken  by  Holders  of the
Outstanding  Securities  of all series or one or more series, as the case
may be, may be embodied in  and  evidenced  by one or more instruments of
substantially similar tenor signed by such Holders in person or by agents
duly appointed in writing.  If Securities of  a  series  are  issuable as
Bearer   Securities   in   whole   or   in  part,  any  request,  demand,
authorization,  direction,  notice,  consent,   waiver  or  other  action
provided by this Indenture to be given or taken by  Holders of Securities
of such series may, alternatively, be embodied in and  evidenced  by  the
record  of  Holders of Securities of such series voting in favor thereof,
either in person  or by proxies duly appointed in writing, at any meeting
of  Holders  of Securities  of  such  series  duly  called  and  held  in
accordance with  the  provisions  of Article Fifteen, or a combination of
such  instruments  and  any  such record.   Except  as  herein  otherwise
expressly  provided,  such  action   shall  become  effective  when  such
instrument or instruments or record or  both are delivered to the Trustee
and,  where  it  is  hereby  expressly required,  to  the  Issuer.   Such
instrument or instruments and  any  such  record (and the action embodied
therein and evidenced thereby) are herein sometimes  referred  to  as the
"Act"  of the Holders signing such instrument or instruments or so voting
at any such  meeting.   Proof of execution of any such instrument or of a
writing appointing any such  agent,  or of the holding by any Person of a
Security,  shall be sufficient for any  purpose  of  this  Indenture  and
conclusive in  favor  of  the Trustee and the Issuer and any agent of the
Trustee or the Issuer, if made  in  the  manner provided in this Section.
The record of any meeting of Holders of Securities shall be proved in the
manner provided in Section 1506.

     (b)  The fact and date of the execution  by  any  Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution  or  by  a  certificate  of  a  notary public or other  officer
authorized by law to take acknowledgments of  deeds,  certifying that the
individual  signing such instrument or writing acknowledged  to  him  the
execution thereof.  Where  such  execution  is  by  a  signer acting in a
capacity  other  than  his  individual  capacity,  such  certificate   or
affidavit  shall  also constitute sufficient proof of his authority.  The
fact and date of the  execution of any such instrument or writing, or the
authority of the Person  executing  the  same,  may also be proved in any
other reasonable manner which the Trustee deems sufficient.

     (c)  The   ownership,  principal  amount  and  serial   numbers   of
Registered Securities  held  by  any  Person, and the date of holding the
same, shall be proved by the Security Register.
                                       
                                      13


     (d)  The ownership, principal amount  and  serial  numbers of Bearer
Securities held by any Person, and the date of holding the  same,  may be
proved  by  the  production of such Bearer Securities or by a certificate
executed, as depositary,  by  any  trust  company,  bank, banker or other
depositary, wherever situated, if such certificate shall be deemed by the
Trustee  to be satisfactory, showing that at the date  therein  mentioned
such Person  had on deposit with such depositary, or exhibited to it, the
Bearer Securities  therein  described; or such facts may be proved by the
certificate or affidavit of the Person holding such Bearer Securities, if
such  certificate  or  affidavit   is   deemed   by  the  Trustee  to  be
satisfactory.  The Trustee and the Issuer may assume  that such ownership
of  any  Bearer  Security  continues  until  (1) another  certificate  or
affidavit  bearing  a  later  date  issued in respect of the same  Bearer
Security is produced, or (2) such Bearer  Security  is  produced  to  the
Trustee  by some other Person, or (3) such Bearer Security is surrendered
in exchange  for a Registered Security, or (4) such Bearer Security is no
longer Outstanding.   The  ownership  of  Bearer  Securities  may also be
proved in any other manner which the Trustee deems sufficient.

     (e)  If  the  Issuer  shall  solicit  from the Holders of Registered
Securities  any  request,  demand,  authorization,   direction,   notice,
consent,  waiver  or  other  Act,  the  Issuer  may, at its option, in or
pursuant  to a Board Resolution, fix in advance a  record  date  for  the
determination   of   Holders  entitled  to  give  such  request,  demand,
authorization, direction,  notice,  consent, waiver or other Act, but the
Issuer  shall  have  no  obligation  to  do   so.   Notwithstanding   TIA
Section 316(c), such record date shall be the record date specified in or
pursuant to such Board Resolution, which shall be a date not earlier than
the  date 30 days prior to the first solicitation of Holders generally in
connection  therewith  and  not  later than the date such solicitation is
completed.   If  such  a record date  is  fixed,  such  request,  demand,
authorization, direction,  notice,  consent,  waiver  or other Act may be
given before or after such record date, but only the Holders of record at
the close of business on such record date shall be deemed  to  be Holders
for  the  purposes  of  determining  whether  Holders  of  the  requisite
proportion  of  Outstanding  Securities  have  authorized  or  agreed  or
consented  to  such  request,  demand,  authorization, direction, notice,
consent,  waiver  or  other  Act, and for that  purpose  the  Outstanding
Securities shall be computed as  of  such  record  date; PROVIDED that no
such authorization, agreement or consent by the Holders  on  such  record
date  shall be deemed effective unless it shall become effective pursuant
to the  provisions  of  this Indenture not later than eleven months after
the record date.

     (f)  Any request, demand, authorization, direction, notice, consent,
waiver or other Act of the Holder of any 
                                       
                                      14


Security shall bind every future Holder of the same Security and the Holder 
of every Security issued upon the registration of transfer thereof or in 
exchange therefor or in lieu thereof in respect of anything done, omitted or  
suffered  to be done by the Trustee, any Security Registrar, any Paying Agent, 
any Authenticating Agent or the Issuer in reliance thereon, whether or not 
notation  of such action is made upon such Security.


     SECTION 105.   NOTICES,  ETC.,  TO TRUSTEE AND ISSUER.  Any request,
demand,  authorization, direction, notice,  consent,  waiver  or  Act  of
Holders or  other  document provided or permitted by this Indenture to be
made upon, given or furnished to, or filed with,

          (1)  the Trustee  by  any  Holder  or  by  the  Issuer shall be
     sufficient for every purpose hereunder if made, given,  furnished or
     filed  in  writing  to  or  with the Trustee at its Corporate  Trust
     Office, or

          (2)  the  Issuer by the Trustee  or  by  any  Holder  shall  be
     sufficient for every  purpose  hereunder  (unless  otherwise  herein
     expressly  provided)  if  in writing and mailed, first class postage
     prepaid,  to the Issuer addressed  to  it  at  the  address  of  its
     principal office  specified in the first paragraph of this Indenture
     or at any other address  previously  furnished  in  writing  to  the
     Trustee by the Issuer.

     SECTION 106.   NOTICE  TO  HOLDERS;  WAIVER.   Where  this Indenture
provides  for notice of any event to Holders of Registered Securities  by
the Issuer  or  the  Trustee,  such  notice  shall  be sufficiently given
(unless  otherwise herein expressly provided) if in writing  and  mailed,
first-class  postage prepaid, to each such Holder affected by such event,
at his address as it appears in the Security Register, not later than the
latest date, and  not  earlier than the earliest date, prescribed for the
giving of such notice. In  any case where notice to Holders of Registered
Securities is given by mail, neither the failure to mail such notice, nor
any defect in any notice so mailed, to any particular Holder shall affect
the  sufficiency  of  such  notice  with  respect  to  other  Holders  of
Registered Securities or the  sufficiency  of  any  notice  to Holders of
Bearer  Securities  given  as  provided herein.  Any notice mailed  to  a
Holder in the manner herein prescribed  shall  be  conclusively deemed to
have  been received by such Holder, whether or not such  Holder  actually
receives such notice.

     If  by reason of the suspension of or irregularities in regular mail
service or by reason of any other cause it shall be impracticable to give
such notice  by  mail,  then  such  notification to Holders of Registered
Securities  as  shall 
                                       
                                      15


be made with the  approval  of  the  Trustee  shall constitute a sufficient  
notification  to  such Holders for every purpose hereunder.

     Except as otherwise expressly provided herein or otherwise specified
with  respect  to  any  Securities  pursuant to Section 301,  where  this
Indenture provides for notice to Holders  of  Bearer  Securities  of  any
event,  such  notice  shall  be  sufficiently  given  if  published in an
Authorized Newspaper in New York City and in such other city or cities as
may  be specified in such Securities on a Business Day, such  publication
to be  not  later than the latest date, and not earlier than the earliest
date, prescribed for the giving of such notice.  Any such notice shall be
deemed to have  been  given  on  the  date  of  such  publication  or, if
published more than once, on the date of the first such publication.

     If  by  reason  of  the  suspension of publication of any Authorized
Newspaper or Authorized Newspapers  or  by  reason  of any other cause it
shall  be  impracticable  to  publish  any  notice to Holders  of  Bearer
Securities as provided above, then such notification to Holders of Bearer
Securities  as  shall be given with the approval  of  the  Trustee  shall
constitute sufficient notice to such Holders for every purpose hereunder.
Neither the failure  to  give  notice  by  publication  to any particular
Holder  of  Bearer  Securities as provided above, nor any defect  in  any
notice so published,  shall  affect  the  sufficiency of such notice with
respect to other Holders of Bearer Securities  or  the sufficiency of any
notice to Holders of Registered Securities given as provided herein.

     Any request, demand, authorization, direction,  notice,  consent  or
waiver required or permitted under this Indenture shall be in the English
language, except that any published notice may be in an official language
of the country of publication.

     Where  this Indenture provides for notice in any manner, such notice
may be waived  in  writing by the Person entitled to receive such notice,
either before or after the event, and such waiver shall be the equivalent
of such notice.  Waivers  of  notice  by  Holders shall be filed with the
Trustee,  but  such  filing  shall not be a condition  precedent  to  the
validity of any action taken in reliance upon such waiver.

     SECTION 107.  EFFECT OF HEADINGS AND TABLE OF CONTENTS.  The Article
and Section headings herein and the Table of Contents are for convenience
only and shall not affect the construction hereof.
                                       
                                      16


     SECTION 108.  SUCCESSORS  AND ASSIGNS.  All covenants and agreements
in this Indenture by the Issuer  shall  bind  its successors and assigns,
whether so expressed or not.

     SECTION 109.  SEPARABILITY CLAUSE.  In case  any  provision  in this
Indenture  or  in  any  Security  or  coupon shall be invalid, illegal or
unenforceable, the validity, legality and enforceability of the remaining
provisions shall not in any way be affected or impaired thereby.

     SECTION 110.  BENEFITS OF INDENTURE.   Nothing  in this Indenture or
in  the  Securities  or coupons, express or implied, shall  give  to  any
Person, other than the parties hereto, any Security Registrar, any Paying
Agent, any Authenticating  Agent  and  their successors hereunder and the
Holders  any benefit or any legal or equitable  right,  remedy  or  claim
under this Indenture.

     SECTION 111.   GOVERNING LAW.  This Indenture and the Securities and
coupons shall be governed by and construed in accordance with the laws of
the State of New York.   This  Indenture  is subject to the provisions of
the TIA that are required to be part of this  Indenture and shall, to the
extent applicable, be governed by such provisions.

     SECTION 112.   LEGAL  HOLIDAYS.   In  any case  where  any  Interest
Payment Date, Redemption Date, Repayment Date, sinking fund payment date,
Stated Maturity or Maturity of any Security  shall  not be a Business Day
at  any  Place of Payment, then (notwithstanding any other  provision  of
this Indenture  or  any  Security or coupon other than a provision in the
Securities of any series which  specifically  states  that such provision
shall  apply  in  lieu  hereof),  payment  of interest or any  Additional
Amounts or principal (and premium, if any) need not be made at such Place
of Payment on such date, but may be made on  the next succeeding Business
Day at such Place of Payment with the same force and effect as if made on
the  Interest Payment Date, Redemption Date, Repayment  Date  or  sinking
fund payment  date,  or at the Stated Maturity or Maturity, PROVIDED that
no interest shall accrue on the amount so payable for the period from and
after  such  Interest Payment  Date,  Redemption  Date,  Repayment  Date,
sinking fund payment  date,  Stated Maturity or Maturity, as the case may
be, to such next succeeding Business Day.


                           ARTICLE TWO

                        SECURITIES FORMS

     SECTION 201.  FORMS OF SECURITIES.   The  Registered  Securities, if
any, of each series and the Bearer Securities, 
                                       
                                      17


if any, of each series and related coupons shall be in substantially the forms
as shall be established in one or more indentures supplemental hereto or 
approved from time to time by or pursuant to a Board Resolution in accordance 
with Section 301, shall have such appropriate  insertions,   omissions,
substitutions and  other  variations as are required or permitted by this
Indenture  or  any indenture  supplemental  hereto,  and  may  have  such
letters, numbers or other marks of identification or designation and such
legends or endorsements placed thereon as the Issuer may deem appropriate
and as are not inconsistent  with the provisions of this Indenture, or as
may be required to comply with  any  law  or  with any rule or regulation
made  pursuant  thereto  or  with  any rule or regulation  of  any  stock
exchange on which the Securities may  be  listed, or to conform to usage.
Any form of Security approved by or pursuant  to  a Board Resolution must
be acceptable as to form to the Trustee, such acceptance  to be evidenced
by  the  Trustee's  authentication  of  Securities  in  that  form  or  a
certificate signed by a Responsible Officer of the Trustee and  delivered
to the Issuer.

     Unless  otherwise  specified  as contemplated by Section 301, Bearer
Securities shall have interest coupons attached.

     The definitive Securities and coupons shall be typewritten, printed,
lithographed or engraved or produced  by any combination of these methods
or may be produced in any other manner, all as determined by the officers
executing such Securities or coupons, as  evidenced by their execution of
such Securities or coupons.

     SECTION 202.   FORM  OF  TRUSTEE'S  CERTIFICATE  OF  AUTHENTICATION.
Subject to Section 611, the Trustee's certificate of authentication shall
be in substantially the following form:

          This  is one of the Securities of  the  series  designated
     herein referred to in the within-mentioned Indenture.

                              [CHEMICAL BANK]
                               as Trustee


                              By
                                   Authorized Officer

     SECTION 203.   SECURITIES ISSUABLE IN GLOBAL FORM.  If Securities of
or  within  a  series are  issuable  in  global  form,  as  specified  as
contemplated  by   Section 301,   then,   notwithstanding  clause (9)  of
Section 301 and the provisions of Section 302,  any  such  Security shall
represent such of the 
                                       
                                      18


Outstanding Securities of such series  as  shall be
specified  therein  and may provide that it shall represent the aggregate
amount of Outstanding  Securities  of  such  series  from  time  to  time
endorsed  thereon and that the aggregate amount of Outstanding Securities
of such series  represented thereby may from time to time be increased or
decreased to reflect  exchanges.  Any endorsement of a Security in global
form to reflect the amount, or any increase or decrease in the amount, of
Outstanding Securities  represented  thereby shall be made by the Trustee
in such manner and upon instructions given  by  such Person or Persons as
shall be specified therein or in the Issuer Order  to be delivered to the
Trustee  pursuant  to  Section 303 or 304. Subject to the  provisions  of
Section 303 and, if applicable,  Section 304,  the  Trustee shall deliver
and  redeliver any Security in permanent global form in  the  manner  and
upon instructions  given by the Person or Persons specified therein or in
the applicable Issuer  Order.  If an Issuer Order pursuant to Section 303
or 304 has been, or simultaneously is, delivered, any instructions by the
Issuer  with  respect to endorsement  or  delivery  or  redelivery  of  a
Security in global  form  shall  be  in  writing but need not comply with
Section 102 and need not be accompanied by an Opinion of Counsel.

     The provisions of the last sentence of  Section 303  shall  apply to
any  Security  represented  by a Security in global form if such Security
was never issued and sold by  the  Issuer  and the Issuer delivers to the
Trustee the Security in global form together  with  written  instructions
(which need not comply with Section 102 and need not be accompanied by an
Opinion of Counsel) with regard to the reduction in the principal  amount
of  Securities  represented  thereby, together with the written statement
contemplated by the last sentence of Section 303.

     Notwithstanding  the provisions  of  Section 307,  unless  otherwise
specified as contemplated by Section 301, payment of principal of and any
premium and interest on  any  Security  in permanent global form shall be
made to the Person or Persons specified therein.

     Notwithstanding the provisions of Section 308 and except as provided
in the preceding paragraph, the Issuer, the  Trustee and any agent of the
Issuer and the Trustee shall treat as the Holder of such principal amount
of  Outstanding  Securities  represented by a permanent  global  Security
(i) in the case of a permanent  global  Security  in registered form, the
Holder of such permanent global Security in registered  form,  or (ii) in
the  case  of  a  permanent global Security in bearer form, Euroclear  or
CEDEL.


                          ARTICLE THREE

                                       
                                      19


                         THE SECURITIES

     SECTION 301.   AMOUNT  UNLIMITED; ISSUABLE IN SERIES.  The aggregate
principal amount of Securities  which  may be authenticated and delivered
under this Indenture is unlimited.

     The Securities may be issued in one  or more series.  There shall be
established in one or more Board Resolutions  or  pursuant  to  authority
granted by one or more Board Resolutions and, subject to Section 303, set
forth, or determined in the manner provided, in an Officers' Certificate,
or  established  in one or more indentures supplemental hereto, prior  to
the issuance of Securities of any series, any or all of the following, as
applicable, each of which, if so provided, may be determined from time to
time by the Issuer with respect to unissued Securities of the series when
issued from time to time:

          (1)  the  title  of  the  Securities of the series (which shall
     distinguish the Securities of such  series  from all other series of
     Securities);

          (2)  any  limit  upon  the aggregate principal  amount  of  the
     Securities of the series that  may  be  authenticated  and delivered
     under  this  Indenture  (except  for  Securities  authenticated  and
     delivered upon registration of transfer of, or in exchange  for,  or
     in  lieu of, other Securities of the series pursuant to Section 304,
     305, 306, 906, 1107 or 1305);

          (3)  the  percentage  of  the  principal  amount  at  which the
     Securities  of  the  series  will  be  issued and, if other than the
     principal  amount  thereof,  the  portion of  the  principal  amount
     thereof payable upon acceleration of maturity thereof;

          (4)  the date or dates, or the  method  by  which  such date or
     dates  will  be determined, on which the principal of the Securities
     of the series shall be payable;

          (5)  the  rate  or  rates at which the Securities of the series
     shall bear interest, if any,  or  the  method  by which such rate or
     rates  shall  be  determined,  the  date  or dates from  which  such
     interest  shall accrue or the method by which  such  date  or  dates
     shall be determined,  the  Interest  Payment  Dates  on  which  such
     interest  will  be  payable and the Regular Record Date, if any, for
     the interest payable  on  any  Registered  Security  on any Interest
     Payment Date, or the method by which such date shall be  determined,
     and the basis upon which interest shall be calculated if other  than
     that of a 360-day year of twelve 30-day months;
                                       
                                      20


          (6)  the place or places, if any, other than or in addition  to
     the Borough of Manhattan, New York City, where the principal of (and
     premium,  if  any), interest, if any, on, and Additional Amounts, if
     any, payable in  respect  of,  Securities  of  the  series  shall be
     payable,  any Registered Securities of the series may be surrendered
     for registration  of transfer, exchange or conversion and notices or
     demands to or upon  the  Issuer  in respect of the Securities of the
     series and this Indenture may be served;

          (7)  the period or periods within which, the price or prices at
     which,  the  currency  or currencies,  currency  unit  or  units  or
     composite currency or currencies  in  which,  and  other  terms  and
     conditions  upon  which Securities of the series may be redeemed, in
     whole or in part, at  the  option of the Issuer, if the Issuer is to
     have the option;

          (8)  the obligation, if  any, of the Issuer to redeem, repay or
     purchase Securities of the series  pursuant  to  any sinking fund or
     analogous  provision or at the option of a Holder thereof,  and  the
     period or periods  within  which  or the date or dates on which, the
     price or prices at which, the currency  or currencies, currency unit
     or units or composite currency or currencies  in  which,  and  other
     terms  and  conditions  upon which Securities of the series shall be
     redeemed, repaid or purchased, in whole or in part, pursuant to such
     obligation;

          (9)  if other than denominations  of  $1,000  and  any integral
     multiple   thereof,   the  denominations  in  which  any  Registered
     Securities of the series  shall  be  issuable  and,  if  other  than
     denominations  of  $5,000  and  any  integral  multiple thereof, the
     denomination or denominations in which any Bearer  Securities of the
     series shall be issuable;

          (10) if other than the Trustee, the identity of  each  Security
     Registrar and/or Paying Agent;

          (11) if other than the principal amount thereof, the portion of
     the  principal  amount  of  Securities  of  the series that shall be
     payable  upon  acceleration  of  the  Maturity thereof  pursuant  to
     Section 502 or the method by which such portion shall be determined;

          (12) if other than Dollars, the Foreign  Currency or Currencies
     in  which  payment  of  the principal of (and premium,  if  any)  or
     interest or Additional Amounts,  if  any,  on  the Securities of the
     series  shall be payable or in which the Securities  of  the  series
     shall be denominated;
                                       
                                      21


          (13) whether  the  amount  of  payments  of  principal  of (and
     premium,  if  any)  or  interest,  if  any, on the Securities of the
     series may be determined with reference  to  an  index,  formula  or
     other  method  (which index, formula or method may be based, without
     limitation, on one  or  more  currencies,  currency units, composite
     currencies, commodities, equity indices or other  indices),  and the
     manner in which such amounts shall be determined;

          (14) whether the principal of (and premium, if any) or interest
     or  Additional Amounts, if any, on the Securities of the series  are
     to be payable, at the election of the Issuer or a Holder thereof, in
     a currency  or  currencies,  currency  unit  or  units  or composite
     currency or currencies other than that in which such Securities  are
     denominated  or  stated  to be payable, the period or periods within
     which, and the terms and conditions upon which, such election may be
     made, and the time and manner  of, and identity of the exchange rate
     agent with responsibility for, determining the exchange rate between
     the currency or currencies, currency  unit  or  units  or  composite
     currency  or currencies in which such Securities are denominated  or
     stated to be  payable  and the currency or currencies, currency unit
     or  units  or  composite  currency   or  currencies  in  which  such
     Securities are to be so payable;

          (15) provisions, if any, granting special rights to the Holders
     of Securities of the series upon the occurrence  of  such  events as
     may be specified;

          (16) any deletions from, modifications of or additions  to  the
     Events  of  Default  or  covenants  of  the  Issuer  with respect to
     Securities of the series, whether or not such Events of  Default  or
     covenants are consistent with the Events of Default or covenants set
     forth herein;

          (17) whether  Securities  of  the  series are to be issuable as
     Registered Securities, Bearer Securities  (with  or without coupons)
     or both, any restrictions applicable to the offer,  sale or delivery
     of Bearer Securities and the terms upon which Bearer  Securities  of
     the  series may be exchanged for Registered Securities of the series
     and vice  versa  (if  permitted by applicable laws and regulations),
     whether any Securities of the series are to be issuable initially in
     temporary global form and  whether  any Securities of the series are
     to be issuable in permanent global form with or without coupons and,
     if so, whether beneficial owners of interests  in any such permanent
     global Security may exchange such interests for  Securities  of such
     series and of like tenor of any authorized form and denomination and
     the circumstances 
                                       
                                      22


     under which any such exchanges may occur, if other
     than  in  the  manner  provided  in  Section 305, and, if Registered
     Securities of the series are to be issuable  as  a  global Security,
     the identity of the depositary for such series;

          (18) the date as of which any Bearer Securities  of  the series
     and   any   temporary   global   Security  representing  Outstanding
     Securities of the series shall be  dated  if  other than the date of
     original issuance of the first Security of the series to be issued;

          (19) the Person to whom any interest on any Registered Security
     of the series shall be payable, if other than the  Person  in  whose
     name  that  Security  (or  one  or  more  Predecessor Securities) is
     registered at the close of business on the  Regular  Record Date for
     such  interest,  the  manner  in  which, or the Person to whom,  any
     interest on any Bearer Security of  the  series shall be payable, if
     otherwise  than  upon  presentation  and surrender  of  the  coupons
     appertaining thereto as they severally  mature,  and  the  extent to
     which,  or  the manner in which, any interest payable on a temporary
     global Security  on  an  Interest Payment Date will be paid if other
     than in the manner provided in Section 304;

          (20) the applicability, if any, of Sections 1402 and/or 1403 to
     the Securities of the series  and any provisions in modification of,
     in  addition  to or in lieu of any  of  the  provisions  of  Article
     Fourteen;

          (21) if the  Securities  of  such  series are to be issuable in
     definitive form (whether upon original issue  or  upon exchange of a
     temporary  Security  of  such series) only upon receipt  of  certain
     certificates or other documents or satisfaction of other conditions,
     then  the  form and/or terms  of  such  certificates,  documents  or
     conditions;

          (22) if  the Securities of the series are to be issued upon the
     exercise of warrants, the time, manner and place for such Securities
     to be authenticated and delivered;

          (23) whether  and  under what circumstances the Issuer will pay
     Additional Amounts as contemplated by Section 1012 on the Securities
     of the series to any Holder  who  is  not  a  United  States  Person
     (including  any  modification  to  the  definition  of such term) in
     respect of any tax, assessment or governmental charge  and,  if  so,
     whether  the  Issuer  will have the option to redeem such Securities
     rather than pay such Additional  Amounts  (and the terms of any such
     option);
                                       
                                      23


          (24) whether  the  Issuer  will  pay  a Make-Whole  Amount,  in
     addition  to principal, in connection with any  optional  redemption
     and/or accelerated  payment  with  respect  to the Securities of the
     series and, if so, the manner of calculation  and  other  terms with
     respect to the payment of such Make-Whole Amount;

          (25) with  respect  to any Securities that provide for optional
     redemption or prepayment upon the occurrence of certain events (such
     as a change of control of  the  Issuer), (i) the possible effects of
     such  provisions  on  the market price  of  the  Issuer's  or  Simon
     DeBartolo Group, Inc.'s  securities or in deterring certain mergers,
     tender offers or other takeover  attempts,  and the intention of the
     Issuer  to  comply  with  the requirements of Rule 14e-1  under  the
     Exchange Act and any other  applicable securities laws in connection
     with such provisions; (ii) whether  the  occurrence of the specified
     events may give rise to cross-defaults on  other  indebtedness  such
     that payment on such Securities may be effectively subordinated; and
     (iii) the  existence  of any limitation on the Issuer's financial or
     legal ability to repurchase  such  Securities upon the occurrence of
     such  an  event (or, if true, the lack  of  assurance  that  such  a
     repurchase  can  be  effected)  and  the  impact,  if any, under the
     Indenture  of  such  a  failure,  including  whether and under  what
     circumstances such a failure may constitute an Event of Default; and

          (26) any other terms of the series (which  terms  shall  not be
     inconsistent with the provisions of this Indenture).

     All Securities of any one series and the coupons appertaining to any
Bearer Securities of such series shall be substantially identical except,
in  the  case of Registered Securities, as to denomination and except  as
may otherwise  be  provided  in  or  pursuant  to  such  Board Resolution
(subject  to Section 303) and set forth in such Officers' Certificate  or
in any such  indenture  supplemental  hereto.   All Securities of any one
series  need  not  be  issued  at  the  same  time and, unless  otherwise
provided, a series may be reopened, without the  consent  of the Holders,
for issuances of additional Securities of such series.

     If any of the terms of the Securities of any series are  established
by action taken pursuant to one or more Board Resolutions, a copy  of  an
appropriate  record of such action(s) shall be certified by the Secretary
or an Assistant  Secretary  of  the  General Partner and delivered to the
Trustee at or prior to the delivery of  the Officers' Certificate setting
forth the terms of the Securities of such series.
                                       
                                      24


     SECTION 302.  DENOMINATIONS.  The Securities of each series shall be
issuable in such denominations as shall be  specified  as contemplated by
Section 301.   With  respect  to Securities of any series denominated  in
Dollars,  in the absence of any  such  provisions  with  respect  to  the
Securities of any series, the Registered Securities of such series, other
than Registered  Securities  issued  in  global form (which may be of any
denomination),  shall  be issuable in denominations  of  $1,000  and  any
integral multiple thereof and the Bearer Securities of such series, other
than Bearer Securities issued  in  global  form  (which  may  be  of  any
denomination),  shall  be  issuable  in  denominations  of $5,000 and any
integral multiple thereof.

     SECTION 303.   EXECUTION, AUTHENTICATION, DELIVERY AND  DATING.  The
Securities and any coupons  appertaining  thereto  shall  be  executed on
behalf of the Issuer by the General Partner by its Chairman of the Board,
its  President  or  one of its Vice Presidents, under its corporate  seal
reproduced thereon, and  attested  by  the General Partner's Secretary or
one of its Assistant Secretaries. The signature  of any of these officers
on  the Securities and coupons may be manual or facsimile  signatures  of
the present or any future such authorized officer and may be imprinted or
otherwise reproduced on the Securities.

     Securities  or coupons bearing the manual or facsimile signatures of
individuals who were  at  any  time  the  proper  officers of the General
Partner shall bind the Issuer, notwithstanding that  such  individuals or
any  of them have ceased to hold such offices prior to the authentication
and delivery  of such Securities or did not hold such offices at the date
of such Securities or coupons.

     At any time  and  from time to time after the execution and delivery
of  this  Indenture,  the  Issuer   may   deliver   to  the  Trustee  for
authentication  Securities  of  any  series,  together  with  any  coupon
appertaining  thereto,  executed  on  behalf of the Issuer as  set  forth
above, together with an Issuer Order for  the authentication and delivery
of such Securities, and the Trustee in accordance  with  the Issuer Order
shall authenticate and deliver such Securities; PROVIDED,  HOWEVER, that,
in  connection  with its original issuance, no Bearer Security  shall  be
mailed or otherwise  delivered  to any location in the United States; and
PROVIDED FURTHER that, unless otherwise  specified  with  respect  to any
series  of  Securities pursuant to Section 301, a Bearer Security may  be
delivered in  connection  with  its  original issuance only if the Person
entitled  to  receive  such  Bearer  Security   shall  have  furnished  a
certificate to Euroclear or CEDEL, as the case may  be,  in  the form set
forth in Exhibit A-1 to this Indenture or such other certificate  as  may
be  specified  with  respect  to  any  series  of  Securities pursuant to
Section 301, dated no earlier than 
                                       
                                      25


15 days prior to  the  earlier  of the
date on which such Bearer Security is delivered and the date on which any
temporary Security first becomes exchangeable for such Bearer Security in
accordance  with the terms of such temporary Security and this Indenture.
If any Security  shall  be  represented  by  a  permanent  global  Bearer
Security,  then,  for  purposes  of  this  Section and  Section 304,  the
notation  of a beneficial owner's interest therein upon original issuance
of such Security  or  upon  exchange  of  a portion of a temporary global
Security shall be deemed to be delivery in  connection  with its original
issuance  of  such  beneficial owner's interest in such permanent  global
Security.  Except as  permitted  by  Section 306,  the  Trustee shall not
authenticate  and  deliver  any  Bearer  Security  unless all appurtenant
coupons for interest then matured have been detached and cancelled.

     If all the Securities of any series are not to be issued at one time
and if the Board Resolution or supplemental indenture  establishing  such
series  shall  so  permit,  such  Issuer  Order  may set forth procedures
acceptable  to  the  Trustee  for  the  issuance of such  Securities  and
determining the terms of particular Securities  of  such  series, such as
interest rate or formula, maturity date, date of issuance and  date  from
which  interest  shall  accrue.   In  authenticating such Securities, and
accepting  the  additional  responsibilities   under  this  Indenture  in
relation to such Securities, the Trustee shall be  entitled  to  receive,
and  (subject  to  TIA  Section 315(a)  through 315(d))  shall  be  fully
protected  in  relying  upon,  in  addition  to the documents required by
Section 102,

          (a)  an Opinion of Counsel stating substantially  to the effect
that

          (i)  the form or forms of such Securities and any coupons  have
     been   established   in  conformity  with  the  provisions  of  this
     Indenture;

          (ii) the terms of  such  Securities  and  any  coupons,  or the
     manner   of   determining  such  terms,  have  been  established  in
     conformity with the provisions of this Indenture; and

          (iii)such  Securities,  together  with any coupons appertaining
     thereto, when completed by appropriate insertions  and  executed and
     delivered  by  the  Issuer  to  the  Trustee  for authentication  in
     accordance with this Indenture, authenticated and  delivered  by the
     Trustee  in  accordance with this Indenture and issued by the Issuer
     in the manner  and  subject  to  any  conditions  specified  in such
     Opinion  of  Counsel,  will  constitute  legal,  valid  and  binding
     obligations  of  the  Issuer,  enforceable  in accordance 
                                       
                                      26

     with their terms, subject to applicable bankruptcy, insolvency, 
     reorganization and other similar laws of general applicability relating  
     to or affecting the enforcement of creditors' rights generally and to
     general  equitable  principles,  and  except  further as enforcement
     thereof  may  be  limited by (1) requirements that  a  claim  (or  a
     Foreign Currency judgment  in  respect  of  such claim) be converted
     into Dollars at a rate of exchange prevailing  on  a date determined
     pursuant to applicable law or (2) governmental authority  to  limit,
     delay  or  prohibit the making of payments in a Foreign Currency  or
     payments outside  the  United States (and with such other exceptions
     as to enforceability as  such counsel shall state are not materially
     adverse to the Holders); and

          (iv) if the authentication and delivery relates to a new series
     of Securities created by an  indenture supplemental hereto, all laws
     and requirements with respect  to  the  form  and  execution  by the
     Issuer of the supplemental indenture with respect to that series  of
     Securities  have been complied with, the Issuer has power to execute
     and deliver any  such  supplemental  indenture  and  has  taken  all
     necessary  action  for  those  purposes  and  any  such supplemental
     indenture has been executed and delivered and constitutes the legal,
     valid   and  binding  obligation  of  the  Issuer,  enforceable   in
     accordance with  its terms (subject, as to enforcement of remedies,
     to applicable bankruptcy,  reorganization, insolvency, moratorium or
     other  laws  and  legal  principles   affecting   creditors'  rights
     generally  from  time  to  time  in effect and to general  equitable
     principles, whether applied in an action at law or in equity); and

          (b)  an  Officers'  Certificate  stating  that  all  conditions
precedent provided for in this  Indenture relating to the issuance of the
Securities have been complied with and that, to the best of the knowledge
of the signers of such certificate,  no  Event of Default with respect to
any of the Securities shall have occurred and be continuing.

If such form or terms have been so established,  the Trustee shall not be
required to authenticate such Securities if the issue  of such Securities
pursuant to this Indenture will affect the Trustee's own  rights, duties,
obligations  or  immunities  under  the Securities and this Indenture  or
otherwise in a manner which is not reasonably acceptable to the Trustee.
                                       
                                      27


     Notwithstanding the provisions of  Section 301  and of the preceding
paragraph, if all the Securities of any series are not  to  be  issued at
one  time,  it shall not be necessary to deliver an Officers' Certificate
otherwise required  pursuant  to  Section 301  or  an Issuer Order, or an
Opinion  of  Counsel  or  an  Officers'  Certificate  otherwise  required
pursuant  to  the  preceding  paragraph  or  Section 102 at the  time  of
issuance of each Security of such series, but  such  order,  opinion  and
certificates,   with  appropriate  modifications  to  cover  such  future
issuances, shall  be  delivered  at or before the time of issuance of the
first Security of such series.

     Each  Registered  Security  shall   be   dated   the   date  of  its
authentication  and  each Bearer Security shall be dated as of  the  date
specified as contemplated by Section 301.

     No Security or coupon  shall  be  entitled to any benefit under this
Indenture or be valid or obligatory for  any purpose unless there appears
on  such  Security  or  Security  to  which  such   coupon  appertains  a
certificate  of  authentication  substantially in the form  provided  for
herein duly executed by the Trustee  by manual signature of an authorized
officer,  and  such certificate upon any  Security  shall  be  conclusive
evidence, and the  only  evidence,  that  such  Security  has  been  duly
authenticated and delivered hereunder and is entitled to the benefits  of
this  Indenture.   Notwithstanding  the  foregoing, if any Security shall
have been authenticated and delivered hereunder but never issued and sold
by the Issuer, and the Issuer shall deliver  such Security to the Trustee
for  cancellation  as  provided in Section 309 together  with  a  written
statement  (which need not  comply  with  Section 102  and  need  not  be
accompanied  by  an  Opinion  of  Counsel) stating that such Security has
never  been  issued and sold by the Issuer,  for  all  purposes  of  this
Indenture such  Security shall be deemed never to have been authenticated
and delivered hereunder  and  shall  never be entitled to the benefits of
this Indenture.

     SECTION 304.  TEMPORARY SECURITIES.   (a) Pending the preparation of
definitive Securities of any series, the Issuer  may  execute,  and  upon
Issuer  Order  the  Trustee  shall  authenticate  and  deliver, temporary
Securities which are printed, lithographed, typewritten,  mimeographed or
otherwise produced, in any authorized denomination, substantially  of the
tenor  of the definitive Securities in lieu of which they are issued,  in
registered  form,  or,  if  authorized,  in  bearer form with one or more
coupons  or  without  coupons,  and  with  such  appropriate  insertions,
omissions, substitutions and other variations as the  officers  executing
such  Securities  may  determine,  as  conclusively  evidenced  by  their
execution  of  such Securities.  In the case of Securities of any series,
such temporary Securities may be in global form.
                                       
                                      28


     Except in the  case  of  temporary  Securities in global form (which
shall  be  exchanged in accordance with Section 304(b)  or  as  otherwise
provided in  or  pursuant to a Board Resolution), if temporary Securities
of any series are  issued, the Issuer will cause definitive Securities of
that  series  to  be prepared  without  unreasonable  delay.   After  the
preparation  of definitive  Securities  of  such  series,  the  temporary
Securities of such series shall be exchangeable for definitive Securities
of such series  upon surrender of the temporary Securities of such series
at the office or  agency  of  the  Issuer  in a Place of Payment for that
series, without charge to the Holder.  Upon surrender for cancellation of
any one or more temporary Securities of any  series  (accompanied  by any
unmatured coupons appertaining thereto), the Issuer shall execute and the
Trustee  shall  authenticate  and  deliver  in  exchange  therefor a like
principal  amount  of  definitive  Securities  of  the  same  series   of
authorized  denominations;  PROVIDED,  HOWEVER, that no definitive Bearer
Security  shall  be  delivered in exchange  for  a  temporary  Registered
Security; and PROVIDED FURTHER that a definitive Bearer Security shall be
delivered in exchange  for a temporary Bearer Security only in compliance
with the conditions set  forth  in  Section 303.  Until so exchanged, the
temporary Securities of any series shall  in  all respects be entitled to
the same benefits under this Indenture as definitive  Securities  of such
series.

     (b)  Unless otherwise provided in or pursuant to a Board Resolution,
this  Section 304(b)  shall  govern  the exchange of temporary Securities
issued in global form other than through the facilities of The Depository
Trust  Company  ("DTC").  If any such temporary  Security  is  issued  in
global form, then  such temporary global Security shall, unless otherwise
provided therein, be  delivered  to  the London office of a depositary or
common depositary (the "Common Depositary"), for the benefit of Euroclear
and CEDEL, for credit to the respective accounts of the beneficial owners
of such Securities (or to such other accounts as they may direct).

     Without unnecessary delay, but in  any event not later than the date
specified in, or determined pursuant to the  terms of, any such temporary
global Security (the "Exchange Date"), the Issuer  shall  deliver  to the
Trustee definitive Securities, in aggregate principal amount equal to the
principal  amount  of  such  temporary  global  Security, executed by the
Issuer.   On or after the Exchange Date, such temporary  global  Security
shall be surrendered  by  the  Common  Depositary  to the Trustee, as the
Issuer's agent for such purpose, to be exchanged, in  whole  or from time
to  time  in  part,  for  definitive  Securities without charge, and  the
Trustee shall authenticate and deliver,  in  exchange for each portion of
such temporary global Security, an equal aggregate  principal  amount  of
definitive  Securities of the same series of authorized denominations and
of like tenor 
                                       
                                      29


as  the  portion  of  such temporary global Security to be
exchanged.  The definitive Securities to be delivered in exchange for any
such temporary global Security shall be  in bearer form, registered form,
permanent global bearer form or permanent  global registered form, or any
combination thereof, as specified as contemplated by Section 301, and, if
any combination thereof is so specified, as  requested  by the beneficial
owner  thereof;  PROVIDED, HOWEVER, that, unless otherwise  specified  in
such temporary global  Security,  upon  such  presentation  by the Common
Depositary,   such   temporary  global  Security  is  accompanied  by   a
certificate dated the  Exchange  Date  or a subsequent date and signed by
Euroclear as to the portion of such temporary  global  Security  held for
its  account  then  to  be exchanged and a certificate dated the Exchange
Date or a subsequent date  and  signed by CEDEL as to the portion of such
temporary global Security held for its account then to be exchanged, each
in the form set forth in Exhibit A-2  to  this Indenture or in such other
form as may be established pursuant to Section 301;  and PROVIDED FURTHER
that definitive Bearer Securities shall be delivered in  exchange  for  a
portion  of  a  temporary  global  Security  only  in compliance with the
requirements of Section 303.

     Unless  otherwise specified in such temporary global  Security,  the
interest of a  beneficial  owner of Securities of a series in a temporary
global Security shall be exchanged  for definitive Securities of the same
series and of like tenor following the  Exchange  Date  when  the account
holder instructs Euroclear or CEDEL, as the case may be, to request  such
exchange  on  his  behalf and delivers to Euroclear or CEDEL, as the case
may be, a certificate  in  the  form  set  forth  in  Exhibit A-1 to this
Indenture  (or  in  such  other  form as may be established  pursuant  to
Section 301), dated no earlier than  15 days  prior to the Exchange Date,
copies  of  which  certificate shall be available  from  the  offices  of
Euroclear and CEDEL,  the Trustee, any Authenticating Agent appointed for
such  series of Securities  and  each  Paying  Agent.   Unless  otherwise
specified  in  such temporary global Security, any such exchange shall be
made free of charge  to  the  beneficial  owners of such temporary global
Security, except that a Person receiving definitive  Securities must bear
the cost of insurance, postage, transportation and the  like  unless such
Person  takes  delivery  of  such definitive Securities in person at  the
offices of Euroclear or CEDEL.   Definitive  Securities in bearer form to
be delivered in exchange for any portion of a  temporary  global Security
shall be delivered only outside the United States.

     Until  exchanged  in  full  as  hereinabove  provided, the temporary
Securities of any series shall in all respects be entitled  to  the  same
benefits under this Indenture as definitive Securities of the same series
and  of  like  tenor  authenticated and delivered hereunder, except that,
unless  
                                       
                                      30


otherwise specified  as  contemplated  by  Section 301,  interest
payable on  a  temporary  global Security on an Interest Payment Date for
Securities of such series occurring prior to the applicable Exchange Date
shall be payable to Euroclear  and  CEDEL  on  such Interest Payment Date
upon delivery by Euroclear and CEDEL to the Trustee  of  a certificate or
certificates in the form set forth in Exhibit A-2 to this  Indenture  (or
in  such  other forms as may be established pursuant to Section 301), for
credit without further interest on or after such Interest Payment Date to
the respective  accounts of Persons who are the beneficial owners of such
temporary global Security on such Interest Payment Date and who have each
delivered to Euroclear  or CEDEL, as the case may be, a certificate dated
no earlier than 15 days prior  to  the  Interest  Payment  Date occurring
prior to such Exchange Date in the form set forth as Exhibit A-1  to this
Indenture  (or  in  such  other  forms  as may be established pursuant to
Section 301).  Notwithstanding anything to the contrary herein contained,
the  certifications made pursuant to this  paragraph  shall  satisfy  the
certification  requirements  of  the  preceding  two  paragraphs  of this
Section 304(b)  and  of  the  third  paragraph  of  Section 303  of  this
Indenture  and the interests of the Persons who are the beneficial owners
of the temporary global Security with respect to which such certification
was made will  be  exchanged for definitive Securities of the same series
and of like tenor on  the  Exchange  Date or the date of certification if
such date occurs after the Exchange Date,  without further act or deed by
such beneficial owners.  Except as otherwise  provided in this paragraph,
no payments of principal or interest owing with  respect  to a beneficial
interest  in  a temporary global Security will be made unless  and  until
such interest in such temporary global Security shall have been exchanged
for an interest  in  a  definitive Security.  Any interest so received by
Euroclear and CEDEL and not  paid as herein provided shall be returned to
the Trustee prior to the expiration  of  two  years  after  such Interest
Payment Date in order to be repaid to the Issuer.

     SECTION 305.   REGISTRATION, REGISTRATION OF TRANSFER AND  EXCHANGE.
The Issuer shall cause  to  be  kept at the Corporate Trust Office of the
Trustee or in any office or agency  of the Issuer in a Place of Payment a
register for each series of Securities  (the registers maintained in such
office  or in any such office or agency of  the  Issuer  in  a  Place  of
Payment being  herein sometimes referred to collectively as the "Security
Register") in which,  subject  to  such  reasonable regulations as it may
prescribe, the Issuer shall provide for the  registration  of  Registered
Securities  and  of  transfers  of  Registered  Securities.  The Security
Register  shall  be in written form or any other form  capable  of  being
converted into written  form  within a reasonable time.  Unless otherwise
provided  with  respect  to  a  series   of   Registered   Securities  as
contemplated  by  Section 301, the Trustee is hereby appointed  "Security
                                       
                                      31


Registrar" for each series of Registered Securities until a successor has
been appointed by a  Board Resolution or an instrument executed on behalf
of the General Partner  by its Chairman of the Board, President or one of
its Vice Presidents and delivered  to the Trustee.  In the event that the
Trustee shall cease to be Security Registrar,  it shall have the right to
examine the Security Register at all reasonable times.

     Subject to the provisions of this Section 305,  upon  surrender  for
registration  of transfer of any Registered Security of any series at any
office or agency of the Issuer in a Place of Payment for that series, the
Issuer shall execute,  and the Trustee shall authenticate and deliver, in
the name of the designated  transferee  or  transferees,  one or more new
Registered Securities of the same series, of any authorized denominations
and  of  a  like  aggregate  principal  amount,  bearing  a  number   not
contemporaneously   outstanding,   and  containing  identical  terms  and
provisions.

     Subject to the provisions of this  Section 305, at the option of the
Holder, Registered Securities of any series  may  be  exchanged for other
Registered Securities of the same series, of any authorized  denomination
or  denominations  and  of  a like aggregate principal amount, containing
identical  terms  and  provisions,   upon  surrender  of  the  Registered
Securities to be exchanged at any such  office  or  agency.  Whenever any
such  Registered Securities are so surrendered for exchange,  the  Issuer
shall execute,  and  the  Trustee  shall  authenticate  and  deliver, the
Registered Securities which the Holder making the exchange is entitled to
receive.   Unless  otherwise  specified  with  respect  to any series  of
Securities as contemplated by Section 301, Bearer Securities  may  not be
issued in exchange for Registered Securities.

     If  (but  only  if) permitted by the applicable Board Resolution and
(subject  to  Section 303)   set   forth   in  the  applicable  Officers'
Certificate,  or  in  any  indenture supplemental  hereto,  delivered  as
contemplated  by  Section 301,  at  the  option  of  the  Holder,  Bearer
Securities of any series  may  be  exchanged for Registered Securities of
the same series of any authorized denominations  and  of a like aggregate
principal amount and tenor, upon surrender of the Bearer Securities to be
exchanged  at any such office or agency, with all unmatured  coupons  and
all matured  coupons in default thereto appertaining.  If the Holder of a
Bearer Security is unable to produce any such unmatured coupon or coupons
or matured coupon  or coupons in default, any such permitted exchange may
be effected if the Bearer  Securities are accompanied by payment in funds
acceptable to the Issuer in  an  amount  equal to the face amount of such
missing coupon or coupons, or the surrender  of  such  missing  coupon or
coupons may be waived by the Issuer and the Trustee if there is furnished
                                       
                                      32


to  them  such security or indemnity as they may require to save each  of
them and any  Paying  Agent  harmless.   If thereafter the Holder of such
Security shall surrender to any Paying Agent  any  such missing coupon in
respect of which such a payment shall have been made,  such  Holder shall
be  entitled  to  receive  the amount of such payment; PROVIDED, HOWEVER,
that, except as otherwise provided  in Section 1002, interest represented
by coupons shall be payable only upon presentation and surrender of those
coupons  at  an  office  or agency located  outside  the  United  States.
Notwithstanding the foregoing, in case a Bearer Security of any series is
surrendered at any such office  or  agency  in a permitted exchange for a
Registered Security of the same series and like  tenor after the close of
business  at  such office or agency on (i) any Regular  Record  Date  and
before the opening  of  business at such office or agency on the relevant
Interest Payment Date, or  (ii) any  Special  Record  Date and before the
opening of business at such office or agency on the related proposed date
for  payment  of  Defaulted  Interest,  such  Bearer  Security  shall  be
surrendered without the coupon relating to such Interest  Payment Date or
proposed date for payment, as the case may be, and interest  or Defaulted
Interest,  as  the  case  may  be,  will  not be payable on such Interest
Payment Date or proposed date for payment, as the case may be, in respect
of the Registered Security issued in exchange  for  such Bearer Security,
but  will  be  payable  only  to the Holder of such coupon  when  due  in
accordance  with  the  provisions   of   this  Indenture.   Whenever  any
Securities are so surrendered for exchange, the Issuer shall execute, and
the  Trustee shall authenticate and deliver,  the  Securities  which  the
Holder making the exchange is entitled to receive.

     Notwithstanding  the  foregoing,  except  as  otherwise specified as
contemplated  by  Section 301,  any  permanent global Security  shall  be
exchangeable only as provided in this  paragraph.   If the depositary for
any  permanent  global Security is DTC, then, unless the  terms  of  such
global Security expressly  permit such global Security to be exchanged in
whole or in part for definitive  Securities,  a  global  Security  may be
transferred, in whole but not in part, only to a nominee of DTC, or  by a
nominee  of DTC to DTC, or to a successor to DTC for such global Security
selected or  approved  by the Issuer or to a nominee of such successor to
DTC. If at any time DTC  notifies  the  Issuer  that  it  is unwilling or
unable  to continue as depositary for the applicable global  Security  or
Securities  or  if  at  any  time  DTC  ceases  to  be  a clearing agency
registered  under the Exchange Act, if so required by applicable  law  or
regulation, the  Issuer shall appoint a successor depositary with respect
to such global Security or Securities.  If (x) a successor depositary for
such global Security  or Securities is not appointed by the Issuer within
90 days after the Issuer  receives  such  notice or becomes aware of such
unwillingness, inability or ineligibility,  (y) an  Event  of Default has
                                       
                                      33


occurred  and  is  continuing  and  the beneficial owners representing  a
majority  in  principal  amount of the applicable  series  of  Securities
represented by such global  Security  or  Securities  advise DTC to cease
acting  as depositary for such global Security or Securities  or  (z) the
Issuer,  in  its  sole  discretion,  determines  at  any  time  that  all
Outstanding  Securities  (but  not less than all) of any series issued or
issuable in the form of one or more  global Securities shall no longer be
represented by such global Security or  Securities, then the Issuer shall
execute,  and  the  Trustee  shall authenticate  and  deliver  definitive
Securities of like series, rank, tenor and terms in definitive form in an
aggregate principal amount equal  to  the principal amount of such global
Security or Securities.  If any beneficial  owner  of  an  interest  in a
permanent global Security is otherwise entitled to exchange such interest
for  Securities  of such series and of like tenor and principal amount of
another authorized form and denomination, as specified as contemplated by
Section 301 and provided  that  any  applicable  notice  provided  in the
permanent global Security shall have been given, then without unnecessary
delay  but  in  any  event not later than the earliest date on which such
interest may be so exchanged,  the  Issuer shall execute, and the Trustee
shall  authenticate  and  deliver  definitive   Securities  in  aggregate
principal amount equal to the principal amount of such beneficial owner's
interest  in such permanent global Security.  On or  after  the  earliest
date on which  such  interests may be so exchanged, such permanent global
Security  shall  be  surrendered  for  exchange  by  DTC  or  such  other
depositary as shall be specified in the Issuer Order with respect thereto
to  the  Trustee, as the  Issuer's  agent  for  such  purpose;  PROVIDED,
HOWEVER, that  no  such  exchanges may occur during a period beginning at
the opening of business 15 days  before any selection of Securities to be
redeemed and ending on the relevant  Redemption  Date if the Security for
which exchange is requested may be among those selected  for  redemption;
and PROVIDED FURTHER that no Bearer Security delivered in exchange  for a
portion  of  a  permanent  global  Security  shall be mailed or otherwise
delivered to any location in the United States.  If a Registered Security
is  issued  in  exchange for any portion of a permanent  global  Security
after the close of  business  at the office or agency where such exchange
occurs on (i) any Regular Record  Date and before the opening of business
at  such  office  or agency on the relevant  Interest  Payment  Date,  or
(ii) any Special Record  Date  and the opening of business at such office
or agency on the related proposed date for payment of Defaulted Interest,
interest or Defaulted Interest,  as  the case may be, will not be payable
on such Interest Payment Date or proposed  date  for payment, as the case
may be, in respect of such Registered Security, but  will  be  payable on
such Interest Payment Date or proposed date for payment, as the  case may
be,  only  to  the Person to whom interest in respect of such portion  of
such  permanent  global  
                                       
                                      34


Security  is  payable  in  accordance  with  the provisions of this Indenture.

     All Securities  issued upon any registration of transfer or exchange
of Securities shall be  the  valid  obligations of the Issuer, evidencing
the same debt, and entitled to the same benefits under this Indenture, as
the  Securities  surrendered  upon  such   registration  of  transfer  or
exchange.

     Every Registered Security presented or  surrendered for registration
of transfer or for exchange or redemption shall  (if  so  required by the
Issuer or the Security Registrar) be duly endorsed, or be accompanied  by
a  written  instrument of transfer in form satisfactory to the Issuer and
the Security  Registrar  duly  executed,  by  the  Holder  thereof or his
attorney duly authorized in writing.

     No service charge shall be made for any registration of  transfer or
exchange  of  Securities,  but  the  Issuer may require payment of a  sum
sufficient  to cover any tax or other governmental  charge  that  may  be
imposed in connection  with  any  registration of transfer or exchange of
Securities,  other  than exchanges pursuant  to  Section 304,  906,  1107
or 1305 not involving any transfer.

     The Issuer or the  Trustee,  as  applicable,  shall  not be required
(i) to issue, register the transfer of or exchange any Security  if  such
Security  may  be  among  those  selected  for redemption during a period
beginning  at the opening of business 15 days  before  selection  of  the
Securities to  be  redeemed under Section 1103 and ending at the close of
business  on (A) if such  Securities  are  issuable  only  as  Registered
Securities,  the  day of the mailing of the relevant notice of redemption
and (B) if such Securities  are issuable as Bearer Securities, the day of
the first publication of the  relevant  notice  of redemption or, if such
Securities are also issuable as Registered Securities  and  there  is  no
publication, the mailing of the relevant notice of redemption, or (ii) to
register  the transfer of or exchange any Registered Security so selected
for redemption in whole or in part, except, in the case of any Registered
Security to  be redeemed in part, the portion thereof not to be redeemed,
or (iii) to exchange  any  Bearer  Security  so  selected  for redemption
except that, to the extent provided with respect to such Bearer Security,
such Bearer Security may be exchanged for a Registered Security  of  that
series and of like tenor, PROVIDED that such Registered Security shall be
simultaneously surrendered for redemption, or (iv) to issue, register the
transfer  of  or  exchange  any  Security  which has been surrendered for
repayment at the option of the Holder, except  the  portion,  if  any, of
such Security not to be so repaid.
                                       
                                      35


     SECTION 306.   MUTILATED, DESTROYED, LOST AND STOLEN SECURITIES.  If
any mutilated Security or a Security with a mutilated coupon appertaining
to it is surrendered  to  the  Trustee  or  the Issuer, together with, in
proper cases, such security or indemnity as may be required by the Issuer
or  the  Trustee  to save each of them or any agent  of  either  of  them
harmless, the Issuer shall execute and the Trustee shall authenticate and
deliver in exchange  therefor  a  new  Security  of  the  same series and
principal amount, containing identical terms and provisions and bearing a
number  not contemporaneously outstanding, with coupons corresponding  to
the coupons, if any, appertaining to the surrendered Security.

     If there  shall  be  delivered  to  the  Issuer  and  to the Trustee
(i) evidence to their satisfaction of the destruction, loss  or  theft of
any  Security  or  coupon, and (ii) such security or indemnity as may  be
required by them to  save  each  of  them and any agent of either of them
harmless, then, in the absence of notice  to  the  Issuer  or the Trustee
that such Security or coupon has been acquired by a bona fide  purchaser,
the  Issuer  shall  execute  and  upon  its  request  the  Trustee  shall
authenticate  and  deliver, in lieu of any such destroyed, lost or stolen
Security or in exchange  for  the  Security to which a destroyed, lost or
stolen  coupon appertains (with all appurtenant  coupons  not  destroyed,
lost or stolen),  a new Security of the same series and principal amount,
containing identical  terms  and  provisions  and  bearing  a  number not
contemporaneously outstanding, with coupons corresponding to the coupons,
if any, appertaining to such destroyed, lost or stolen Security or to the
Security to which such destroyed, lost or stolen coupon appertains.

     Notwithstanding  the  provisions of the previous two paragraphs,  in
case any such mutilated, destroyed, lost or stolen Security or coupon has
become  or  is  about to become  due  and  payable,  the  Issuer  in  its
discretion  may,  instead   of  issuing  a  new  Security,  with  coupons
corresponding to the coupons,  if  any,  appertaining  to such destroyed,
lost or stolen Security or to the Security to which such  destroyed, lost
or  stolen  coupon  appertains,  pay  such  Security or coupon; PROVIDED,
HOWEVER, that payment of principal of (and premium, if any), any interest
on and any Additional Amounts with respect to,  Bearer  Securities shall,
except  as  otherwise  provided in Section 1002, be payable  only  at  an
office or agency located  outside the United States and, unless otherwise
specified  as  contemplated  by   Section 301,  any  interest  on  Bearer
Securities shall be payable only upon  presentation  and surrender of the
coupons appertaining thereto.

     Upon the issuance of any new Security under this Section, the Issuer
may  require the payment of a sum sufficient to cover any  tax  or  other
governmental charge that may be imposed in 
                                       
                                      36


relation thereto and any other expenses  (including  the  fees  and  expenses  
of the Trustee) connected therewith.

     Every new Security of any series with its coupons,  if  any,  issued
pursuant  to  this  Section in  lieu  of  any  destroyed,  lost or stolen
Security,  or  in exchange for a Security to which a destroyed,  lost  or
stolen  coupon  appertains,   shall  constitute  an  original  additional
contractual obligation of the Issuer,  whether or not the destroyed, lost
or stolen Security and its coupons, if any,  or  the  destroyed,  lost or
stolen  coupon  shall be at any time enforceable by anyone, and shall  be
entitled  to  all  the   benefits   of   this   Indenture   equally   and
proportionately  with  any  and  all  other Securities of that series and
their coupons, if any, duly issued hereunder.

     The provisions of this Section are  exclusive and shall preclude (to
the  extent lawful) all other rights and remedies  with  respect  to  the
replacement or payment of mutilated, destroyed, lost or stolen Securities
or coupons.

     SECTION 307.  PAYMENT OF INTEREST; INTEREST RIGHTS PRESERVED. Except
as otherwise  specified  with  respect  to  a  series  of  Securities  in
accordance with the provisions of Section 301, interest on any Registered
Security that is payable, and is punctually paid or duly provided for, on
any  Interest Payment Date shall be paid to the Person in whose name that
Security  (or  one  or  more Predecessor Securities) is registered at the
close of business on the  Regular  Record  Date  for such interest at the
office or agency of the Issuer maintained for such  purpose  pursuant  to
Section 1002; PROVIDED, HOWEVER, that each installment of interest on any
Registered  Security  may at the Issuer's option be paid by (i) mailing a
check for such interest,  payable  to  or  upon  the written order of the
Person entitled thereto pursuant to Section 308, to  the  address of such
Person as it appears on the Security Register or (ii) wire transfer to an
account maintained by the payee located inside the United States.

     Unless  otherwise  provided  as  contemplated  by  Section 301  with
respect to the Securities of any series, payment of interest may be made,
in  the  case  of  a  Bearer  Security,  by  wire transfer to an  account
maintained by the payee with a bank located outside the United States.

     Unless  otherwise  provided as contemplated  by  Section 301,  every
permanent global Security  will provide that interest, if any, payable on
any Interest Payment Date will be paid to DTC, Euroclear and/or CEDEL, as
the case may be, with respect  to  that  portion of such permanent global
Security held for its account by Cede & Co.  or the Common Depositary, as
the case may be, for the purpose of permitting  such  party to credit the
                                       
                                      37


interest received by it in respect of such permanent global  Security  to
the accounts of the beneficial owners thereof.

     In  case  a Bearer Security of any series is surrendered in exchange
for a Registered  Security of such series after the close of business (at
an office or agency in a Place of Payment for such series) on any Regular
Record Date and before the opening of business (at such office or agency)
on the next succeeding  Interest Payment Date, such Bearer Security shall
be surrendered without the  coupon relating to such Interest Payment Date
and interest will not be payable on such Interest Payment Date in respect
of the Registered Security issued  in  exchange for such Bearer Security,
but  will  be  payable only to the Holder of  such  coupon  when  due  in
accordance with the provisions of this Indenture.

     Except as otherwise specified with respect to a series of Securities
in accordance with  the  provisions  of  Section 301, any interest on any
Registered Security of any series that is  payable, but is not punctually
paid or duly provided for, on any Interest Payment  Date  (herein  called
"Defaulted  Interest")  shall  forthwith  cease  to  be  payable  to  the
registered  Holder  thereof on the relevant Regular Record Date by virtue
of having been such Holder,  and  such  Defaulted Interest may be paid by
the  Issuer,  at its election in each case,  as  provided  in  clause (1)
or (2) below:

          (1)  The  Issuer  may  elect  to  make payment of any Defaulted
     Interest to the Persons in whose names the  Registered Securities of
     such  series  (or  their  respective  Predecessor   Securities)  are
     registered at the close of business on a Special Record Date for the
     payment  of  such  Defaulted Interest, which shall be fixed  in  the
     following manner.  The Issuer shall notify the Trustee in writing of
     the  amount of Defaulted  Interest  proposed  to  be  paid  on  each
     Registered  Security  of  such  series  and the date of the proposed
     payment (which shall not be less than 20 days  after  such notice is
     received  by  the  Trustee),  and at the same time the Issuer  shall
     deposit with the Trustee an amount  of  money  in  the  currency  or
     currencies,   currency  unit  or  units  or  composite  currency  or
     currencies in which  the  Securities  of  such  series  are  payable
     (except  as  otherwise  specified  pursuant  to  Section 301 for the
     Securities of such series) equal to the aggregate amount proposed to
     be  paid  in  respect  of  such  Defaulted  Interest  or shall  make
     arrangements  satisfactory  to  the Trustee for such deposit  on  or
     prior to the date of the proposed payment, such money when deposited
     to be held in trust for the benefit  of the Persons entitled to such
     Defaulted  Interest  as  provided  in this  clause.   Thereupon  the
     Trustee shall fix a record date (a "Special  Record  Date")  for the
     payment  of  such  Defaulted  Interest  which shall be 
                                       
                                      38

     not more than
     15 days and not less than 10 days prior to  the date of the proposed
     payment and not less than 10 days after the receipt  by  the Trustee
     of  the  notice  of the proposed payment. The Trustee shall promptly
     notify the Issuer  of  such Special Record Date and, in the name and
     at the expense of the Issuer,  shall  cause  notice  of the proposed
     payment  of  such  Defaulted  Interest  and the Special Record  Date
     therefor to be mailed, first-class postage  prepaid,  to each Holder
     of Registered Securities of such series at his address as it appears
     in the Security Register not less than 10 days prior to such Special
     Record Date.  The Trustee may, in its discretion, in the name and at
     the expense of the Issuer, cause a similar notice to be published at
     least once in an Authorized Newspaper in each place of  payment, but
     such  publications  shall  not  be  a  condition  precedent  to  the
     establishment  of  such Special Record Date.  Notice of the proposed
     payment of such Defaulted  Interest  and  the  Special  Record  Date
     therefor  having  been  mailed as aforesaid, such Defaulted Interest
     shall  be  paid  to  the  Persons  in  whose  names  the  Registered
     Securities  of  such  series  (or   their   respective   Predecessor
     Securities) are registered at the close of business on such  Special
     Record Date and shall no longer be payable pursuant to the following
     clause (2).   In case a Bearer Security of any series is surrendered
     at the office or  agency  in  a  Place of Payment for such series in
     exchange for a Registered Security of such series after the close of
     business at such office or agency  on  any  Special  Record Date and
     before  the  opening  of  business at such office or agency  on  the
     related proposed date for payment of Defaulted Interest, such Bearer
     Security shall be surrendered  without  the  coupon relating to such
     proposed date of payment and Defaulted Interest  will not be payable
     on  such  proposed  date  of  payment  in respect of the  Registered
     Security issued in exchange for such Bearer  Security,  but  will be
     payable  only  to  the  Holder of such coupon when due in accordance
     with the provisions of this Indenture.

          (2)  The Issuer may  make  payment of any Defaulted Interest on
     the Registered Securities of any  series  in any other lawful manner
     not inconsistent with the requirements of any securities exchange on
     which such Securities may be listed, and upon  such notice as may be
     required by such exchange, if, after notice given  by  the Issuer to
     the  Trustee  of the proposed payment pursuant to this clause,  such
     manner of payment shall be deemed practicable by the Trustee.

     Subject to the foregoing provisions of this Section and Section 305,
each  Security  delivered  under  this  Indenture  upon  registration  of
transfer of or in  exchange  for  or  in lieu of 
                                       
                                      39


any other Security shall carry the rights to interest accrued and  unpaid,  and
to  accrue, which were carried by such other Security.

     SECTION 308.  PERSONS DEEMED OWNERS.  Prior to due presentment  of a
Registered Security for registration of transfer, the Issuer, the Trustee
and  any agent of the Issuer or the Trustee may treat the Person in whose
name such Registered Security is registered as the owner of such Security
for the  purpose  of  receiving  payment of principal of (and premium, if
any), and (subject to Sections 305  and 307) interest on, such Registered
Security  and  for all other purposes whatsoever,  whether  or  not  such
Registered Security  be  overdue, and neither the Issuer, the Trustee nor
any agent of the Issuer or the Trustee shall be affected by notice to the
contrary.

     Title to any Bearer Security  and  any  coupons appertaining thereto
shall pass by delivery.  The Issuer, the Trustee  and  any  agent  of the
Issuer or the Trustee may treat the Holder of any Bearer Security and the
Holder of any coupon as the absolute owner of such Security or coupon for
the  purpose  of  receiving payment thereof or on account thereof and for
all other purposes  whatsoever, whether or not such Security or coupon be
overdue, and neither  the Issuer, the Trustee nor any agent of the Issuer
or the Trustee shall be affected by notice to the contrary.


     No owner of any beneficial  interest  in any global Security held on
its  behalf by a depositary shall have any rights  under  this  Indenture
with respect  to such global Security, and such depositary may be treated
by the Issuer, the Trustee, and any agent of the Issuer or the Trustee as
the owner and Holder of such global Security for all purposes whatsoever.
None of the Issuer,  the  Trustee,  any  Paying  Agent  or  the  Security
Registrar will have any responsibility or liability for any aspect of the
records  relating  to or payments made on account of beneficial ownership
interests of a Security in global form or for maintaining, supervising or
reviewing any records relating to such beneficial ownership interests.

     Notwithstanding  the foregoing, with respect to any global Security,
nothing herein shall prevent the Issuer, the Trustee, or any agent of the
Issuer or the Trustee,  from  giving effect to any written certification,
proxy or other authorization furnished  by  any  depositary, as a Holder,
with  respect  to  such  global  Security  or  impair,  as  between  such
depositary  and  owners of beneficial interests in such global  Security,
the operation of customary practices governing the exercise of the rights
of such depositary (or its nominee) as Holder of such global Security.
                                       
                                      40


     SECTION 309.   CANCELLATION.  All Securities and coupons surrendered
for  payment,  redemption,   repayment  at  the  option  of  the  Holder,
registration of transfer or exchange  or  for  credit against any sinking
fund payment shall, if surrendered to any Person  other than the Trustee,
be  delivered  to the Trustee, and any such Securities  and  coupons  and
Securities and coupons  surrendered  directly to the Trustee for any such
purpose shall be promptly cancelled by  it;  provided, however, where the
Place  of  Payment is located outside of the United  States,  the  Paying
Agent at such  Place  of Payment may cancel the Securities surrendered to
it for such purposes prior  to  delivering the Securities to the Trustee.
The Issuer may at any time deliver  to  the  Trustee for cancellation any
Securities  previously authenticated and delivered  hereunder  which  the
Issuer may have acquired in any manner whatsoever, and may deliver to the
Trustee (or to  any  other  Person  for  delivery  to  the  Trustee)  for
cancellation  any Securities previously authenticated hereunder which the
Issuer has not  issued and sold, and all Securities so delivered shall be
promptly cancelled by the Trustee.  If the Issuer shall so acquire any of
the  Securities,  however,  such  acquisition  shall  not  operate  as  a
redemption  or satisfaction  of  the  indebtedness  represented  by  such
Securities unless  and  until the same are surrendered to the Trustee for
cancellation.  No Securities  shall  be  authenticated  in  lieu of or in
exchange for any Securities cancelled as provided in this Section, except
as  expressly  permitted  by  this  Indenture.  Cancelled Securities  and
coupons held by the Trustee shall be destroyed by  the  Trustee  and  the
Trustee  shall  deliver  a certificate of such destruction to the Issuer,
unless by an Issuer Order the Issuer directs their return to it.

     SECTION 310.   COMPUTATION   OF   INTEREST.    Except  as  otherwise
specified as contemplated by Section 301 with respect  to  Securities  of
any  series,  interest on the Securities of each series shall be computed
on the basis of a 360-day year consisting of twelve 30-day months.


                          ARTICLE FOUR

                   SATISFACTION AND DISCHARGE

     SECTION 401.    SATISFACTION   AND  DISCHARGE  OF  INDENTURE.   This
Indenture shall upon Issuer Request cease  to  be  of further effect with
respect  to  any  series of Securities specified in such  Issuer  Request
(except  as  to any surviving  rights  of  registration  of  transfer  or
exchange of Securities  of  such series herein expressly provided for and
any right to receive Additional  Amounts,  as  provided in Section 1012),
and the Trustee, upon receipt of an Issuer Order,  and  at the expense of
the  Issuer, shall execute proper instruments acknowledging  
                                       
                                      41


satisfaction and discharge of this Indenture as to such series when

          2.   either

               (1)  all    Securities    of   such   series   theretofore
          authenticated  and  delivered  and   all   coupons,   if   any,
          appertaining  thereto  (other  than (i) coupons appertaining to
          Bearer  Securities  surrendered  for  exchange  for  Registered
          Securities and maturing after such exchange, whose surrender is
          not  required or has been waived as  provided  in  Section 305,
          (ii) Securities  and  coupons  of  such  series which have been
          destroyed, lost or stolen and which have been  replaced or paid
          as  provided  in  Section 306,  (iii) coupons  appertaining  to
          Securities  called  for  redemption  and  maturing  after   the
          relevant  Redemption  Date,  whose surrender has been waived as
          provided in Section 1106, and  (iv) Securities  and  coupons of
          such  series  for  whose  payment  money  has  theretofore been
          deposited  in  trust  or  segregated and held in trust  by  the
          Issuer and thereafter repaid  to  the Issuer or discharged from
          such trust, as provided in Section 1003) have been delivered to
          the Trustee for cancellation; or

               (2)  all Securities of such series and, in the case of (i)
          or (ii) below, any coupons appertaining thereto not theretofore
          delivered to the Trustee for cancellation

       (i)     have become due and payable, or

      (ii)     will  become  due  and payable at  their  Stated  Maturity
within one year, or


     (iii)     if redeemable at the  option  of  the  Issuer,  are  to be
called for redemption within one year under arrangements satisfactory  to
the  Trustee for the giving of notice of redemption by the Trustee in the
name, and at the expense, of the Issuer,

and the  Issuer, in the case of (i), (ii) or (iii) above, has irrevocably
(except as  provided  in  the second proviso to Section 403) deposited or
caused to be deposited with  the  Trustee as trust funds in trust for the
purpose an amount in the currency or  currencies,  currency unit or units
or  composite  currency  or  currencies in which the Securities  of  such
series  are  payable,  sufficient   to   pay  and
                                       
                                      42


 discharge  the  entire
indebtedness  on  such  Securities  and  such  coupons   not  theretofore
delivered to the Trustee for cancellation, for principal (and premium, if
any)  and interest, and any Additional Amounts with respect  thereto,  to
the date of such deposit (in the case of Securities which have become due
and payable)  or  to  the Stated Maturity or Redemption Date, as the case
may be;

          3.   the Issuer  has  paid  or caused to be paid all other sums
     payable hereunder by the Issuer; and

          4.   the  Issuer has delivered  to  the  Trustee  an  Officers'
     Certificate and  an  Opinion  of  Counsel,  each  stating  that  all
     conditions   precedent   herein   provided   for   relating  to  the
     satisfaction and discharge of this Indenture as to such  series have
     been complied with.

Notwithstanding  the  satisfaction  and discharge of this Indenture,  the
obligations  of the Issuer to the Trustee  and  any  predecessor  Trustee
under Section 606,  the  obligations  of the Issuer to any Authenticating
Agent under Section 611 and, if money shall  have been deposited with and
held  by  the Trustee pursuant to subclause (B)  of  clause (1)  of  this
Section, the  obligations  of  the Trustee under Section 402 and the last
paragraph of Section 1003 shall survive.

          Notwithstanding the reference to premium under subclause (B) of
clause (1) of this Section, the  Issuer  shall not be required to deposit
pursuant thereto any premium that would be  payable  on the Securities of
such  series only upon acceleration of the Maturity thereof  pursuant  to
Section 502.

     SECTION 402.    APPLICATION   OF   TRUST  FUNDS.    Subject  to  the
provisions  of the last paragraph of Section 1003,  all  money  deposited
with the Trustee  pursuant  to  Section 401  shall  be  held in trust and
applied  by it, in accordance with the provisions of the Securities,  the
coupons and  this  Indenture,  to the payment, either directly or through
any Paying Agent (including the Issuer acting as its own Paying Agent) as
the  Trustee  may determine, to the  Persons  entitled  thereto,  of  the
principal (and  premium, if any), and any interest and Additional Amounts
for whose payment  such  money has been deposited with or received by the
Trustee, but such money need not be segregated from other funds except to
the extent required by law.

     SECTION 403.  REINSTATEMENT.   If  the  Trustee  or  Paying Agent is
unable to apply any money in accordance with Section 402 by reason of any
legal  proceeding or by reason of any order or judgment of any  court  or
governmental  authority  enjoining,  restraining or otherwise prohibiting
such 
                                       
                                      43


application, the Issuer's obligations  under  this Indenture and the
Securities of such series shall be revived and reinstated  as  though  no
deposit  had  occurred  pursuant  to  Section 401  until such time as the
Trustee  or  Paying  Agent  is  permitted  to  apply  all such  money  in
accordance with Section 402; PROVIDED that, if the Issuer  has  made  any
payment  of  principal  of  or  interest on any Securities because of the
reinstatement of its obligations,  the  Issuer shall be subrogated to the
rights of the Holders of such Securities to receive such payment from the
money held by the Trustee or Paying Agent;  provided further that, if the
Issuer's obligations are revived and reinstated  as  herein provided, the
Trustee or Paying Agent shall, upon Issuer Request, discharge  from trust
and  pay to the Issuer all funds (together with the earnings thereon,  if
any) previously deposited therewith pursuant to Section 402 and thereupon
the Issuer,  the  Trustee,  any  Paying  Agent  and  the  Holders  of the
Securities of such series shall be restored severally and respectively to
their former positions hereunder as if no satisfaction and discharge  had
been effected.


                          ARTICLE FIVE

                            REMEDIES

     SECTION 501.   EVENTS OF DEFAULT.  "Event of Default," wherever used
herein with respect to any particular series of Securities, means any one
of the following events  (whatever  the  reason for such Event of Default
and whether or not it shall be voluntary or involuntary or be effected by
operation of law or pursuant to any judgment,  decree  or  order  of  any
court  or  any  order,  rule  or  regulation  of  any  administrative  or
governmental body):

          (1)  default  in  the  payment  of  any  interest  upon  or any
     Additional Amounts payable in respect of any Security of that series
     or   of   any  coupon  appertaining  thereto,  when  such  interest,
     Additional   Amounts   or   coupon  becomes  due  and  payable,  and
     continuance of such default for a period of 30 days; or

          (2)  default in the payment of the principal of (or premium, if
     any, on) any Security of that series when it becomes due and payable
     at its Maturity; or

          (3)  default in the deposit  of  any sinking fund payment, when
     and as due by the terms of any Security of that series; or

          (4)  default in the performance, or  breach, of any covenant or
     warranty  of  the  Issuer  in  this Indenture with  respect  to  any
     Security of that series (other than a 
                                       
                                      44


     covenant or warranty a default
     in  whose  performance  or  whose  breach   is   elsewhere  in  this
     Section specifically dealt with), and continuance of such default or
     breach  for  a  period  of  60 days after there has been  given,  by
     registered or certified mail, to the Issuer by the Trustee or to the
     Issuer and the Trustee by the  Holders  of at least 25% in principal
     amount of the Outstanding Securities of that series a written notice
     specifying such default or breach and requiring  it  to  be remedied
     and stating that such notice is a "Notice of Default" hereunder; or

          (5)  a  default under any evidence of recourse indebtedness  of
     the Issuer, or  under any mortgage, indenture or other instrument of
     the Issuer (including  a  default  with respect to Securities of any
     series other than that series) under which there may be issued or by
     which there may be secured any recourse  indebtedness  of the Issuer
     (or  of  any  Subsidiary,  the  repayment  of  which the Issuer  has
     guaranteed or for which the Issuer is directly responsible or liable
     as obligor or guarantor), whether such indebtedness  now  exists  or
     shall hereafter be created, which default shall constitute a failure
     to  pay  an aggregate principal amount exceeding $30,000,000 of such
     indebtedness  when  due  and  payable  after  the  expiration of any
     applicable grace period with respect thereto and shall have resulted
     in  such  indebtedness  in  an aggregate principal amount  exceeding
     $30,000,000 becoming or being  declared due and payable prior to the
     date  on  which it would otherwise  have  become  due  and  payable,
     without  such   indebtedness   having   been   discharged,  or  such
     acceleration having been rescinded or annulled,  within  a period of
     10 days  after  there  shall  have  been  given,  by  registered  or
     certified  mail,  to  the Issuer by the Trustee or to the Issuer and
     the Trustee by the Holders  of  at  least 10% in principal amount of
     the  Outstanding  Securities  of  that  series   a   written  notice
     specifying  such  default  and  requiring  the Issuer to cause  such
     indebtedness  to  be  discharged or cause such  acceleration  to  be
     rescinded or annulled and  stating  that such notice is a "Notice of
     Default" hereunder; or

          (6)  the Issuer or any Significant  Subsidiary  pursuant  to or
     within the meaning of any Bankruptcy Law:

               (A)  commences a voluntary case,

               (B)  consents  to the entry of an order for relief against
          it in an involuntary case,
                                       
                                      45


               (C)  consents to  the  appointment of a Custodian of it or
          for all or substantially all of its property, or

               (D)  makes a general assignment  for  the  benefit  of its
          creditors; or

          (7)  a  court  of  competent  jurisdiction  enters  an order or
     decree under any Bankruptcy Law that:

               (A)  is  for  relief against the Issuer or any Significant
          Subsidiary in an involuntary case,

               (B)  appoints a Custodian of the Issuer or any Significant
          Subsidiary or for all  or  substantially all of the property of
          the Issuer or any Significant Subsidiary, or

               (C)  orders  the  liquidation   of   the   Issuer  or  any
          Significant Subsidiary,

     and the order or decree remains unstayed and in effect  for 90 days;
     or

          (8)  any  other  Event  of  Default  provided  with respect  to
     Securities of that series.

As  used  in this Section 501, the term "Bankruptcy Law" means  title 11,
U.S. Code or  any  similar Federal or State law for the relief of debtors
and  the  term  "Custodian"   means   any  receiver,  trustee,  assignee,
liquidator or other similar official under any Bankruptcy Law.

     SECTION 502.  ACCELERATION OF MATURITY;  RESCISSION  AND  ANNULMENT.
If  an Event of Default with respect to Securities of any series  at  the
time Outstanding occurs and is continuing (other than an Event of Default
specified  in  Section 501(6)  or (7)), then, and in every such case, the
Trustee or the Holders of not less  than  25%  in principal amount of the
Outstanding Securities of that series may declare  the  principal  amount
(or,  if  any  Securities  of  that  series  are  Original Issue Discount
Securities or Indexed Securities, such portion of the principal amount as
may be specified in the terms thereof) of, and the  Make-Whole Amount, if
any,  on,  all  of  the Securities of that series to be due  and  payable
immediately, by a notice  in writing to the Issuer (and to the Trustee if
given by the Holders), and  upon  any  such declaration such principal or
specified portion thereof and Make-Whole  Amount,  if  any,  shall become
immediately due and payable.  If an Event of Default specified in Section
501(6)  or  (7)  with  respect  to  Securities of any series at the  time
Outstanding occurs and is continuing,  then,  and in every such case, the
principal  amount  (or,  if any 
                                       
                                      46


Securities of that  series  are  Original
Discount Securities or Indexed  Securities, such portion of the principal
amount as may be specified in the  terms  thereof) of, and the Make-Whole
Amount, if any, on, all of the Securities of that series shall become and
be immediately due and payable without any declaration or other action on
the part of the Trustee or any Holder.

     At any time after such acceleration with  respect  to  Securities of
any  series  has occurred and before a judgment or decree for payment  of
the money due  has  been  obtained  by the Trustee as hereinafter in this
Article provided, the Holders of a majority  in  principal  amount of the
Outstanding  Securities  of that series, by written notice to the  Issuer
and  the  Trustee,  may rescind  and  annul  such  acceleration  and  its
consequences if:

          (1)  the Issuer  has  paid  or deposited with the Trustee a sum
     sufficient to pay in the currency  or  currency  unit  or  composite
     currency in which the Securities of such series are payable  (except
     as otherwise specified pursuant to Section 301 for the Securities of
     such series):

               (A)  all  overdue  installments  of  interest  on  and any
          Additional  Amounts  payable  in  respect  of  all  Outstanding
          Securities of that series and any related coupons,

               (B)  the  principal  of  (and  premium,  if  any, on)  any
          Outstanding  Securities  of  that series which have become  due
          otherwise  than by such acceleration,  together  with  interest
          thereon at the  rate  or rates borne by or provided for in such
          Securities,

               (C)  to  the extent  that  payment  of  such  interest  is
          lawful, interest  upon overdue installments of interest and any
          Additional Amounts  at  the  rate or rates borne by or provided
          for in such Securities, and

               (D)  all sums paid or advanced  by  the  Trustee hereunder
          and  the  reasonable compensation, expenses, disbursements  and
          advances of  the  Trustee,  its  agents  and  counsel,  and any
          amounts  due  the  Trustee  and  any  predecessor Trustee under
          Section 606; and

          (2)  all Events of Default with respect  to  Securities of that
     series, other than the nonpayment of the principal of, and the Make-
     Whole  Amount,  if  any,  on, Securities of that series  which  have
     become due solely by reason of such 
                                       
                                      47


     acceleration, have been cured or waived as provided in Section 513.

No such rescission shall affect  any  subsequent  default  or  impair any
right consequent thereon.

     SECTION 503.   COLLECTION  OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT
BY TRUSTEE.  The Issuer covenants that if:

          (1)  default is made in  the  payment  of  any  installment  of
     interest  or  Additional  Amounts,  if  any,  on any Security of any
     series  and  any  related  coupon when such interest  or  Additional
     Amount becomes due and payable  and  such  default  continues  for a
     period of 30 days, or

          (2)  default  is  made  in  the payment of the principal of (or
     premium, if any, on) any Security of any series at its Maturity,

then the Issuer will, upon demand of the Trustee, pay to the Trustee, for
the benefit of the Holders of such Securities of such series and coupons,
the whole amount then due and payable on  such Securities and coupons for
principal (and premium, if any) and interest and Additional Amounts, with
interest upon any overdue principal (and premium,  if  any)  and,  to the
extent  that  payment of such interest shall be legally enforceable, upon
any overdue installments  of  interest  or Additional Amounts, if any, at
the rate or rates borne by or provided for  in  such  Securities, and, in
addition thereto, such further amount as shall be sufficient to cover the
costs and expenses of collection, including the reasonable  compensation,
expenses,  disbursements  and  advances  of  the Trustee, its agents  and
counsel and all other amounts due the Trustee and any predecessor Trustee
under Section 606.

     If the Issuer fails to pay such amounts forthwith  upon such demand,
the  Trustee,  in  its own name and as trustee of an express  trust,  may
institute a judicial proceeding for the collection of the sums so due and
unpaid, and may prosecute  such  proceeding  to judgment or final decree,
and may enforce the same against the Issuer or  any  other  obligor  upon
such Securities of such series and collect the moneys adjudged or decreed
to  be  payable  in the manner provided by law out of the property of the
Issuer or any other obligor upon such Securities of such series, wherever
situated.

     If an Event of  Default  with  respect  to  Securities of any series
occurs  and is continuing, the Trustee may in its discretion  proceed  to
protect and  enforce  its  rights  and  the  rights  of  the  Holders  of
Securities  of  such  series  and any related coupons by such appropriate
judicial proceedings as the Trustee  shall deem most effectual to protect
and enforce any 
                                       
                                      48


such rights, whether for  the specific enforcement of any
covenant or agreement in this Indenture or  in aid of the exercise of any
power granted herein, or to enforce any other proper remedy.

     SECTION 504.  TRUSTEE MAY FILE PROOFS OF  CLAIM.   In  case  of  the
pendency   of  any  receivership,  insolvency,  liquidation,  bankruptcy,
reorganization,  arrangement,  adjustment,  composition or other judicial
proceeding  relative  to  the  Issuer  or  any  other  obligor  upon  the
Securities  or  the property of the Issuer or of such  other  obligor  or
their creditors,  the  Trustee  (irrespective of whether the principal of
the Securities of any series shall  then  be  due  and payable as therein
expressed or by acceleration or otherwise and irrespective of whether the
Trustee  shall  have  made any demand on the Issuer for  the  payment  of
overdue principal, premium,  if  any,  or interest) shall be entitled and
empowered, by intervention in such proceeding or otherwise:

          (i)  to file and prove a claim  for  the  whole amount, or such
     lesser  amount  as  may  be provided for in the Securities  of  such
     series,  of  principal  (and  premium,  if  any)  and  interest  and
     Additional Amounts, if any,  owing  and  unpaid  in  respect  of the
     Securities  and  to  file  such  other papers or documents as may be
     necessary or advisable in order to  have  the  claims of the Trustee
     (including  any  claim  for  the reasonable compensation,  expenses,
     disbursements and advances of  the  Trustee,  its agents and counsel
     and  all  other amounts due the Trustee and any predecessor  Trustee
     under Section 606)  and  of  the  Holders  allowed  in such judicial
     proceeding, and

          (ii) to  collect  and  receive  any  moneys  or other  property
     payable  or  deliverable  on  any such claims and to distribute  the
     same;

and any custodian, receiver, assignee,  trustee, liquidator, sequestrator
(or  other similar official) in any such judicial  proceeding  is  hereby
authorized  by  each  Holder  of Securities of such series and coupons to
make such payments to the Trustee,  and  in  the  event  that the Trustee
shall consent to the making of such payments directly to the  Holders, to
pay  to the Trustee any amount due to it for the reasonable compensation,
expenses,  disbursements  and advances of the Trustee and any predecessor
Trustee, their agents and counsel,  and any other amounts due the Trustee
or any predecessor Trustee under Section 606.

     Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or  adopt  on behalf of any Holder of a
Security or coupon any plan of reorganization, arrangement, adjustment or
composition 
                                       
                                      49


affecting the Securities or coupons  or  the  rights  of  any
Holder  thereof,  or  to  authorize the Trustee to vote in respect of the
claim of any Holder of a Security or coupon in any such proceeding.

     SECTION 505.  TRUSTEE  MAY  ENFORCE  CLAIMS  WITHOUT  POSSESSION  OF
SECURITIES  OR  COUPONS.   All  rights  of  action  and claims under this
Indenture  or  any  of  the Securities or coupons may be  prosecuted  and
enforced by the Trustee without  the  possession of any of the Securities
or coupons or the production thereof in  any proceeding relating thereto,
and any such proceeding instituted by the Trustee shall be brought in its
own name as trustee of an express trust, and  any  recovery  of  judgment
shall,  after  provision  for the payment of the reasonable compensation,
expenses, disbursements and  advances  of  the  Trustee,  its  agents and
counsel and any other amounts due the Trustee and any predecessor Trustee
under  Section 606,  be  for  the  ratable benefit of the Holders of  the
Securities  and  coupons  in respect of  which  such  judgment  has  been
recovered.

     SECTION 506.  APPLICATION  OF  MONEY COLLECTED.  Any money collected
by the Trustee pursuant to this Article shall be applied in the following
order, at the date or dates fixed by  the  Trustee  and,  in  case of the
distribution of such money on account of principal (or premium,  if  any)
or  interest  and  any  Additional  Amounts,  upon  presentation  of  the
Securities  or  coupons,  or  both,  as the case may be, and the notation
thereon of the payment if only partially  paid and upon surrender thereof
if fully paid:

          FIRST:  To the payment of all amounts  due  the Trustee and any
     predecessor Trustee under Section 606;

          SECOND:  To the payment of the amounts then due and unpaid upon
     the Securities and coupons for principal (and premium,  if  any) and
     interest and any Additional Amounts payable, in respect of which  or
     for  the  benefit  of  which such money has been collected, ratably,
     without  preference  or priority  of  any  kind,  according  to  the
     aggregate amounts due and payable on such Securities and coupons for
     principal (and premium,  if  any),  interest and Additional Amounts,
     respectively; and

          THIRD:  To the payment of the remainder, if any, to the Issuer.

     SECTION 507.   LIMITATION  ON  SUITS.  Subject  to  Section 508,  no
Holder of any Security of any series or any related coupon shall have any
right to institute any proceeding, judicial or otherwise, with respect to
this Indenture, or for the appointment  of  a receiver or trustee, or for
any other remedy hereunder, unless:
                                       
                                      50


          (1)  such Holder has previously given  written  notice  to  the
     Trustee  of  a  continuing  Event  of  Default  with  respect to the
     Securities of that series;

          (2)  the  Holders of not less than 25% in principal  amount  of
     the Outstanding  Securities  of  that series shall have made written
     request to the Trustee to institute  proceedings  in respect of such
     Event of Default in its own name as Trustee hereunder;

          (3)  such  Holder  or  Holders  have  offered  to  the  Trustee
     indemnity reasonably satisfactory to the Trustee against  the costs,
     expenses  and  liabilities  to  be incurred in compliance with  such
     request;

          (4)  the Trustee for 60 days  after its receipt of such notice,
     request  and offer of indemnity has failed  to  institute  any  such
     proceeding; and

          (5)  no  direction  inconsistent  with such written request has
     been given to the Trustee during such 60-day  period  by the Holders
     of  a majority in principal amount of the Outstanding Securities  of
     that series;

it being understood  and  intended  that  no  one or more of such Holders
shall have any right in any manner whatever by  virtue of, or by availing
of, any provision of this Indenture to affect, disturb  or  prejudice the
rights of any other Holders of Securities of such series, or to obtain or
to  seek to obtain priority or preference over any other of such  Holders
or to enforce any right under this Indenture, except in the manner herein
provided and for the equal and ratable benefit of all such Holders.

     SECTION 508.   UNCONDITIONAL  RIGHT OF HOLDERS TO RECEIVE PRINCIPAL,
PREMIUM,  IF ANY, INTEREST AND ADDITIONAL  AMOUNTS.  Notwithstanding  any
other provision  in  this Indenture, the Holder of any Security or coupon
shall have the right which  is  absolute  and  unconditional  to  receive
payment  of  the  principal  of  (and  premium,  if  any) and (subject to
Sections 305 and 307) interest on, and any Additional  Amounts in respect
of, such Security or payment of such coupon on the respective  due  dates
expressed  in such Security or coupon (or, in the case of redemption,  on
the Redemption  Date)  and  to  institute suit for the enforcement of any
such payment, and such rights shall  not  be impaired without the consent
of such Holder.

     SECTION 509.  RESTORATION OF RIGHTS AND REMEDIES.  If the Trustee or
any  Holder  of  a Security or coupon has instituted  any  proceeding  to
enforce any right  or remedy under this Indenture and such proceeding has
been discontinued or  abandoned  for  any  reason, or has been determined
adversely to 
                                       
                                      51


the Trustee or to such Holder,  then and in every such case,
the Issuer, the Trustee and the Holders of Securities  and coupons shall,
subject  to  any determination in such proceeding, be restored  severally
and respectively  to  their former positions hereunder and thereafter all
rights and remedies of  the  Trustee  and  the  Holders shall continue as
though no such proceeding had been instituted.

     SECTION 510.  RIGHTS AND REMEDIES CUMULATIVE.   Except  as otherwise
provided  with  respect  to  the  replacement  or  payment  of mutilated,
destroyed, lost or stolen Securities or coupons in the last paragraph  of
Section 306,  no right or remedy herein conferred upon or reserved to the
Trustee or to the  Holders  of  Securities  or  coupons is intended to be
exclusive of any other right or remedy, and every right and remedy shall,
to the extent permitted by law, be cumulative and  in  addition  to every
other  right  and remedy given hereunder or now or hereafter existing  at
law or in equity  or otherwise.  The assertion or employment of any right
or remedy hereunder,  or  otherwise,  shall  not  prevent  the concurrent
assertion or employment of any other appropriate right or remedy.

     SECTION 511.  DELAY OR OMISSION NOT WAIVER.  No delay or omission of
the  Trustee  or of any Holder of any Security or coupon to exercise  any
right or remedy  accruing upon any Event of Default shall impair any such
right or remedy or constitute a waiver of any such Event of Default or an
acquiescence therein.  Every right and remedy given by this Article or by
law to the Trustee  or to the Holders may be exercised from time to time,
and as often as may be deemed expedient, by the Trustee or by the Holders
of Securities or coupons, as the case may be.

     SECTION 512.  CONTROL  BY HOLDERS OF SECURITIES.  The Holders of not
less than a majority in principal amount of the Outstanding Securities of
any series shall have the right  to  direct the time, method and place of
conducting any proceeding for any remedy  available  to  the  Trustee  or
exercising  any  trust  or power conferred on the Trustee with respect to
the Securities of such series, PROVIDED that

          (1)  such direction  shall  not be in conflict with any rule of
     law or with this Indenture,

          (2)  the Trustee may take any other action deemed proper by the
     Trustee which is not inconsistent with such direction, and

          (3)  the Trustee need not take  any  action which might involve
     it in personal liability or be unduly prejudicial  to the Holders of
     Securities not joining therein.
                                       
                                      52


     SECTION 513.  WAIVER OF PAST DEFAULTS.  The Holders of not less than
a  majority  in  principal  amount of the Outstanding Securities  of  any
series may on behalf of the Holders  of all the Securities of such series
and any related coupons waive any past  default hereunder with respect to
such series and its consequences, except a default

          (1)  in the payment of the principal of (or premium, if any) or
     interest on or Additional Amounts payable in respect of any Security
     of such series or any related coupons, or

          (2)  in respect of a covenant or  provision  hereof which under
     Article Nine cannot be modified or amended without  the  consent  of
     the Holder of each Outstanding Security of such series affected.

     Upon  any  such  waiver,  such default shall cease to exist, and any
Event of Default arising therefrom  shall  be  deemed to have been cured,
for every purpose of this Indenture; but no such  waiver  shall extend to
any subsequent or other default or Event of Default or impair  any  right
consequent thereon.

     SECTION 514.   WAIVER  OF USURY, STAY OR EXTENSION LAWS.  The Issuer
covenants (to the extent that  it may lawfully do so) that it will not at
any time insist upon, or plead, or in any manner whatsoever claim or take
the benefit or advantage of, any  usury,  stay  or extension law wherever
enacted,  now  or at any time hereafter in force, which  may  affect  the
covenants or the  performance  of  this Indenture; and the Issuer (to the
extent that it may lawfully do so) hereby expressly waives all benefit or
advantage of any such law, and covenants  that  it will not hinder, delay
or impede the execution of any power herein granted  to  the Trustee, but
will  suffer  and permit the execution of every such power as  though  no
such law had been enacted.

     SECTION 515.   UNDERTAKING FOR COSTS.  All parties to this Indenture
agree, and each Holder of any Security by his acceptance thereof shall be
deemed to have agreed,  that  any court may in its discretion require, in
any suit for the enforcement of any right or remedy under this Indenture,
or in any suit against the Trustee  for any action taken or omitted by it
as  Trustee,  the  filing  by any party litigant  in  such  suit  of  any
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in  such  suit having due regard to the merits
and good faith of the claims or defenses made by such party litigant; but
the provisions of this Section shall not  apply to any suit instituted by
the Issuer or the Trustee, to any suit instituted  by any Holder or group
of Holders holding in the aggregate more 
                                       
                                      53


than 10% in  principal amount of
the  Outstanding Securities of any series, or to any suit  instituted  by
any Holder  for  the  enforcement  of the payment of the principal of (or
premium, if any) or interest on any  Security  on or after the respective
Stated  Maturities  expressed  in  such  Security (or,  in  the  case  of
redemption, on or after the Redemption Date).


                           ARTICLE SIX

                           THE TRUSTEE

     SECTION 601.   NOTICE  OF  DEFAULTS.   Within   90 days   after  the
occurrence of any default hereunder with respect to the Securities of any
series,  the  Trustee  shall  transmit  in  the  manner and to the extent
provided in TIA Section 313(c), notice of such default hereunder known to
the  Trustee,  unless  such  default  shall  have been cured  or  waived;
PROVIDED, HOWEVER, that, except in the case of  a  default in the payment
of the principal of (or premium, if any) or interest on or any Additional
Amounts with respect to any Security of such series, or in the payment of
any  sinking  fund  installment  with respect to the Securities  of  such
series, the Trustee shall be protected  in withholding such notice if and
so long as a trust committee of Responsible  Officers  of  the Trustee in
good  faith  determine  that  the  withholding of such notice is  in  the
interests of the Holders of the Securities  and  coupons  of such series;
and  PROVIDED  FURTHER that in the case of any default or breach  of  the
character specified  in Section 501(4) with respect to the Securities and
coupons of such series, no such notice to Holders shall be given until at
least 60 days after the  occurrence  thereof.  For  the  purpose  of this
Section, the term "default" means any event which is, or after notice  or
lapse  of  time or both would become, an Event of Default with respect to
the Securities of such series.

     SECTION 602.   CERTAIN RIGHTS OF TRUSTEE.  Subject to the provisions
of TIA Section 315(a) through 315(d):

          (1)  the Trustee  may  rely and shall be protected in acting or
     refraining from acting upon any  resolution, certificate, statement,
     instrument, opinion, report, notice,  request,  direction,  consent,
     order,  bond,  debenture,  note,  coupon  or other paper or document
     believed by it to be genuine and to have been signed or presented by
     the proper party or parties;

          (2)  any  request or direction of the Issuer  mentioned  herein
     shall be sufficiently evidenced by an Issuer Request or Issuer Order
     (other than delivery  of  any  Security,  together  with any coupons
     appertaining thereto, to the Trustee for authentication and delivery
     pursuant  to  
                                       
                                      54


     Section 303  which shall be sufficiently evidenced  as
     provided therein) and any resolution  of  the Board of Directors may
     be sufficiently evidenced by a Board Resolution;

          (3)  whenever  in  the  administration of  this  Indenture  the
     Trustee  shall  deem  it  desirable  that  a  matter  be  proved  or
     established  prior  to taking,  suffering  or  omitting  any  action
     hereunder, the Trustee (unless other evidence be herein specifically
     prescribed) may, in the  absence of bad faith on its part, rely upon
     an Officers' Certificate;

          (4)  the Trustee may  consult  with  counsel  and the advice of
     such  counsel or any Opinion of Counsel shall be full  and  complete
     authorization  and  protection  in  respect  of  any  action  taken,
     suffered  or  omitted  by it hereunder in good faith and in reliance
     thereon;

          (5)  the Trustee shall  be  under no obligation to exercise any
     of  the rights or powers vested in  it  by  this  Indenture  at  the
     request  or  direction  of  any  of the Holders of Securities of any
     series or any related coupons pursuant  to  this  Indenture,  unless
     such Holders shall have offered to the Trustee security or indemnity
     reasonably  satisfactory  to the Trustee against the costs, expenses
     and liabilities which might  be  incurred  by  it in compliance with
     such request or direction;

          (6)  the Trustee shall not be bound to make  any  investigation
     into  the  facts  or  matters stated in any resolution, certificate,
     statement, instrument,  opinion, report, notice, request, direction,
     consent, order, bond, debenture,  note,  coupon  or  other  paper or
     document,  but the Trustee, in its discretion, may make such further
     inquiry or investigation  into  such  facts or matters as it may see
     fit,  and,  if  the Trustee shall determine  to  make  such  further
     inquiry or investigation, it shall be entitled to examine the books,
     records and premises  of  the  Issuer,  personally  or  by  agent or
     attorney following reasonable notice to the Issuer;

          (7)  the  Trustee  may  execute  any  of  the  trusts or powers
     hereunder or perform any duties hereunder either directly  or  by or
     through agents or attorneys and the Trustee shall not be responsible
     for  any  misconduct  or  negligence  on  the  part  of any agent or
     attorney appointed with due care by it hereunder;

          (8)  the  Trustee  shall  not  be liable for any action  taken,
     suffered or omitted by it in good faith  and  reasonably believed by
     it  to be authorized or within the 
                                       
                                      55

     discretion or  rights  or  powers conferred upon it by this Indenture; 
     and

          (9)  the  Trustee  shall  not  be charged with knowledge of any
     default (as defined in Section 601) or Event of Default with respect
     to the Securities of any series for which  it  is  acting as Trustee
     unless either (a) a Responsible Officer shall have actual  knowledge
     of  such  default or Event of Default or (b) written notice of  such
     default or  Event of Default shall have been given to the Trustee by
     the Company or any other obligor on such Securities or by any Holder
     of such Securities.

     The Trustee shall not be required to expend or risk its own funds or
otherwise incur any  financial liability in the performance of any of its
duties hereunder, or in  the  exercise of any of its rights or powers, if
it shall have reasonable grounds  for  believing  that  repayment of such
funds  or  adequate  indemnity  against  such  risk or liability  is  not
reasonably assured to it.

     Except during the continuance of an Event of  Default,  the  Trustee
undertakes  to perform only such duties as are specifically set forth  in
this Indenture,  and  no  implied  covenants or obligations shall be read
into this Indenture against the Trustee.

     SECTION 603.   NOT  RESPONSIBLE  FOR   RECITALS   OR   ISSUANCE   OF
SECURITIES.   The recitals contained herein and in the Securities, except
the Trustee's certificate  of authentication, and in any coupons shall be
taken as the statements of the  Issuer,  and  neither the Trustee nor any
Authenticating Agent assumes any responsibility  for  their  correctness.
The Trustee makes no representations as to the validity or sufficiency of
this  Indenture or of the Securities or coupons, except that the  Trustee
represents  that  it  is  duly  authorized  to  execute  and deliver this
Indenture,  authenticate  the  Securities  and  perform  its  obligations
hereunder  and  that  the  statements  made  by  it  in  the Statement of
Eligibility  on  Form  T-1 supplied to the Issuer are true and  accurate,
subject to the qualifications set forth therein.  Neither the Trustee nor
any Authenticating Agent  shall be accountable for the use or application
by the Issuer of Securities or the proceeds thereof.

     SECTION 604.  MAY HOLD  SECURITIES.   The Trustee, any Paying Agent,
the Security Registrar, any Authenticating Agent  or  any  other agent of
the  Issuer or the Trustee, in its individual or any other capacity,  may
become the owner or pledgee of Securities and coupons and, subject to TIA
Sections 310(b) and 311, may otherwise deal with the Issuer with the same
rights  it  would  have  if  it  were not Trustee, 
                                       
                                      56


Paying Agent, Security Registrar, Authenticating Agent or such other agent.


     SECTION 605.  MONEY HELD IN TRUST.   Money  held  by  the Trustee in
trust  hereunder  need not be segregated from other funds except  to  the
extent required by  law.   The  Trustee  shall  be under no liability for
interest on any money received by it hereunder except as otherwise agreed
in writing with the Issuer.

     SECTION 606.  COMPENSATION AND REIMBURSEMENT.  The Issuer agrees:

          (1)  to  pay  to  the  Trustee  from  time to  time  reasonable
     compensation  for  all  services  rendered  by it  hereunder  (which
     compensation shall not be limited by any provision  of law in regard
     to the compensation of a trustee of an express trust);

          (2)  except   as   otherwise  expressly  provided  herein,   to
     reimburse each of the Trustee  and  any predecessor Trustee upon its
     request  for  all reasonable expenses,  disbursements  and  advances
     incurred or made  by the Trustee in accordance with any provision of
     this  Indenture  (including  the  reasonable  compensation  and  the
     expenses and disbursements  of  its  agents and counsel), except any
     such expense, disbursement or advance  as may be attributable to its
     negligence or bad faith; and

          (3)  to  indemnify  each  of the Trustee  and  any  predecessor
     Trustee for, and to hold it harmless against, any loss, liability or
     expense incurred without negligence  or  bad  faith on its own part,
     arising   out   of   or   in  connection  with  the  acceptance   or
     administration of the trust or trusts hereunder, including the costs
     and expenses of defending itself  against  any claim or liability in
     connection with the exercise or performance  of any of its powers or
     duties hereunder.

     As  security for the performance of the obligations  of  the  Issuer
under this Section, the Trustee shall have a lien prior to the Securities
upon all property  and  funds  held  or collected by the Trustee as such,
except funds held in trust for the payment  of  principal of (or premium,
if any) or interest on particular Securities or any coupons.

     The  provisions  of this Section shall survive  the  resignation  or
removal  of  any Trustee,  the  discharge  of  the  Issuer's  obligations
pursuant to Article Four hereof, and the termination of this Indenture.
                                       
                                      57


     When the  Trustee  incurs expenses or renders services in connection
with an Event of Default specified in Section 501(6) or (7), the expenses
and the compensation for the services are intended to constitute expenses
of administration under any Bankruptcy Law.

     SECTION 607.  CORPORATE  TRUSTEE  REQUIRED; ELIGIBILITY; CONFLICTING
INTERESTS.  There shall at all times be  a  Trustee hereunder which shall
be eligible to act as Trustee under TIA Section 310(a)(1)  and shall have
a  combined  capital  and  surplus  of  at  least  $50,000,000.  If  such
corporation publishes reports of condition at least annually, pursuant to
law  or the requirements of Federal, State, Territorial  or  District  of
Columbia  supervising  or  examining  authority, then for the purposes of
this Section, the combined capital and  surplus of such corporation shall
be deemed to be its combined capital and surplus as set forth in its most
recent report of condition so published.   If  at  any  time  the Trustee
shall  cease  to  be  eligible in accordance with the provisions of  this
Section, it shall resign  immediately  in  the manner and with the effect
hereinafter specified in this Article.

     SECTION 608.   RESIGNATION AND REMOVAL;  APPOINTMENT  OF  SUCCESSOR.
(a) No resignation or  removal  of  the  Trustee  and no appointment of a
successor Trustee pursuant to this Article shall become  effective  until
the acceptance of appointment by the successor Trustee in accordance with
the applicable requirements of Section 609.

     (b)  The  Trustee  may  resign  at  any  time  with  respect  to the
Securities of one or more series by giving written notice thereof to  the
Issuer.   If an instrument of acceptance by a successor Trustee shall not
have been delivered  to  the  Trustee  within 30 days after the giving of
such notice of resignation, the resigning  Trustee may petition any court
of competent jurisdiction for the appointment of a successor Trustee.

     (c)  The Trustee may be removed at any  time  with  respect  to  the
Securities of any series by Act of the Holders of a majority in principal
amount  of  the  Outstanding  Securities  of such series delivered to the
Trustee and to the Issuer.

     (d)  If at any time:

          (1)  the Trustee shall fail to comply  with  the  provisions of
     TIA Section 310(b) after written request therefor by the  Issuer  or
     by  any  Holder  of  a Security who has been a bona fide Holder of a
     Security for at least six months, or

          (2)  the Trustee  shall  cease to be eligible under Section 607
     and  shall fail to resign after  written  request  
                                       
                                      58


     therefor by the Issuer or by any Holder of a Security who has been a bona 
     fide Holder of a Security for at least six months, or

          (3)  the Trustee shall become  incapable  of acting or shall be
     adjudged a bankrupt or insolvent, or a receiver of the Trustee or of
     its  property  shall be appointed or any public officer  shall  take
     charge or control  of  the Trustee or of its property or affairs for
     the purpose of rehabilitation, conservation or liquidation,

then,  in  any such case, (i) the  Issuer  by  or  pursuant  to  a  Board
Resolution may  remove  the  Trustee and appoint a successor Trustee with
respect to all Securities, or  (ii) subject  to  TIA  Section 315(e), any
Holder of a Security who has been a bona fide Holder of a Security for at
least  six  months  may,  on  behalf of himself and all others  similarly
situated, petition any court of competent jurisdiction for the removal of
the Trustee with respect to all  Securities  and  the  appointment  of  a
successor Trustee or Trustees.

     (e)  If  the Trustee shall resign, be removed or become incapable of
acting, or if a  vacancy  shall  occur  in  the office of Trustee for any
cause with respect to the Securities of one or  more  series, the Issuer,
by or pursuant to a Board Resolution, shall promptly appoint  a successor
Trustee  or  Trustees  with  respect  to  the Securities of that or those
series  (it  being  understood  that any such successor  Trustee  may  be
appointed with respect to the Securities  of  one  or more or all of such
series and that at any time there shall be only one  Trustee with respect
to the Securities of any particular series).  If, within  one  year after
such  resignation,  removal  or  incapability, or the occurrence of  such
vacancy, a successor Trustee with respect to the Securities of any series
shall  be appointed by Act of the Holders  of  a  majority  in  principal
amount of  the  Outstanding  Securities  of  such series delivered to the
Issuer  and  the  retiring Trustee, the successor  Trustee  so  appointed
shall, forthwith upon  its  acceptance  of  such  appointment, become the
successor Trustee with respect to the Securities of  such  series  and to
that extent supersede the successor Trustee appointed by the Issuer.   If
no  successor  Trustee with respect to the Securities of any series shall
have been so appointed  by  the  Issuer  or the Holders of Securities and
accepted appointment in the manner hereinafter  provided, any Holder of a
Security who has been a bona fide Holder of a Security of such series for
at least six months may, on behalf of himself and  all  others  similarly
situated,   petition   any   court  of  competent  jurisdiction  for  the
appointment of a successor Trustee  with  respect  to  Securities of such
series.

     (f)  The  Issuer  shall  give  notice of each resignation  and  each
removal of the Trustee with respect to  the  Securities of 
                                       
                                      59


any series and
each appointment of a successor Trustee with respect to the Securities of
any  series  in  the  manner  provided  for notices  to  the  Holders  of
Securities in Section 106.  Each notice shall  include  the  name  of the
successor  Trustee with respect to the Securities of such series and  the
address of its Corporate Trust Office.

     SECTION 609.   ACCEPTANCE  OF APPOINTMENT BY SUCCESSOR.  (a) In case
of the appointment hereunder of a  successor  Trustee with respect to all
Securities, every such successor Trustee shall  execute,  acknowledge and
deliver to the Issuer and to the retiring Trustee an instrument accepting
such  appointment,  and  thereupon  the  resignation  or removal  of  the
retiring  Trustee  shall  become  effective  and such successor  Trustee,
without any further act, deed or conveyance, shall become vested with all
the rights, powers, trusts and duties of the retiring  Trustee;  but,  on
request  of  the  Issuer  or the successor Trustee, such retiring Trustee
shall, upon payment of its  charges,  execute  and  deliver an instrument
transferring to such successor Trustee all the rights,  powers and trusts
of the retiring Trustee, and shall duly assign, transfer  and  deliver to
such  successor  Trustee  all  property  and  money held by such retiring
Trustee hereunder, subject nevertheless to its  claim,  if  any, provided
for in Section 606.

     (b)  In  case  of  the appointment hereunder of a successor  Trustee
with respect to the Securities  of  one or more (but not all) series, the
Issuer, the retiring Trustee and each  successor  Trustee with respect to
the  Securities  of  one  or  more series shall execute  and  deliver  an
indenture supplemental hereto,  pursuant  to Article Nine hereof, wherein
each successor Trustee shall accept such appointment  and which (1) shall
contain  such provisions as shall be necessary or desirable  to  transfer
and confirm  to,  and  to vest in, each successor Trustee all the rights,
powers, trusts and duties  of  the  retiring  Trustee with respect to the
Securities  of  that  or those series to which the  appointment  of  such
successor Trustee relates,  (2) if  the  retiring Trustee is not retiring
with respect to all Securities, shall contain such provisions as shall be
deemed necessary or desirable to confirm that  all  the  rights,  powers,
trusts  and duties of the retiring Trustee with respect to the Securities
of that or  those series as to which the retiring Trustee is not retiring
shall continue to be vested in the retiring Trustee, and (3) shall add to
or change any  of  the provisions of this Indenture as shall be necessary
to provide for or facilitate  the  administration of the trusts hereunder
by more than one Trustee, it being understood  that  nothing herein or in
such  supplemental indenture shall constitute such Trustee's  co-trustees
of the  same trust and that each such Trustee shall be trustee of a trust
or trusts hereunder separate and apart from any trust or trusts hereunder
administered  by  any  other  such  Trustee;  and  upon the execution 
                                       
                                      60


and delivery of such supplemental indenture the resignation or removal of the
retiring  Trustee shall become effective to the extent  provided  therein
and each such  successor  Trustee,  without  any  further  act,  deed  or
conveyance,  shall  become vested with all the rights, powers, trusts and
duties of the retiring  Trustee with respect to the Securities of that or
those series to which the  appointment of such successor Trustee relates;
but, on request of the Issuer  or  any  successor  Trustee, such retiring
Trustee shall duly assign, transfer and deliver to such successor Trustee
all  property  and  money  held by such retiring Trustee  hereunder  with
respect  to  the  Securities  of  that  or  those  series  to  which  the
appointment of such successor Trustee relates.

     (c)  Upon request of any such  successor  Trustee,  the Issuer shall
execute any and all instruments for more fully and certainly  vesting  in
and  confirming  to  such  successor  Trustee all such rights, powers and
trusts referred to in paragraph (a) or (b)  of  this Section, as the case
may be.

     (d)  No successor Trustee shall accept its appointment unless at the
time  of such acceptance such successor Trustee shall  be  qualified  and
eligible under this Article.

     SECTION 610.   MERGER,  CONVERSION,  CONSOLIDATION  OR SUCCESSION TO
BUSINESS.   Any  corporation  into  which  the  Trustee may be merged  or
converted  or  with  which  it  may be consolidated, or  any  corporation
resulting  from any merger, conversion  or  consolidation  to  which  the
Trustee shall  be  a  party,  or  any  corporation  succeeding  to all or
substantially  all of the corporate trust business of the Trustee,  shall
be the successor  of  the  Trustee  hereunder,  PROVIDED such corporation
shall be otherwise qualified and eligible under this Article, without the
execution or filing of any paper or any further act on the part of any of
the parties hereto.  In case any Securities or coupons  shall  have  been
authenticated,  but  not  delivered,  by  the Trustee then in office, any
successor by merger, conversion or consolidation  to  such authenticating
Trustee  may  adopt  such  authentication  and deliver the Securities  or
coupons  so  authenticated  with the same effect  as  if  such  successor
Trustee had itself authenticated such Securities or coupons.  In case any
Securities  or  coupons  shall  not   have  been  authenticated  by  such
predecessor  Trustee, any such successor  Trustee  may  authenticate  and
deliver such Securities or coupons, in either its own name or that of its
predecessor Trustee,  with the full force and effect which this Indenture
provides for the certificate of authentication of the Trustee.

     SECTION 611.  APPOINTMENT OF AUTHENTICATING AGENT.  At any time when
any of the Securities remain  Outstanding,  the  Trustee  may  appoint an
Authenticating  Agent  or  Agents  with respect to 
                                       
                                      61


one or more series  of
Securities which shall be authorized  to  act on behalf of the Trustee to
authenticate Securities of such series issued upon exchange, registration
of transfer or partial redemption or repayment thereof, and Securities so
authenticated shall be entitled to the benefits  of  this  Indenture  and
shall be valid and obligatory for all purposes as if authenticated by the
Trustee  hereunder.   Any  such  appointment  shall  be  evidenced  by an
instrument  in writing signed by a Responsible Officer of the Trustee,  a
copy of which  instrument  shall  be  promptly  furnished  to the Issuer.
Wherever  reference  is made in this Indenture to the authentication  and
delivery of Securities  by  the  Trustee  or the Trustee's certificate of
authentication, such reference shall be deemed  to include authentication
and delivery on behalf of the Trustee by an Authenticating  Agent  and  a
certificate  of  authentication  executed  on behalf of the Trustee by an
Authenticating Agent.  Each Authenticating Agent  shall  be acceptable to
the  Issuer  and  shall  at  all  times  be  a  bank or trust company  or
corporation organized and doing business and in good  standing  under the
laws  of the United States of America or of any State or the District  of
Columbia,  authorized  under  such  laws  to act as Authenticating Agent,
having a combined capital and surplus of not  less  than  $50,000,000 and
subject  to  supervision  or examination by Federal or State authorities.
If such Authenticating Agent  publishes  reports  of  condition  at least
annually,   pursuant   to  law  or  the  requirements  of  the  aforesaid
supervising  or examining  authority,  then  for  the  purposes  of  this
Section, the combined  capital  and  surplus of such Authenticating Agent
shall be deemed to be its combined capital  and  surplus  as set forth in
its most recent report of condition so published.  In case at any time an
Authenticating  Agent shall cease to be eligible in accordance  with  the
provisions  of this  Section,  such  Authenticating  Agent  shall  resign
immediately in the manner and with the effect specified in this Section.

     Any corporation  into which an Authenticating Agent may be merged or
converted or with which  it  may  be  consolidated,  or  any  corporation
resulting  from  any  merger,  conversion or consolidation to which  such
Authenticating Agent shall be a  party,  or any corporation succeeding to
the  corporate agency or corporate trust business  of  an  Authenticating
Agent,  shall  continue  to  be  an  Authenticating  Agent, PROVIDED such
corporation shall be otherwise eligible under this Section,  without  the
execution  or  filing  of  any  paper  or  further act on the part of the
Trustee or the Authenticating Agent.

     An Authenticating Agent for any series of Securities may at any time
resign by giving written notice of resignation  to  the  Trustee for such
series  and to the Issuer.  The Trustee for any series of Securities  may
at any time  terminate  the  agency  of an Authenticating Agent by giving
written notice of 
                                       
                                      62


termination to such  Authenticating  Agent  and  to the
Issuer.   Upon  receiving  such  a  notice  of resignation or upon such a
termination, or in case at any time such Authenticating Agent shall cease
to be eligible in accordance with the provisions  of  this  Section,  the
Trustee  for  such  series  may  appoint a successor Authenticating Agent
which shall be acceptable to the Issuer  and  shall  give  notice of such
appointment  to all Holders of Securities of the series with  respect  to
which such Authenticating  Agent  will  serve  in the manner set forth in
Section 106.  Any successor Authenticating Agent  upon  acceptance of its
appointment hereunder shall become vested with all the rights, powers and
duties  of its predecessor hereunder, with like effect as  if  originally
named as  an  Authenticating  Agent  herein.  No successor Authenticating
Agent shall be appointed unless eligible  under  the  provisions  of this
Section.

     The  Issuer agrees to pay to each Authenticating Agent from time  to
time reasonable  compensation  including  reimbursement of its reasonable
expenses for its services under this Section.

     If  an  appointment  with respect to one  or  more  series  is  made
pursuant to this Section, the Securities of such series may have endorsed
thereon, in addition to or  in  lieu  of  the  Trustee's  certificate  of
authentication,  an alternate certificate of authentication substantially
in the following form:


                                      63




          This is  one  of  the  Securities of the series designated
     herein referred to in the within-mentioned Indenture.

                              [CHEMICAL BANK]
                               as Trustee


                              By:                         
                                   as Authenticating Agent

                              By:
                                   Authorized Officer


                          ARTICLE SEVEN

        HOLDERS' LISTS AND REPORTS BY TRUSTEE AND ISSUER

     SECTION 701.  DISCLOSURE OF NAMES  AND  ADDRESSES  OF  HOLDERS.Every
Holder  of  Securities  or  coupons,  by receiving and holding the  same,
agrees with the Issuer and the Trustee  that  neither  the Issuer nor the
Trustee  nor  any  Authenticating  Agent  nor  any Paying Agent  nor  any
Security Registrar shall be held accountable by  reason of the disclosure
of  any  information  as  to the names and addresses of  the  Holders  of
Securities in accordance with  TIA  Section 312, regardless of the source
from which such information was derived,  and  that the Trustee shall not
be  held  accountable  by reason of mailing any material  pursuant  to  a
request made under TIA Section 312(b).

     SECTION 702.  REPORTS  BY  TRUSTEE.   Within 60 days after May 15 of
each year commencing with the first May 15 after  the  first  issuance of
Securities pursuant to this Indenture, the Trustee shall transmit by mail
to  all Holders of Securities as provided in TIA Section 313(c)  a  brief
report dated as of such May 15 if required by TIA Section 313(a).

     SECTION 703.  REPORTS BY ISSUER.  The Issuer will:

          (1)  file  with  the  Trustee and the Commission, in accordance
     with rules and regulations prescribed  from  time  to  time  by  the
     Commission,  such additional information, documents and reports with
     respect  to  compliance  by  the  Issuer  with  the  conditions  and
     covenants of this  Indenture as may be required from time to time by
     such rules and regulations; and

          (2)  transmit by  mail  to  the  Holders  of Securities, within
     30 days after the filing thereof with the Trustee, 
                                       
                                      64


     in the manner and
     to the extent provided in TIA Section 313(c), such  summaries of any
     information,  documents  and  reports  required to be filed  by  the
     Issuer pursuant to Section 1010 and paragraph (1) of this Section as
     may be required by rules and regulations  prescribed  from  time  to
     time by the Commission.

     SECTION 704.   ISSUER  TO  FURNISH  TRUSTEE  NAMES  AND ADDRESSES OF
HOLDERS.   The  Issuer  will  furnish  or  cause to be furnished  to  the
Trustee:

     (a)  semiannually, not later than 15 days  after  the Regular Record
Date for interest for each series of Securities, a list,  in such form as
the  Trustee  may reasonably require, of the names and addresses  of  the
Holders of Registered Securities of such series as of such Regular Record
Date, or if there  is no Regular Record Date for interest for such series
of Securities, semiannually,  upon  such  dates  as  are set forth in the
Board  Resolution  or  indenture  supplemental  hereto  authorizing  such
series, and

     (b)  at  such  other  times as the Trustee may request  in  writing,
within 30 days after the receipt  by  the  Issuer  of any such request, a
list of similar form and content as of a date not more than 15 days prior
to the time such list is furnished,

PROVIDED,  HOWEVER,  that,  so  long  as  the  Trustee  is  the  Security
Registrar, no such list shall be required to be furnished.


                          ARTICLE EIGHT

        CONSOLIDATION, MERGER, SALE, LEASE OR CONVEYANCE

     SECTION 801.  CONSOLIDATIONS AND MERGERS OF ISSUER AND SALES, LEASES
AND CONVEYANCES PERMITTED SUBJECT TO CERTAIN CONDITIONS. The  Issuer  may
consolidate  with,  or  sell, lease or convey all or substantially all of
its assets to, or merge with or into any other corporation, PROVIDED that
in  any  such  case,  (1) either  the  Issuer  shall  be  the  continuing
corporation,  or  the  successor   corporation  shall  be  a  corporation
organized and existing under the laws  of  the  United  States or a State
thereof and such successor corporation shall expressly assume the due and
punctual  payment  of  the  principal  of (and premium, if any)  and  any
interest (including all Additional Amounts,  if  any, payable pursuant to
Section 1012) on all of the Securities, according to their tenor, and the
due and punctual performance and observance of all  of  the covenants and
conditions   of  this  Indenture  to  be  performed  by  the  Issuer   by
supplemental indenture,  complying with Article Nine hereof, satisfactory
to the Trustee, executed and delivered to the Trustee by such corporation
and (2) immediately after  giving effect to 
                                       
                                      65


such transaction and treating any  indebtedness which becomes  an  obligation  
of  the  Issuer  or  any Subsidiary  as  a result thereof as having been 
incurred by the Issuer or such Subsidiary at the time of such transaction, no 
Event of Default, and no event which, after  notice or the lapse of time, 
or both, would become an Event of Default, shall have occurred and be 
continuing.

     SECTION 802.  RIGHTS  AND  DUTIES OF SUCCESSOR CORPORATION.  In case
of any such consolidation, merger, sale, lease or conveyance and upon any
such assumption by the successor  corporation, such successor corporation
shall succeed to and be substituted  for the Issuer, with the same effect
as if it had been named herein as the  party  of  the first part, and the
predecessor  corporation,  except  in  the  event  of a lease,  shall  be
relieved  of  any  further  obligation  under  this  Indenture   and  the
Securities.  Such successor corporation thereupon may cause to be signed,
and may issue either in its own name or in the name of the Issuer, any or
all of the Securities issuable hereunder which theretofore shall not have
been  signed  by  the Issuer and delivered to the Trustee; and, upon  the
order of such successor  corporation,  instead of the Issuer, and subject
to  all  the  terms,  conditions  and  limitations   in   this  Indenture
prescribed,  the  Trustee  shall  authenticate  and  shall  deliver   any
Securities  which  previously shall have been signed and delivered by the
officers  of the Issuer  to  the  Trustee  for  authentication,  and  any
Securities  which such successor corporation thereafter shall cause to be
signed and delivered to the Trustee for that purpose.  All the Securities
so issued shall  in  all  respects  have  the same legal rank and benefit
under this Indenture as the Securities theretofore  or  thereafter issued
in  accordance  with the terms of this Indenture as though  all  of  such
Securities had been issued at the date of the execution hereof.

     In  case  of  any   such   consolidation,  merger,  sale,  lease  or
conveyance, such changes in phraseology  and  form (but not in substance)
may  be  made  in  the  Securities  thereafter to be  issued  as  may  be
appropriate.

     SECTION 803.  OFFICERS' CERTIFICATE  AND  OPINION  OF  COUNSEL.  Any
consolidation,   merger,   sale,  lease  or  conveyance  permitted  under
Section 801 is also subject  to the condition that the Trustee receive an
Officers' Certificate and an Opinion  of  Counsel  to the effect that any
such consolidation, merger, sale, lease or conveyance, and the assumption
by  any  successor  corporation,  complies  with the provisions  of  this
Article and that all conditions precedent herein provided for relating to
such transaction have been complied with.


                          ARTICLE NINE

                                       
                                      66


                     SUPPLEMENTAL INDENTURES

     SECTION 901.  SUPPLEMENTAL INDENTURES WITHOUT  CONSENT  OF  HOLDERS.
Without  the consent of any Holders of Securities or coupons, the Issuer,
when authorized by or pursuant to a Board Resolution, and the Trustee, at
any time and  from  time  to  time, may enter into one or more indentures
supplemental hereto, in form satisfactory  to the Trustee, for any of the
following purposes:

          (1)  to evidence the succession of another Person to the Issuer
     and the assumption by any such successor  of  the  covenants  of the
     Issuer herein and in the Securities contained; or

          (2)  to  add to the covenants of the Issuer for the benefit  of
     the Holders of  all  or  any  series  of  Securities  (and  if  such
     covenants  are  to  be  for  the  benefit of less than all series of
     Securities, stating that such covenants are expressly being included
     solely for the benefit of such series)  or to surrender any right or
     power herein conferred upon the Issuer; or

          (3)  to add any additional Events of Default for the benefit of
     the Holders of all or any series of Securities  (and  if such Events
     of  Default  are  to  be for the benefit of less than all series  of
     Securities, stating that  such Events of Default are expressly being
     included solely for the benefit  of such series); PROVIDED, HOWEVER,
     that  in  respect  of any such additional  Events  of  Default  such
     supplemental indenture  may provide for a particular period of grace
     after default (which period  may  be  shorter  or  longer  than that
     allowed  in  the  case  of  other  defaults)  or  may provide for an
     immediate  enforcement upon such default or may limit  the  remedies
     available to the Trustee upon such default or may limit the right of
     the Holders  of  a majority in aggregate principal amount of that or
     those  series of Securities  to  which  such  additional  Events  of
     Default apply to waive such default; or

          (4)  to  add  to  or  change  any  of  the  provisions  of this
     Indenture to provide that Bearer Securities may be registrable as to
     principal, to change or eliminate any restrictions on the payment of
     principal  of  or  any  premium or interest on or Additional Amounts
     with  respect to Registered  Securities  or  Bearer  Securities,  to
     permit  Bearer  Securities  to  be issued in exchange for Registered
     Securities, to permit Bearer Securities to be issued in exchange for
     Bearer Securities of other authorized  denominations,  to modify the
     provisions relating to global Securities or to permit or  facilitate
     the issuance of Securities in uncertificated form, PROVIDED that any
     such 
                                       
                                      67


     action shall not adversely affect the interests of the  Holders
     of  Securities  of any series or any related coupons in any material
     respect; or

          (5)  to add  to,  change  or eliminate any of the provisions of
     this  Indenture in respect of one  or  more  series  of  Securities,
     PROVIDED that any such addition, change or elimination not otherwise
     permitted  under  this Section 901 shall either (i) become effective
     only when there is  no  Security  Outstanding  of any series created
     prior  to  the  execution  of such supplemental indenture  which  is
     entitled to the benefit of such  provision  or (ii) not apply to any
     Security then Outstanding; or

          (6)  to secure the Securities; or

          (7)  to establish the form or terms of Securities of any series
     and any related coupons as permitted by Sections 201 and 301; or

          (8)  to evidence and provide for the acceptance  of appointment
     hereunder  by a successor Trustee with respect to the Securities  of
     one or more  series and to add to or change any of the provisions of
     this Indenture  as  shall  be necessary to provide for or facilitate
     the administration of the trusts hereunder by more than one Trustee;
     or

          (9)  to  cure  any ambiguity,  to  correct  or  supplement  any
     provision herein which  may  be  defective  or inconsistent with any
     other provision herein, or to make any other provisions with respect
     to matters or questions arising under this Indenture which shall not
     be inconsistent with the provisions of this Indenture, PROVIDED such
     provisions shall not adversely affect the interests  of  the Holders
     of  Securities of any series or any related coupons in any  material
     respect; or

          (10) to  supplement  any of the provisions of this Indenture to
     such  extent  as shall be necessary  to  permit  or  facilitate  the
     defeasance and  discharge  of  any  series of Securities pursuant to
     Sections 401, 1402 and 1403; PROVIDED that any such action shall not
     adversely affect the interests of the  Holders of Securities of such
     series and any related coupons or any other  series of Securities in
     any material respect.

     SECTION 902.  SUPPLEMENTAL INDENTURES WITH CONSENT  OF HOLDERS. With
the  consent  of  the  Holders  of not less than a majority in  principal
amount  of  all  Outstanding Securities  affected  by  such  supplemental
indenture, by Act  of said Holders (voting as one class) delivered to the
Issuer and the Trustee,  the  Issuer, when authorized by or pursuant to a
Board  
                                       
                                      68


Resolution,  and  the Trustee  may  enter  into  an  indenture  or
indentures supplemental hereto  for  the purpose of adding any provisions
to or changing in any manner or eliminating any of the provisions of this
Indenture or of modifying in any manner  the  rights  of  the  Holders of
Securities  and  any  related  coupons  under  this  Indenture; PROVIDED,
HOWEVER, that no such supplemental indenture shall, without  the  consent
of the Holder of each Outstanding Security affected thereby:

          (1)  change  the  Stated  Maturity  of  the  principal  of  (or
     premium,  if any, on) or any installment of principal of or interest
     on, any Security, or reduce the principal amount thereof or the rate
     or amount of  interest  thereon or any Additional Amounts payable in
     respect  thereof, or any premium  payable  upon  the  redemption  or
     acceleration  thereof, or change any obligation of the Issuer to pay
     Additional Amounts  pursuant to Section 1012 (except as contemplated
     by  Section 801(1) and  permitted  by  Section 901(1)  and (4)),  or
     reduce  the  amount  of  the principal of an Original Issue Discount
     Security that would be due  and  payable  upon  acceleration  of the
     Maturity  thereof  pursuant  to  Section 502  or  the amount thereof
     provable in bankruptcy pursuant to Section 504, or  adversely affect
     any right of repayment at the option of the Holder of  any Security,
     or change any Place of Payment where, or the currency or currencies,
     currency unit or units or composite currency or currencies in which,
     the principal of any Security or any premium or the interest thereon
     or any Additional Amounts with respect thereto is payable, or impair
     the right to institute suit for the enforcement of any such  payment
     on  or  after  the  Stated  Maturity  thereof  (or,  in  the case of
     redemption or repayment at the option of the Holder, on or after the
     Redemption Date or the Repayment Date, as the case may be), or

          (2)  reduce   the   percentage   in  principal  amount  of  the
     Outstanding Securities the consent of whose  Holders is required for
     any  such  supplemental  indenture,  or  reduce  the  percentage  in
     principal  amount of the Outstanding Securities of  any  series  the
     consent of whose  Holders is required for any waiver with respect to
     such series (of compliance with certain provisions of this Indenture
     or certain defaults  hereunder  and their consequences) provided for
     in this Indenture, or reduce the  requirements  of  Section 1504 for
     quorum or voting, or

          (3)  modify any of the provisions of this Section,  Section 513
     or  Section 1013,  except  to  increase  the required percentage  to
     effect such action or to provide that certain  other  provisions  of
     this  Indenture  cannot 
                                       
                                      69


     be modified or waived without the consent of
     the Holder of each Outstanding Security affected thereby.

     It shall not be necessary  for any Act of Holders under this Section
to approve the particular form of  any  proposed  supplemental indenture,
but  it  shall  be  sufficient  if such Act shall approve  the  substance
thereof.

     A supplemental indenture which changes or eliminates any covenant or
other  provision of this Indenture  which  has  expressly  been  included
solely for the benefit of one or more particular series of Securities, or
which modifies  the  rights  of  the Holders of Securities of such series
with respect to such covenant or other  provision, shall be deemed not to
affect the rights under this Indenture of  the  Holders  of Securities of
any other series.

     SECTION 903.  EXECUTION OF SUPPLEMENTAL INDENTURES.   In  executing,
or accepting the additional trusts created by, any supplemental indenture
permitted  by  this  Article  or  the  modification thereby of the trusts
created by this Indenture, the Trustee shall  be entitled to receive, and
shall be fully protected in relying upon, in addition  to  the  documents
required by Section 102, an Opinion of Counsel stating that the execution
of  such  supplemental  indenture  is  authorized  or  permitted  by this
Indenture.   The  Trustee  may, but shall not be obligated to, enter into
any such supplemental indenture  which  affects the Trustee's own rights,
duties or immunities under this Indenture or otherwise.


     SECTION 904.  EFFECT OF SUPPLEMENTAL INDENTURES.  Upon the execution
of any supplemental indenture under this Article, this Indenture shall be
modified in accordance therewith, and such  supplemental  indenture shall
form  a  part  of  this  Indenture for all purposes; and every Holder  of
Securities  theretofore  or   thereafter   authenticated   and  delivered
hereunder and of any coupon appertaining thereto shall be bound thereby.

     SECTION 905.    CONFORMITY   WITH   TRUST   INDENTURE   ACT.   Every
supplemental indenture executed pursuant to this Article shall conform to
the requirements of the Trust Indenture Act as then in effect.

     SECTION 906.   REFERENCE  IN  SECURITIES TO SUPPLEMENTAL INDENTURES.
Securities of any series authenticated  and delivered after the execution
of any supplemental indenture pursuant to this Article may, and shall, if
required by the Trustee, bear a notation  in form approved by the Trustee
as  to any matter provided for in such supplemental  indenture.   If  the
Issuer shall so determine, new Securities of any series so modified as to
conform,  in  the  opinion  of  the  Trustee  and the 
                                       
                                      70


Issuer, to any such supplemental indenture may be prepared and executed  by  
the  Issuer  and authenticated  and  delivered  by the Trustee in exchange for 
Outstanding Securities of such series.


                           ARTICLE TEN

                            COVENANTS

     SECTION 1001.  PAYMENT OF PRINCIPAL,  PREMIUM,  IF ANY, INTEREST AND
ADDITIONAL AMOUNTS.  The Issuer covenants and agrees for  the  benefit of
the Holders of each series of Securities that it will duly and punctually
pay  the  principal  of  (and  premium,  if  any) and interest on and any
Additional Amounts payable in respect of the Securities of that series in
accordance  with  the  terms  of such series of Securities,  any  coupons
appertaining thereto and this Indenture.   Unless  otherwise specified as
contemplated by Section 301 with respect to any series of Securities, any
interest due on and any Additional Amounts payable in  respect  of Bearer
Securities on or before Maturity, other than Additional Amounts,  if any,
payable  as  provided  in  Section 1012  in  respect  of principal of (or
premium,  if  any,  on)  such  a  Security,  shall be payable  only  upon
presentation  and  surrender  of the several coupons  for  such  interest
installments as are evidenced thereby  as  they  severally mature. Unless
otherwise specified with respect to Securities of  any series pursuant to
Section 301, at the option of the Issuer, all payments  of  principal may
be  paid by check to the registered Holder of the Registered Security  or
other Person entitled thereto against surrender of such Security.

     SECTION 1002.   MAINTENANCE OF OFFICE OR AGENCY.  If Securities of a
series are issuable only  as  Registered  Securities,  the  Issuer  shall
maintain in each Place of Payment for that series of Securities an office
or agency where Securities of that series may be presented or surrendered
for  payment  or  conversion,  where  Securities  of  that  series may be
surrendered  for  registration of transfer or exchange and where  notices
and demands to or upon  the  Issuer  in respect of the Securities of that
series and this Indenture may be served.   If  Securities of a series are
issuable  as  Bearer  Securities, the Issuer will maintain:   (A) in  the
Borough of Manhattan, New  York  City,  an  office  or  agency  where any
Registered Securities of that series may be presented or surrendered  for
payment or conversion, where any Registered Securities of that series may
be  surrendered  for  registration  of transfer, where Securities of that
series may be surrendered for exchange,  where  notices and demands to or
upon  the  Issuer in respect of the Securities of that  series  and  this
Indenture may  be  served  and where Bearer Securities of that series and
related coupons may be presented or surrendered for payment or conversion
in  the circumstances described  in  the  following  paragraph  (and  not
                                       
                                      71


otherwise); (B) subject to any laws or regulations applicable thereto, in
a Place  of  Payment  for that series which is located outside the United
States, an office or agency  where  Securities of that series and related
coupons may be presented and surrendered  for  payment (including payment
of any Additional Amounts payable on Securities  of  that series pursuant
to Section 1012) or conversion; PROVIDED, HOWEVER, that if the Securities
of that series are listed on the Luxembourg Stock Exchange  or  any other
stock  exchange located outside the United States and such stock exchange
shall so  require,  the  Issuer  will  maintain  a  Paying  Agent for the
Securities  of  that  series  in  Luxembourg  or any other required  city
located outside the United States, as the case  may  be,  so  long as the
Securities of that series are listed on such exchange; and (C) subject to
any  laws  or  regulations applicable thereto, in a Place of Payment  for
that series located  outside the United States, an office or agency where
any  Registered  Securities   of  that  series  may  be  surrendered  for
registration  of  transfer,  where  Securities  of  that  series  may  be
surrendered for exchange and where  notices  and  demands  to or upon the
Issuer in respect of the Securities of that series and this Indenture may
be served.  The Issuer will give prompt written notice to the  Trustee of
the  location,  and  any  change in the location, of each such office  or
agency.  If at any time the  Issuer  shall  fail  to  maintain  any  such
required  office  or agency or shall fail to furnish the Trustee with the
address thereof, such  presentations, surrenders, notices and demands may
be made or served at the  Corporate  Trust  Office of the Trustee, except
that  Bearer Securities of that series and the  related  coupons  may  be
presented   and   surrendered  for  payment  (including  payment  of  any
Additional Amounts  payable  on Bearer Securities of that series pursuant
to Section 1012) or conversion  at the offices specified in the Security,
in London, England.

     Unless otherwise specified with  respect  to any Securities pursuant
to  Section 301,  no  payment of principal, premium  or  interest  on  or
Additional Amounts in respect  of  Bearer Securities shall be made at any
office or agency of the Issuer in the United States or by check mailed to
any address in the United States or  by transfer to an account maintained
with a bank located in the United States; PROVIDED, HOWEVER, that, if the
Securities of a series are payable in  Dollars,  payment  of principal of
and  any  premium  and  interest  on  any Bearer Security (including  any
Additional  Amounts payable on Securities  of  such  series  pursuant  to
Section 1012)  shall be made at the office of the designated agent of the
Issuer's Paying Agent in the Borough of Manhattan, New York City, if (but
only if) payment  in  Dollars  of  the  full  amount  of  such principal,
premium,  interest  or  Additional  Amounts, as the case may be,  at  all
offices or agencies outside the United  States maintained for the purpose
by  the  Issuer  in  accordance  with  this  
                                       
                                      72


Indenture,   is  illegal  or effectively precluded by exchange controls or 
other similar restrictions.

     The Issuer may from time to time designate one or more other offices
or agencies where the Securities of one or more series may  be  presented
or surrendered for any or all of such purposes, and may from time to time
rescind such designations; PROVIDED, HOWEVER, that no such designation or
rescission  shall  in any manner relieve the Issuer of its obligation  to
maintain an office or  agency  in  accordance  with  the requirements set
forth above for Securities of any series for such purposes.   The  Issuer
will give prompt written notice to the Trustee of any such designation or
rescission and of any change in the location of any such other office  or
agency.  Unless  otherwise specified pursuant to Section 301 with respect
to a series of Securities,  the  Issuer  hereby  designates as a Place of
Payment for each series of Securities the Borough  of Manhattan, New York
City, and initially appoints the Trustee at its Corporate Trust Office as
Paying  Agent  in  such  city  and  as  its  agent  to receive  all  such
presentations, surrenders, notices and demands.

     Unless  otherwise specified with respect to any Securities  pursuant
to Section 301,  if  and  so long as the Securities of any series (i) are
denominated in a Foreign Currency  or  (ii) may  be  payable in a Foreign
Currency, or so long as it is required under any other  provision  of the
Indenture, then the Issuer will maintain with respect to each such series
of Securities, or as so required, at least one exchange rate agent.

     SECTION 1003.   MONEY  FOR  SECURITIES PAYMENTS TO BE HELD IN TRUST.
If the Issuer shall at any time act  as its own Paying Agent with respect
to  any series of Securities and any related  coupons,  it  will,  on  or
before  each  due  date  of  the  principal  of (and premium, if any), or
interest on or Additional Amounts in respect of, any of the Securities of
that series, segregate and hold in trust for the  benefit  of the Persons
entitled  thereto a sum in the currency or currencies, currency  unit  or
units or composite currency or currencies in which the Securities of such
series are payable (except as otherwise specified pursuant to Section 301
for the Securities  of  such series) sufficient to pay the principal (and
premium, if any) or interest  or Additional Amounts so becoming due until
such sums shall be paid to such  Persons  or  otherwise  disposed  of  as
herein  provided,  and  will promptly notify the Trustee of its action or
failure so to act.

     Whenever the Issuer  shall  have  one  or more Paying Agents for any
series of Securities and any related coupons,  it  will,  before each due
date  of  the  principal  of  (and  premium, if any), or interest  on  or
Additional Amounts in respect of, any  
                                       
                                      73


Securities of that series, deposit
with a Paying Agent a sum (in the currency  or  currencies, currency unit
or units or composite currency or currencies described  in  the preceding
paragraph)  sufficient  to  pay  the  principal (and premium, if any)  or
interest or Additional Amounts, so becoming  due,  such sum to be held in
trust for the benefit of the Persons entitled to such  principal, premium
or interest or Additional Amounts and (unless such Paying  Agent  is  the
Trustee)  the  Issuer  will  promptly notify the Trustee of its action or
failure so to act.

     The Issuer will cause each  Paying  Agent  other than the Trustee to
execute and deliver to the Trustee an instrument  in  which  such  Paying
Agent  shall  agree  with  the Trustee, subject to the provisions of this
Section, that such Paying Agent will

          (1)  hold all sums  held  by it for the payment of principal of
     (and  premium,  if  any) or interest  on  Securities  or  Additional
     Amounts in trust for  the  benefit  of  the Persons entitled thereto
     until such sums shall be paid to such Persons  or otherwise disposed
     of as herein provided;

          (2)  give the Trustee notice of any default  by  the Issuer (or
     any  other  obligor upon the Securities) in the making of  any  such
     payment of principal (and premium, if any) or interest or Additional
     Amounts; and

          (3)  at  any  time  during  the continuance of any such default
     upon  the  written  request of the Trustee,  forthwith  pay  to  the
     Trustee all sums so held in trust by such Paying Agent.

     The  Issuer may at any  time,  for  the  purpose  of  obtaining  the
satisfaction,  discharge or defeasance of this Indenture or for any other
purpose, pay, or  by  Issuer Order direct any Paying Agent to pay, to the
Trustee all sums held in  trust  by the Issuer or such Paying Agent, such
sums to be held by the Trustee upon  the  same trusts as those upon which
such sums were held by the Issuer or such Paying  Agent;  and,  upon such
payment  by  any Paying Agent to the Trustee, such Paying Agent shall  be
released from all further liability with respect to such sums.

     Except as  otherwise  provided  in the Securities of any series, any
money deposited with the Trustee or any Paying Agent, or then held by the
Issuer, in trust for the payment of the  principal  of  (and  premium, if
any)  or  interest  on,  or  any  Additional  Amounts  in respect of, any
Security of any series and remaining unclaimed for two years  after  such
principal  (and  premium,  if  any),  interest  or Additional Amounts has
become due and payable shall be paid to the Issuer  upon  Issuer  Request
along with the interest, if any, that has been accumulated thereon or (if
then  held  by  the  Issuer) shall be discharged 
                                       
                                      74


from such trust; and the
Holder  of  such Security  shall  thereafter,  as  an  unsecured  general
creditor, look  only  to the Issuer for payment of such principal of (and
premium, if any) or interest on, or any Additional Amounts in respect of,
any Security, without interest  thereon, and all liability of the Trustee
or such Paying Agent with respect  to such trust money, and all liability
of  the  Issuer  as  trustee thereof, shall  thereupon  cease;  PROVIDED,
HOWEVER, that the Trustee  or such Paying Agent, before being required to
make any such repayment, may  at  the  expense  of the Issuer cause to be
published  once,  in  an  Authorized Newspaper, notice  that  such  money
remains unclaimed and that,  after  a date specified therein, which shall
not be less than 30 days from the date of such publication, any unclaimed
balance of such money then remaining will be repaid to the Issuer.

     SECTION 1004.  MAKE-WHOLE AMOUNT.   If  any  Securities  of a series
provide  for the payment of a Make-Whole Amount, the Issuer will  pay  to
the Holder  of  any  Security  of  such  series  the  Make-  Whole Amount
specified   with   respect   thereto  under  the  terms,  conditions  and
circumstances as contemplated by or pursuant to Section 301.  Whenever in
this Indenture there is mentioned, in any context, the payment of premium
on or in respect of any Security  of  any  series,  such mention shall be
deemed  to  include  mention  of  the  payment  of the Make-Whole  Amount
provided by the terms of such series established  pursuant to Section 301
to the extent that, in such context, the Make-Whole Amount is or would be
payable in respect thereof pursuant to such terms; and express mention of
the payment of the Make-Whole Amount (if applicable)  in  any  provisions
hereof shall not be construed as excluding the Make-Whole Amount in those
provisions hereof where such express mention is not made.

     SECTION 1005.  [This Section Intentionally Omitted].

     SECTION 1006.  EXISTENCE.  Subject to Article Eight, the Issuer will
do or cause to be done all things necessary to preserve and keep  in full
force  and  effect  its  existence,  rights  (charter  and statutory) and
franchises; PROVIDED, HOWEVER, that the Issuer shall not  be  required to
preserve  any  such  right  or franchise if the Board of Directors  shall
determine that the loss thereof  is  not  disadvantageous in any material
respect to the Holders.

     SECTION 1007.  MAINTENANCE OF PROPERTIES.  The Issuer will cause all
of its material properties used or useful in  the conduct of its business
or  the  business of any Subsidiary to be maintained  and  kept  in  good
condition,  repair  and  working  order  and  supplied with all necessary
equipment  and  will  cause to be made all necessary  repairs,  renewals,
replacements,  betterments  and  improvements  thereof,  all  as  in  the
judgment of the  Issuer  may be necessary so that the business carried on
in connection 
                                       
                                      75


therewith may  be  properly and advantageously conducted at
all times; PROVIDED, HOWEVER, that  nothing in this Section shall prevent
the  Issuer or any Subsidiary from selling  or  otherwise  disposing  for
value its properties in the ordinary course of its business.

     SECTION 1008.   INSURANCE.   The Issuer will, and will cause each of
its Subsidiaries to, keep all of its insurable properties insured against
loss or damage at least equal to their then full insurable value (subject
to reasonable deductibles determined  from  time  to  time by the Issuer)
with  insurers  of recognized responsibility and having a  rating  of  at
least A:VIII in Best's Key Rating Guide.

     SECTION 1009.   PAYMENT  OF TAXES AND OTHER CLAIMS.  The Issuer will
pay or discharge or cause to be paid or discharged, before the same shall
become delinquent, (1) all taxes,  assessments  and  governmental charges
levied or imposed upon it or any Subsidiary or upon the  income,  profits
or  property  of  the Issuer or any Subsidiary, and (2) all lawful claims
for labor, materials and supplies which, if unpaid, might by law become a
lien  upon the property  of  the  Issuer  or  any  Subsidiary;  PROVIDED,
HOWEVER,  that  the  Issuer  shall not be required to pay or discharge or
cause to be paid or discharged  any such tax, assessment, charge or claim
whose amount, applicability or validity  is being contested in good faith
by appropriate proceedings.

     SECTION 1010.  PROVISION OF FINANCIAL  INFORMATION.   Whether or not
the Issuer is subject to Section 13 or 15(d) of the Exchange  Act and for
so long as any Securities are Outstanding, the Issuer will, to the extent
permitted  under  the  Exchange Act, file with the Commission the  annual
reports, quarterly reports  and  other  documents  which the Issuer would
have  been  required  to  file  with  the  Commission  pursuant  to  such
Section 13 or 15(d) (the "Financial Statements") if the  Issuer  were  so
subject,  such  documents  to be filed with the Commission on or prior to
the respective dates (the "Required  Filing  Dates")  by which the Issuer
would have been required so to file such documents if the  Issuer were so
subject.

     The  Issuer  will  also  in  any  event  (x) within 15 days of  each
Required Filing Date (i) transmit by mail to all  Holders, as their names
and  addresses  appear  in the Security Register, without  cost  to  such
Holders, copies of the annual  reports  and  quarterly  reports which the
Issuer would have been required to file with the Commission  pursuant  to
Section 13  or  15(d)  of  the Exchange Act if the Issuer were subject to
such Sections, and (ii) file  with  the  Trustee  copies  of  the  annual
reports,  quarterly  reports  and  other documents which the Issuer would
have been required to file with the  Commission  pursuant  to  Section 13
or 15(d) of the Exchange Act if the Issuer were 
                                       
                                      76


subject to such  Sections
and (y) if filing such documents by the Issuer with the Commission is not
permitted  under  the  Exchange  Act,  promptly  upon written request and
payment of the reasonable cost of duplication and delivery, supply copies
of such documents to any prospective Holder.

     SECTION 1011.  STATEMENT AS TO COMPLIANCE.  The  Issuer will deliver
to  the  Trustee,  within 120 days after the end of each fiscal  year,  a
brief  certificate  from   the  principal  executive  officer,  principal
financial officer or principal  accounting officer of the General Partner
as to his or her knowledge of the Issuer's compliance with all conditions
and  covenants  under  this  Indenture   and,   in   the   event  of  any
noncompliance,  specifying such noncompliance and the nature  and  status
thereof.  For purposes  of  this  Section 1011,  such compliance shall be
determined without regard to any period of grace or requirement of notice
under this Indenture.

     SECTION 1012.  ADDITIONAL AMOUNTS.  If any Securities  of  a  series
provide for the payment of Additional Amounts, the Issuer will pay to the
Holder  of any Security of such series or any coupon appertaining thereto
Additional  Amounts  as  may be specified as contemplated by Section 301.
Whenever in this Indenture  there  is  mentioned,  in  any  context,  the
payment  of the principal of or any premium or interest on, or in respect
of, any Security  of  any  series or payment of any related coupon or the
net proceeds received on the  sale  or  exchange  of  any Security of any
series, such mention shall be deemed to include mention of the payment of
Additional  Amounts  provided  by  the  terms of such series  established
pursuant to Section 301 to the extent that,  in  such context, Additional
Amounts are, were or would be payable in respect thereof pursuant to such
terms;  and  express  mention  of the payment of Additional  Amounts  (if
applicable) in any provisions hereof  shall not be construed as excluding
Additional Amounts in those provisions  hereof where such express mention
is not made.

     Except as otherwise specified as contemplated by Section 301, if the
Securities of a series provide for the payment  of Additional Amounts, at
least 10 days prior to the first Interest Payment  Date  with  respect to
that  series of Securities (or if the Securities of that series will  not
bear interest  prior  to  Maturity,  the  first day on which a payment of
principal and any premium is made), and at  least  10 days  prior to each
date  of  payment  of principal and any premium or interest if there  has
been any change with  respect  to  the  matters  set  forth in the below-
mentioned Officers' Certificate, the Issuer will furnish  the Trustee and
the Issuer's principal Paying Agent or Paying Agents, if other  than  the
Trustee,  with  an Officers' Certificate instructing the Trustee and such
Paying Agent or Paying  Agents  whether  such payment of principal of and
any premium or interest on the Securities of that series 
                                       
                                      77


shall be made to
Holders of Securities of that series or any  related  coupons who are not
United States Persons without withholding for or on account  of  any tax,
assessment  or  other governmental charge described in the Securities  of
the  series.  If any  such  withholding  shall  be  required,  then  such
Officers'  Certificate  shall  specify  by  country  the  amount, if any,
required to be withheld on such payments to such Holders of Securities of
that series or related coupons and the Issuer will pay to the  Trustee or
such  Paying  Agent the Additional Amounts required by the terms of  such
Securities.  If  the  Trustee  or  any  Paying Agent, as the case may be,
shall not so receive the above-mentioned certificate, then the Trustee or
such  Paying  Agent  shall  be  entitled  (i) to   assume  that  no  such
withholding  or  deduction  is required with respect to  any  payment  of
principal or interest with respect  to  any  Securities  of  a  series or
related  coupons  until  it  shall  have  received a certificate advising
otherwise and (ii) to make all payments of  principal  and  interest with
respect  to  the  Securities  of  a  series  or  related  coupons without
withholding or deductions until otherwise advised.  The Issuer  covenants
to  indemnify  the  Trustee  and  any  Paying Agent for, and to hold them
harmless  against,  any loss, liability or  expense  reasonably  incurred
without negligence or  bad  faith  on  their  part  arising  out of or in
connection with actions taken or omitted by any of them or in reliance on
any  Officers'  Certificate  furnished  pursuant  to  this Section or  in
reliance on the Issuer's not furnishing such an Officers' Certificate.

     SECTION 1013.  WAIVER OF CERTAIN COVENANTS.  The Issuer  may omit in
any  particular  instance to comply with any term, provision or condition
set forth in Sections  1006  to  1010,  inclusive,  and  any covenant not
currently  included  in this Indenture but specified as applicable  to  a
series of Securities as  contemplated by Section 301, with respect to the
Securities of any series if  before or after the time for such compliance
the Holders of at least a majority in principal amount of all Outstanding
Securities of such series, by  Act  of  such  Holders,  either waive such
compliance  in  such  instance  or generally waive compliance  with  such
covenant or condition, but no such  waiver  shall extend to or affect any
such covenant or condition except to the extent so expressly waived, and,
until such waiver shall become effective, the  obligations  of the Issuer
and  the duties of the Trustee in respect of any such term, provision  or
condition shall remain in full force and effect.


                         ARTICLE ELEVEN

                    REDEMPTION OF SECURITIES

     SECTION 1101.   APPLICABILITY  OF ARTICLE.  Securities of any series
which are redeemable before their Stated  Maturity 
                                       
                                      78


shall be redeemable in
accordance  with  their  terms  and  (except as  otherwise  specified  as
contemplated by Section 301 for Securities  of  any series) in accordance
with this Article.

     SECTION 1102.  ELECTION TO REDEEM; NOTICE TO  TRUSTEE.  The election
of the Issuer to redeem any Securities shall be evidenced  by or pursuant
to a Board Resolution.  In case of any redemption at the election  of the
Issuer  of  less  than  all  of  the Securities of any series, the Issuer
shall, at least 45 days prior to the  giving  of the notice of redemption
in Section 1104 (unless a shorter notice shall  be  satisfactory  to  the
Trustee), notify the Trustee of such Redemption Date and of the principal
amount  of  Securities of such series to be redeemed.  In the case of any
redemption of  Securities  prior  to the expiration of any restriction on
such redemption provided in the terms  of such Securities or elsewhere in
this Indenture, the Issuer shall furnish  the  Trustee  with an Officers'
Certificate evidencing compliance with such restriction.


     SECTION 1103.   SELECTION BY TRUSTEE OF SECURITIES TO  BE  REDEEMED.
If less than all the Securities of any series issued on the same day with
the same terms are to  be  redeemed,  the  particular  Securities  to  be
redeemed  shall be selected not more than 60 days prior to the Redemption
Date by the  Trustee,  from  the  Outstanding  Securities  of such series
issued  on  such  date  with  the  same  terms not previously called  for
redemption, by such method as the Trustee shall deem fair and appropriate
and which may provide for the selection for redemption of portions (equal
to the minimum authorized denomination for  Securities  of that series or
any integral multiple thereof) of the principal amount of  Securities  of
such  series  of  a  denomination  larger  than  the  minimum  authorized
denomination for Securities of that series.

     The  Trustee  shall  promptly  notify  the  Issuer  and the Security
Registrar  (if  other than itself) in writing of the Securities  selected
for redemption and,  in  the  case of any Securities selected for partial
redemption, the principal amount thereof to be redeemed.

     For all purposes of this Indenture,  unless  the  context  otherwise
requires,  all provisions relating to the redemption of Securities  shall
relate, in the  case  of  any Security redeemed or to be redeemed only in
part, to the portion of the  principal  amount of such Security which has
been or is to be redeemed.

     SECTION 1104.  NOTICE OF REDEMPTION.   Notice of redemption shall be
given in the manner provided in Section 106,  not  less  than 30 days nor
more  than 60 days prior to the Redemption Date, unless a shorter  period
is specified  by  the  terms  of  such  
                                       
                                      79


series  established  pursuant  to
Section 301,  to each Holder of Securities to be redeemed, but failure to
give such notice  in  the  manner  herein  provided  to the Holder of any
Security designated for redemption as a whole or in part,  or  any defect
in  the notice to any such Holder, shall not affect the validity  of  the
proceedings  for  the  redemption  of  any other such Security or portion
thereof.

     Any notice that is mailed to the Holders of Registered Securities in
the manner herein provided shall be conclusively  presumed  to  have been
duly given, whether or not the Holder receives the notice.

     All notices of redemption shall state:

          (1)  the Redemption Date,

          (2)  the  Redemption  Price, accrued interest to the Redemption
     Date payable as provided in  Section 1106,  if  any,  and Additional
     Amounts, if any,

          (3)  if less than all Outstanding Securities of any  series are
     to  be  redeemed,  the  identification  (and, in the case of partial
     redemption,  the  principal amount) of the  particular  Security  or
     Securities to be redeemed,

          (4)  in case any  Security  is to be redeemed in part only, the
     notice which relates to such Security  shall state that on and after
     the  Redemption Date, upon surrender of such  Security,  the  holder
     will receive,  without  a  charge,  a  new Security or Securities of
     authorized denominations for the principal  amount thereof remaining
     unredeemed,

          (5)  that  on  the  Redemption  Date the Redemption  Price  and
     accrued  interest  to the Redemption Date  payable  as  provided  in
     Section 1106, if any,  will  become  due  and payable upon each such
     Security, or the portion thereof, to be redeemed and, if applicable,
     that interest thereon shall cease to accrue on and after said date,

          (6)  the  Place  or  Places of Payment where  such  Securities,
     together  in  the  case  of  Bearer   Securities  with  all  coupons
     appertaining thereto, if any, maturing  after  the  Redemption Date,
     are  to  be  surrendered  for  payment  of the Redemption Price  and
     accrued interest, if any, or for conversion,

          (7)  that the redemption is for a sinking  fund, if such is the
     case,
                                       
                                      80


          (8)  that,  unless otherwise specified in such  notice,  Bearer
     Securities of any series, if any, surrendered for redemption must be
     accompanied by all coupons maturing subsequent to the date fixed for
     redemption or the  amount of any such missing coupon or coupons will
     be deducted from the  Redemption Price, unless security or indemnity
     satisfactory to the Issuer,  the  Trustee  for  such  series and any
     Paying Agent is furnished,

          (9)  if Bearer Securities of any series are to be  redeemed and
     any Registered Securities of such series are not to be redeemed, and
     if such Bearer Securities may be exchanged for Registered Securities
     not  subject  to  redemption  on  this  Redemption Date pursuant  to
     Section 305  or  otherwise,  the last date,  as  determined  by  the
     Issuer, on which such exchanges may be made,

          (10) the CUSIP number or  the  Euroclear or the CEDEL reference
     numbers (or any other numbers used by  a depositary to identify such
     Securities), if any, of the Securities to be redeemed, and

          (11) if applicable, that a Holder of  Securities who desires to
     convert Securities for redemption must satisfy  the requirements for
     conversion   contained   in  such  Securities,  the  then   existing
     conversion price or rate,  and  the date and time when the option to
     convert shall expire.

     Notice of redemption of Securities  to be redeemed shall be given by
the Issuer or, at the Issuer's request, by the Trustee in the name and at
the expense of the Issuer.

     SECTION 1105.  DEPOSIT OF REDEMPTION  PRICE.   At least one Business
Day  prior  to  any  Redemption Date, the Issuer shall deposit  with  the
Trustee or with a Paying  Agent  (or,  if the Issuer is acting as its own
Paying Agent, which it may not do in the  case  of a sinking fund payment
under  Article  Twelve,  segregate  and  hold  in trust  as  provided  in
Section 1003) an amount of money in the currency  or currencies, currency
unit or units or composite currency or currencies in which the Securities
of  such  series are payable (except as otherwise specified  pursuant  to
Section 301  for  the Securities of such series) sufficient to pay on the
Redemption Date the  Redemption  Price  of, and (except if the Redemption
Date  shall be an Interest Payment Date) accrued  interest  on,  all  the
Securities or portions thereof which are to be redeemed on that date.

     SECTION 1106.   SECURITIES  PAYABLE  ON  REDEMPTION DATE.  Notice of
redemption  having  been  given as aforesaid, the  Securities  so  to  be
redeemed shall, on the Redemption  Date,  become  due  and payable at the
Redemption  Price  therein  
                                       
                                      81


specified  in  the  currency  or  currencies,
currency  unit or units or composite currency or currencies in which  the
Securities  of  such  series  are  payable (except as otherwise specified
pursuant to Section 301 for the Securities of such series) (together with
accrued interest, if any, to the Redemption  Date),  and  from  and after
such  date  (unless  the  Issuer  shall  default  in  the  payment of the
Redemption Price and accrued interest) such Securities shall, if the same
were interest- bearing, cease to bear interest and the coupons  for  such
interest  appertaining to any Bearer Securities so to be redeemed, except
to the extent  provided below, shall be void.  Upon surrender of any such
Security for redemption in accordance with said notice, together with all
coupons, if any, appertaining thereto maturing after the Redemption Date,
such Security shall  be  paid  by  the  Issuer  at  the Redemption Price,
together with accrued interest, if any, to the Redemption Date; PROVIDED,
HOWEVER, that installments of interest on Bearer Securities  whose Stated
Maturity is on or prior to the Redemption Date shall be payable  only  at
an  office  or  agency  located  outside  the  United  States  (except as
otherwise  provided  in Section 1002) and, unless otherwise specified  as
contemplated by Section 301,  only  upon  presentation  and  surrender of
coupons  for  such  interest;  and PROVIDED FURTHER that installments  of
interest on Registered Securities whose Stated Maturity is on or prior to
the Redemption Date shall be payable  to  the Holders of such Securities,
or one or more Predecessor Securities, registered as such at the close of
business on the relevant Record Dates according  to  their  terms and the
provisions of Section 307.

     If  any  Bearer  Security  surrendered for redemption shall  not  be
accompanied  by all appurtenant coupons  maturing  after  the  Redemption
Date, such Security may be paid after deducting from the Redemption Price
an amount equal  to  the  face amount of all such missing coupons, or the
surrender of such missing coupon  or  coupons may be waived by the Issuer
and the Trustee if there be furnished to  them such security or indemnity
as they may require to save each of them and  any  Paying Agent harmless.
If thereafter the Holder of such Security shall surrender  to the Trustee
or  any  Paying  Agent  any  such  missing  coupon in respect of which  a
deduction  shall have been made from the Redemption  Price,  such  Holder
shall be entitled  to  receive the amount so deducted; PROVIDED, HOWEVER,
that interest represented  by  coupons shall be payable only at an office
or agency located outside the United States (except as otherwise provided
in  Section 1002)  and, unless otherwise  specified  as  contemplated  by
Section 301, only upon presentation and surrender of those coupons.

     If any Security  called  for  redemption  shall  not be so paid upon
surrender  thereof  for redemption, the principal (and premium,  if  any)
shall, until paid, bear  interest  from  the  Redemption Date at the rate
borne by the Security.
                                       
                                      82


     SECTION 1107.  SECURITIES REDEEMED IN PART.  Any Registered Security
which is to be redeemed only in part (pursuant  to the provisions of this
Article or of Article Twelve) shall be surrendered  at a Place of Payment
therefor (with, if the Issuer or the Trustee so requires, due endorsement
by,  or  a  written  instrument of transfer in form satisfactory  to  the
Issuer and the Trustee  duly  executed  by,  the  Holder  thereof  or his
attorney duly authorized in writing) and the Issuer shall execute and the
Trustee  shall  authenticate  and  deliver to the Holder of such Security
without service charge a new Security  or  Securities of the same series,
of any authorized denomination as requested  by  such Holder in aggregate
principal amount equal to and in exchange for the  unredeemed  portion of
the principal of the Security so surrendered.


                         ARTICLE TWELVE

                          SINKING FUNDS

     SECTION 1201.   APPLICABILITY  OF  ARTICLE.  The provisions of  this
Article shall be applicable to any sinking  fund  for  the  retirement of
Securities  of a series except as otherwise specified as contemplated  by
Section 301 for Securities of such series.

     The minimum  amount  of any sinking fund payment provided for by the
terms of Securities of any  series  is herein referred to as a "mandatory
sinking fund payment," and any payment  in  excess of such minimum amount
provided for by the terms of such Securities  of  any  series  is  herein
referred to as an "optional sinking fund payment." If provided for by the
terms  of  any Securities of any series, the cash amount of any mandatory
sinking  fund  payment  may  be  subject  to  reduction  as  provided  in
Section 1202.   Each  sinking  fund  payment  shall  be  applied  to  the
redemption  of  Securities  of any series as provided for by the terms of
Securities of such series.

     SECTION 1202.   SATISFACTION   OF   SINKING   FUND   PAYMENTS   WITH
SECURITIES.  The  Issuer  may,  in satisfaction of all or any part of any
mandatory  sinking fund payment with  respect  to  the  Securities  of  a
series, (1) deliver Outstanding Securities of such series (other than any
previously called  for  redemption)  together  in  the case of any Bearer
Securities of such series with all unmatured coupons appertaining thereto
and  (2) apply  as  a credit Securities of such series  which  have  been
redeemed either at the  election  of  the Issuer pursuant to the terms of
such Securities or through the application  of permitted optional sinking
fund payments pursuant to the terms of such Securities,  as  provided for
by the terms of such Securities, or which have otherwise been acquired by
the  Issuer; PROVIDED that 
                                       
                                      83


such Securities so delivered or applied  as  a
credit  have  not  been previously so credited.  Such Securities shall be
received and credited  for  such purpose by the Trustee at the applicable
Redemption Price specified in  such  Securities  for  redemption  through
operation  of  the  sinking fund and the amount of such mandatory sinking
fund payment shall be reduced accordingly.

     SECTION 1203.  REDEMPTION  OF SECURITIES FOR SINKING FUND.  Not less
than 60 days prior to each sinking  fund  payment  date for Securities of
any  series,  the  Issuer  will  deliver  to  the  Trustee  an  Officers'
Certificate  specifying the amount of the next ensuing mandatory  sinking
fund payment for  that  series  pursuant to the terms of that series, the
portion thereof, if any, which is  to  be satisfied by payment of cash in
the currency or currencies, currency unit  or units or composite currency
or currencies in which the Securities of such  series are payable (except
as otherwise specified pursuant to Section 301 for the Securities of such
series)  and the portion thereof, if any, which is  to  be  satisfied  by
delivering   and   crediting   Securities  of  that  series  pursuant  to
Section 1202, and the optional amount, if any, to be added in cash to the
next ensuing mandatory sinking fund payment, and will also deliver to the
Trustee  any  Securities  to  be so  delivered  and  credited.   If  such
Officers' Certificate shall specify  an  optional  amount  to be added in
cash to the next ensuing mandatory sinking fund payment, the Issuer shall
thereupon  be  obligated to pay the amount therein specified.   Not  less
than 30 days before each such sinking fund payment date the Trustee shall
select the Securities  to be redeemed upon such sinking fund payment date
in  the  manner  specified  in  Section 1103  and  cause  notice  of  the
redemption thereof  to  be given in the name of and at the expense of the
Issuer in the manner provided  in  Section 1104.  Such notice having been
duly given, the redemption of such Securities  shall  be  made  upon  the
terms and in the manner stated in Sections 1106 and 1107.



                                    84



                        ARTICLE THIRTEEN

               REPAYMENT AT THE OPTION OF HOLDERS

     SECTION 1301.  APPLICABILITY OF ARTICLE.  Repayment of Securities of
any  series before their Stated Maturity at the option of Holders thereof
shall  be  made  in accordance with the terms of such Securities, if any,
and  (except  as  otherwise   specified  by  the  terms  of  such  series
established pursuant to Section 301) in accordance with this Article.

     SECTION 1302.  REPAYMENT OF  SECURITIES.   Securities  of any series
subject  to  repayment  in whole or in part at the option of the  Holders
thereof will, unless otherwise  provided in the terms of such Securities,
be repaid at a price equal to the principal amount thereof, together with
interest, if any, thereon accrued  to  the Repayment Date specified in or
pursuant to the terms of such Securities.   The  Issuer covenants that at
least one Business Day prior to the Repayment Date  it  will deposit with
the Trustee or with a Paying Agent (or, if the Issuer is  acting  as  its
own   Paying   Agent,   segregate  and  hold  in  trust  as  provided  in
Section 1003) an amount of  money in the currency or currencies, currency
unit or units or composite currency or currencies in which the Securities
of such series are payable (except  as  otherwise  specified  pursuant to
Section 301  for  the  Securities  of such series) sufficient to pay  the
principal (or, if so provided by the  terms  of  the  Securities  of  any
series,  a  percentage of the principal) of, and (except if the Repayment
Date shall be  an  Interest  Payment  Date)  accrued interest on, all the
Securities or portions thereof, as the case may  be, to be repaid on such
date.

     SECTION 1303.  EXERCISE OF OPTION.  Securities of any series subject
to repayment at the option of the Holders thereof will contain an "Option
to Elect Repayment" form on the reverse of such Securities.  In order for
any Security to be repaid at the option of the Holder,  the  Trustee must
receive at the Place of Payment therefor specified in the terms  of  such
Security (or at such other place or places of which the Issuer shall from
time  to  time  notify  the  Holders of such Securities) not earlier than
60 days  nor later than 30 days  prior  to  the  Repayment  Date  (1) the
Security so  providing  for  such  repayment together with the "Option to
Elect Repayment" form on the reverse thereof duly completed by the Holder
(or  by  the  Holder's  attorney duly authorized  in  writing)  or  (2) a
telegram, telex, facsimile  transmission  or  a letter from a member of a
national securities exchange, or the National Association  of  Securities
Dealers, Inc., or a commercial bank or trust company in the United States
setting  forth  the  name  of  the  Holder of the Security, the principal
amount  of the Security, the principal  amount  of  the  Security  to  be
repaid, the  CUSIP  number or the Euroclear or the CEDEL reference number
                                       
                                      85


(or any other number  used  by  a depositary to identify the Security) of
the Security, if any, or a description  of  the  tenor  and  terms of the
Security,  a  statement  that  the  option  to  elect  repayment is being
exercised  thereby  and  a  guarantee  that  the  Security to be  repaid,
together  with  the  duly  completed  form  entitled  "Option   to  Elect
Repayment"  on  the  reverse  of  the  Security,  will be received by the
Trustee  not later than the fifth Business Day after  the  date  of  such
telegram,  telex,  facsimile  transmission  or letter; PROVIDED, HOWEVER,
that such telegram, telex, facsimile transmission or letter shall only be
effective if such Security and form duly completed  are  received  by the
Trustee  by  such  fifth Business Day.  If less than the entire principal
amount of such Security  is  to be repaid in accordance with the terms of
such Security, the principal amount  of  such  Security  to be repaid, in
increments of the minimum denomination for Securities of such series, and
the  denomination  or denominations of the Security or Securities  to  be
issued to the Holder  for  the  portion  of  the principal amount of such
Security surrendered that is not to be repaid,  must  be  specified.  The
principal amount of any Security providing for repayment at the option of
the  Holder  thereof  may  not  be  repaid  in  part  if, following  such
repayment,  the unpaid principal amount of such Security  would  be  less
than the minimum  authorized  denomination of Securities of the series of
which such Security to be repaid  is  a part.  Except as otherwise may be
provided  by the terms of any Security providing  for  repayment  at  the
option of the  Holder  thereof,  exercise  of the repayment option by the
Holder shall be irrevocable unless waived by the Issuer and all questions
as to the validity, form, eligibility (including  time  of  receipt)  and
acceptance  of  any  Security  for  repayment  will  be determined by the
Issuer, whose determination will be final and binding.

     SECTION 1304.   WHEN SECURITIES PRESENTED FOR REPAYMENT  BECOME  DUE
AND PAYABLE.  If Securities  of any series providing for repayment at the
option of the Holders thereof  shall have been surrendered as provided in
this  Article  and as provided by  or  pursuant  to  the  terms  of  such
Securities, such  Securities or the portions thereof, as the case may be,
to be repaid shall become due and payable and shall be paid by the Issuer
on the Repayment Date  therein specified, and on and after such Repayment
Date (unless the Issuer  shall  default in the payment of such Securities
on such Repayment Date) such Securities shall, if the same were interest-
bearing,  cease  to  bear interest and  the  coupons  for  such  interest
appertaining to any Bearer  Securities  so  to  be  repaid, except to the
extent  provided  below,  shall  be  void.  Upon surrender  of  any  such
Security for repayment in accordance with  such provisions, together with
all coupons, if any, appertaining thereto maturing  after  the  Repayment
Date, the principal amount of such Security so to be repaid shall be paid
by  the  Issuer, together with accrued interest, if any, to the Repayment
Date; PROVIDED,  
                                       
                                      86

HOWEVER,  that  coupons  whose  Stated Maturity is on or
prior to the Repayment Date shall be payable only  at an office or agency
located  outside  the  United  States  (except as otherwise  provided  in
Section 1002) and, unless otherwise specified  pursuant  to  Section 301,
only  upon  presentation  and  surrender  of  such  coupons; and PROVIDED
FURTHER  that,  in  the  case  of Registered Securities, installments  of
interest, if any, whose Stated Maturity  is  on or prior to the Repayment
Date shall be payable (but without interest thereon,  unless  the  Issuer
shall  default in the payment thereof) to the Holders of such Securities,
or one or more Predecessor Securities, registered as such at the close of
business  on  the  relevant Record Dates according to their terms and the
provisions of Section 307.

     If  any Bearer Security  surrendered  for  repayment  shall  not  be
accompanied by all appurtenant coupons maturing after the Repayment Date,
such Security  may  be  paid  after  deducting  from  the  amount payable
therefor as provided in Section 1302 an amount equal to the  face  amount
of  all such missing coupons, or the surrender of such missing coupon  or
coupons may be waived by the Issuer and the Trustee if there be furnished
to them  such  security  or indemnity as they may require to save each of
them and any Paying Agent  harmless.   If  thereafter  the Holder of such
Security  shall  surrender  to the Trustee or any Paying Agent  any  such
missing coupon in respect of  which  a  deduction shall have been made as
provided in the preceding sentence, such  Holder  shall  be  entitled  to
receive   the  amount  so  deducted;  provided,  however,  that  interest
represented  by  coupons  shall  be  payable  only at an office or agency
located  outside  the  United  States  (except as otherwise  provided  in
Section 1002)  and,  unless  otherwise  specified   as   contemplated  by
Section 301, only upon presentation and surrender of those coupons.

     If  the  principal amount of any Security surrendered for  repayment
shall not be so  repaid  upon  surrender  thereof,  such principal amount
(together with interest, if any, thereon accrued to such  Repayment Date)
shall, until paid, bear interest from the Repayment Date at  the  rate of
interest  or  Yield  to  Maturity (in the case of Original Issue Discount
Securities) set forth in such Security.

     SECTION 1305.  SECURITIES  REPAID  IN  PART.   Upon surrender of any
Registered Security which is to be repaid in part only,  the Issuer shall
execute and the Trustee shall authenticate and deliver to  the  Holder of
such Security, without service charge and at the expense of the Issuer, a
new  Registered  Security  or  Securities  of  the  same  series,  of any
authorized   denomination  specified  by  the  Holder,  in  an  aggregate
principal amount  equal  to  and  in  exchange  for  the  portion  of the
principal of such Security so surrendered which is not to be repaid.
                                       
                                      87


                        ARTICLE FOURTEEN

               DEFEASANCE AND COVENANT DEFEASANCE

     SECTION 1401.   APPLICABILITY  OF ARTICLE; ISSUER'S OPTION TO EFFECT
DEFEASANCE  OR  COVENANT  DEFEASANCE.   If,   pursuant   to  Section 301,
provision is made for either or both of (a) defeasance of  the Securities
of  or  within a series under Section 1402 or (b) covenant defeasance  of
the Securities  of  or  within  a  series  under  Section 1403,  then the
provisions of such Section or Sections, as the case may be, together with
the other provisions of this Article (with such modifications thereto  as
may be specified pursuant to Section 301 with respect to any Securities),
shall  be  applicable  to  such  Securities  and any coupons appertaining
thereto,  and the Issuer may at its option by Board  Resolution,  at  any
time, with  respect  to  such  Securities  and  any  coupons appertaining
thereto, elect to have Section 1402 (if applicable) or  Section 1403  (if
applicable)  be  applied  to  such Outstanding Securities and any coupons
appertaining thereto upon compliance  with the conditions set forth below
in this Article.

     SECTION 1402.  DEFEASANCE AND DISCHARGE.  Upon the Issuer's exercise
of  the  above  option applicable to this  Section with  respect  to  any
Securities of or within a series, the Issuer shall be deemed to have been
discharged  from  its   obligations  with  respect  to  such  Outstanding
Securities  and  any  coupons   appertaining  thereto  on  the  date  the
conditions  set  forth  in  Section 1404   are   satisfied  (hereinafter,
"defeasance").  For this purpose, such defeasance  means  that the Issuer
shall  be  deemed  to  have  paid  and discharged the entire indebtedness
represented by such Outstanding Securities  and  any coupons appertaining
thereto,  which shall thereafter be deemed to be "Outstanding"  only  for
the purposes  of  Section 1405  and  the other Sections of this Indenture
referred to in clauses (A) and (B) below,  and  to  have satisfied all of
its other obligations under such Securities and any coupons  appertaining
thereto  and  this  Indenture insofar as such Securities and any  coupons
appertaining thereto  are  concerned  (and the Trustee, at the expense of
the  Issuer, shall execute proper instruments  acknowledging  the  same),
except  for  the following which shall survive until otherwise terminated
or discharged  hereunder:   (A) the rights of Holders of such Outstanding
Securities and any coupons appertaining  thereto  to receive, solely from
the trust fund described in Section 1404 and as more  fully  set forth in
such  Section,  payments in respect of the principal of (and premium,  if
any)  and  interest,   if   any,  on  such  Securities  and  any  coupons
appertaining  thereto  when  such  payments  are  due,  (B) the  Issuer's
obligations with respect to such Securities under Sections 305, 306, 1002
and 1003 and with respect to the  payment  of Additional Amounts, if any,
on  such  Securities  as  contemplated by Section 1012,  
                                       
                                      88


(C) the  rights,
powers, trusts, duties and  immunities  of  the Trustee hereunder and (D)
this  Article.   Subject to compliance with this  Article  Fourteen,  the
Issuer may exercise  its  option  under  this Section notwithstanding the
prior  exercise of its option under Section 1403  with  respect  to  such
Securities and any coupons appertaining thereto.

     SECTION 1403.   COVENANT  DEFEASANCE.  Upon the Issuer's exercise of
the  above  option  applicable  to  this   Section with  respect  to  any
Securities of or within a series, the Issuer  shall  be released from its
obligations  under  Sections 1006 to 1010, inclusive, and,  if  specified
pursuant to Section 301,  its  obligations under any other covenant, with
respect  to  such Outstanding Securities  and  any  coupons  appertaining
thereto on and  after  the  date the conditions set forth in Section 1404
are satisfied (hereinafter, "covenant  defeasance"),  and such Securities
and any coupons appertaining thereto shall thereafter be deemed to be not
"Outstanding"  for  the  purposes  of any direction, waiver,  consent  or
declaration or Act of Holders (and the  consequences  of  any thereof) in
connection with Sections 1006 to 1010, inclusive, or such other covenant,
but  shall  continue  to  be deemed "Outstanding" for all other  purposes
hereunder.  For this purpose,  such  covenant defeasance means that, with
respect  to  such Outstanding Securities  and  any  coupons  appertaining
thereto, the Issuer  may  omit to comply with and shall have no liability
in respect of any term, condition  or  limitation  set  forth in any such
Section or such other covenant, whether directly or indirectly, by reason
of  any  reference  elsewhere  herein to any such Section or  such  other
covenant or by reason of reference  in  any  such  Section or  such other
covenant to any other provision herein or in any other document  and such
omission  to comply shall not constitute a default or an Event of Default
under Section 501(4)  or 501(8)  or  otherwise,  as the case may be, but,
except  as  specified  above,  the remainder of this Indenture  and  such
Securities  and  any coupons appertaining  thereto  shall  be  unaffected
thereby.

     SECTION 1404.  CONDITIONS TO DEFEASANCE OR COVENANT DEFEASANCE.  The
following shall be  the  conditions  to  application  of  Section 1402 or
Section 1403 to any Outstanding Securities of or within a series  and any
coupons appertaining thereto:

     (a)  The  Issuer  shall  irrevocably have deposited or caused to  be
deposited  with  the  Trustee  (or   another   trustee   satisfying   the
requirements of Section 607 who shall agree to comply with the provisions
of  this  Article  Fourteen applicable to it) as trust funds in trust for
the purpose of making  the  following  payments,  specifically pledged as
security for, and dedicated solely to, the benefit of the Holders of such
Securities and any coupons appertaining thereto, (1) an  amount  in  such
currency,  currencies  or  currency unit in which such Securities 
                                       
                                      89


and any
coupons appertaining thereto  are  then  specified  as  payable at Stated
Maturity, or (2) Government Obligations applicable to such Securities and
coupons  appertaining thereto (determined on the basis of  the  currency,
currencies  or  currency  unit  in  which  such  Securities  and  coupons
appertaining  thereto  are  then specified as payable at Stated Maturity)
which through the scheduled payment  of principal and interest in respect
thereof in accordance with their terms  will  provide, not later than one
day before the due date of any payment of principal  of  (and premium, if
any)   and   interest,  if  any,  on  such  Securities  and  any  coupons
appertaining thereto,  money  in an amount, or (3) a combination thereof,
in  any  case, in an amount, sufficient,  without  consideration  of  any
reinvestment  of  such  principal  and  interest,  in  the  opinion  of a
nationally recognized firm of independent public accountants expressed in
a  written  certification  thereof  delivered  to the Trustee, to pay and
discharge, and which shall be applied by the Trustee (or other qualifying
trustee) to pay and discharge, (i) the principal of (and premium, if any)
and  interest,  if any, on such Outstanding Securities  and  any  coupons
appertaining  thereto  on  the  Stated  Maturity  of  such  principal  or
installment of  principal or interest and (ii) any mandatory sinking fund
payments or analogous  payments applicable to such Outstanding Securities
and any coupons appertaining  thereto  on  the day on which such payments
are due and payable in accordance with the terms of this Indenture and of
such  Securities and any coupons appertaining  thereto.   Notwithstanding
the references in this Section 1404(a) to "premium", the Issuer shall not
be required to deposit an amount sufficient to pay any premium that would
be due  and  payable  only  upon  acceleration  of  the  Maturity of such
Securities pursuant to Section 502.

     (b)  Such defeasance or covenant defeasance shall not  result  in  a
breach  or violation of, or constitute a default under, this Indenture or
any other material agreement or instrument to which the Issuer is a party
or by which it is bound.

     (c)  No Event of Default or event which with notice or lapse of time
or both would  become an Event of Default with respect to such Securities
and  any  coupons   appertaining  thereto  shall  have  occurred  and  be
continuing on the date  of  such  deposit  or, insofar as Sections 501(6)
and 501(7) are concerned, at any time during  the  period  ending  on the
91st day  after  the  date of such deposit (it being understood that this
condition shall not be  deemed  satisfied  until  the  expiration of such
period).

     (d)  In the case of an election under Section 1402, the Issuer shall
have delivered to the Trustee an Opinion of Counsel stating  that (i) the
Issuer  has  received from, or there has been published by, the  Internal
Revenue Service  a  ruling,  
                                       
                                      90


or  (ii) since the date of execution of this
Indenture, there has been a change  in  the applicable Federal income tax
law, in either case to the effect that, and  based  thereon  such opinion
shall  confirm that, the Holders of such Outstanding Securities  and  any
coupons  appertaining thereto will not recognize income, gain or loss for
Federal income  tax  purposes  as a result of such defeasance and will be
subject to Federal income tax on the same amounts, in the same manner and
at the same times as would have  been the case if such defeasance had not
occurred.

     (e)  In the case of an election under Section 1403, the Issuer shall
have delivered to the Trustee an Opinion  of  Counsel  to the effect that
the  Holders of such Outstanding Securities and any coupons  appertaining
thereto  will  not  recognize income, gain or loss for Federal income tax
purposes as a result  of  such covenant defeasance and will be subject to
Federal income tax on the same  amounts,  in  the  same manner and at the
same  times as would have been the case if such covenant  defeasance  had
not occurred.

     (f)  The  Issuer  shall  have  delivered to the Trustee an Officers'
Certificate and an Opinion of Counsel,  each  stating that all conditions
precedent to the defeasance under Section 1402 or the covenant defeasance
under Section 1403 (as the case may be) have been  complied  with  and an
Opinion of Counsel to the effect that either (i) as a result of a deposit
pursuant to subsection (a) above and the related exercise of the Issuer's
option   under  Section 1402  or  Section 1403  (as  the  case  may  be),
registration is not required under the Investment Company Act of 1940, as
amended, by the Issuer, with respect to the trust funds representing such
deposit or  by  the  Trustee  for  such trust funds or (ii) all necessary
registrations under said Act have been effected.

     (g)  Notwithstanding any other  provisions  of  this  Section,  such
defeasance  or  covenant  defeasance shall be effected in compliance with
any additional or substitute  terms,  conditions or limitations which may
be imposed on the Issuer in connection therewith pursuant to Section 301.

     SECTION 1405.  DEPOSITED MONEY AND GOVERNMENT OBLIGATIONS TO BE HELD
IN TRUST; OTHER MISCELLANEOUS PROVISIONS.   Subject  to the provisions of
the last paragraph of Section 1003, all money and Government  Obligations
(or other property as may be provided pursuant to Section 301) (including
the  proceeds  thereof)  deposited  with the Trustee (or other qualifying
trustee, collectively for purposes of  this  Section 1405, the "Trustee")
pursuant to Section 1404 in respect of any Outstanding  Securities of any
series and any coupons appertaining thereto shall be held  in  trust  and
applied  by  the  Trustee,  in  accordance  with  the  provisions of such
Securities  and any coupons appertaining thereto and this  Indenture,  to
the 
                                       
                                      91


payment,  either  directly or through any Paying Agent (including the
Issuer acting as its own  Paying  Agent) as the Trustee may determine, to
the Holders of such Securities and  any  coupons  appertaining thereto of
all  sums  due  and  to become due thereon in respect of  principal  (and
premium, if any) and interest  and  Additional  Amounts, if any, but such
money  need  not  be  segregated from other funds except  to  the  extent
required by law.

     Unless otherwise specified  with respect to any Security pursuant to
Section 301, if, after a deposit referred  to in Section 1404(a) has been
made, (a) the Holder of a Security in respect  of  which such deposit was
made is entitled to, and does, elect pursuant to Section 301 or the terms
of such Security to receive payment in a currency or  currency unit other
than that in which the deposit pursuant to Section 1404(a)  has been made
in respect of such Security, or (b) a Conversion Event occurs  in respect
of  the  currency  or  currency  unit  in  which  the deposit pursuant to
Section 1404(a)  has  been  made,  the indebtedness represented  by  such
Security and any coupons appertaining  thereto  shall  be  deemed to have
been, and will be, fully discharged and satisfied through the  payment of
the  principal  of  (and premium, if any), and interest, if any, on  such
Security  as  the same  becomes  due  out  of  the  proceeds  yielded  by
converting (from  time to time as specified below in the case of any such
election) the amount  or  other  property  deposited  in  respect of such
Security  into  the  currency  or  currency  unit  in which such Security
becomes payable as a result of such election or Conversion Event based on
the applicable market exchange rate for such currency or currency unit in
effect  on  the second Business Day prior to each payment  date,  except,
with respect to a Conversion Event, for such currency or currency unit in
effect (as nearly as feasible) at the time of the Conversion Event.

     The Issuer  shall pay and indemnify the Trustee against any tax, fee
or other charge imposed on or assessed against the Government Obligations
deposited pursuant to Section 1404 or the principal and interest received
in respect thereof  other than any such tax, fee or other charge which by
law is for the account  of the Holders of such Outstanding Securities and
any coupons appertaining thereto.

     Anything in this Article to the contrary notwithstanding, subject to
Section 606, the Trustee  shall deliver or pay to the Issuer from time to
time upon Issuer Request any  money  or  Government Obligations (or other
property  and  any  proceeds  therefrom)  held   by  it  as  provided  in
Section 1404  which, in the opinion of a nationally  recognized  firm  of
independent public  accountants  expressed  in  a  written  certification
thereof  delivered  to  the Trustee, are in excess of the amount  thereof
which would then be required  to  be  deposited to effect a 
                                       
                                      92


defeasance or covenant defeasance, as applicable, in accordance with this 
Article.


                         ARTICLE FIFTEEN

                MEETINGS OF HOLDERS OF SECURITIES

     SECTION 1501.   PURPOSES  FOR WHICH  MEETINGS  MAY  BE  CALLED.   If
Securities of a series are issuable,  in  whole  or  in  part,  as Bearer
Securities,  a  meeting  of  Holders of Securities of such series may  be
called at any time and from time  to  time  pursuant  to  this Article to
make, give or take any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture  to  be  made,
given or taken by Holders of Securities of such series.

     SECTION 1502.   CALL, NOTICE AND PLACE OF MEETINGS.  (a) The Trustee
may at any time call a meeting of Holders of Securities of any series for
any purpose specified  in  Section 1501,  to  be held at such time and at
such place in the Borough of Manhattan, New York  City,  or  in London as
the  Trustee  shall  determine.   Notice  of every meeting of Holders  of
Securities of any series, setting forth the  time  and  the place of such
meeting  and  in  general terms the action proposed to be taken  at  such
meeting, shall be given,  in the manner provided in Section 106, not less
than 21 nor more than 180 days prior to the date fixed for the meeting.

     (b)  In case at any time the Issuer, pursuant to a Board Resolution,
or the Holders of at least  10%  in  principal  amount of the Outstanding
Securities  of  any series shall have requested the  Trustee  to  call  a
meeting of the Holders  of  Securities  of  such  series  for any purpose
specified in Section 1501, by written request setting forth in reasonable
detail  the action proposed to be taken at the meeting, and  the  Trustee
shall not  have  made the first publication of the notice of such meeting
within 21 days after  receipt  of  such  request  or shall not thereafter
proceed  to  cause the meeting to be held as provided  herein,  then  the
Issuer or the  Holders  of  Securities of such series in the amount above
specified, as the case may be,  may  determine  the time and the place in
the Borough of Manhattan, New York City, or in London  for  such  meeting
and  may call such meeting for such purposes by giving notice thereof  as
provided in subsection (a) of this Section.


     SECTION 1503.  PERSONS ENTITLED TO VOTE AT MEETINGS.  To be entitled
to vote  at  any meeting of Holders of Securities of any series, a Person
shall be (1) a  Holder  of  one  or  more  Outstanding Securities of such
series, or (2) a Person appointed by an instrument  in  writing  as proxy
for  a  Holder  or  
                                       
                                      93


Holders of one or more Outstanding Securities of such
series by such Holder or Holders.  The only Persons who shall be entitled
to be present or to speak  at any meeting of Holders of Securities of any
series shall be the Persons  entitled  to  vote at such meeting and their
counsel,  any representatives of the Trustee  and  its  counsel  and  any
representatives of the Issuer and its counsel.

     SECTION 1504.   QUORUM;  ACTION.   The  Persons  entitled  to vote a
majority  in  principal  amount of the Outstanding Securities of a series
shall constitute a quorum  for a meeting of Holders of Securities of such
series; PROVIDED, HOWEVER, that  if  any  action  is  to be taken at such
meeting  with  respect to any request, demand, authorization,  direction,
notice, consent,  waiver  or  other action which this Indenture expressly
provides may be made, given or  taken  by  the Holders of not less than a
specified percentage in principal amount of the Outstanding Securities of
a series, then with respect to such action (and  only  such  action)  the
Persons entitled to vote such specified percentage in principal amount of
the  Outstanding Securities of such series shall constitute a quorum.  In
the absence  of  a  quorum within 30 minutes after the time appointed for
any such meeting, the  meeting  shall,  if  convened  at  the  request of
Holders  of  Securities of such series, be dissolved.  In any other  case
the meeting may  be  adjourned  for  a period of not less than 10 days as
determined by the chairman of the meeting  prior  to  the  adjournment of
such meeting.  In the absence of a quorum at the reconvening  of any such
adjourned meeting, such adjourned meeting may be further adjourned  for a
period  of  not  less  than  10 days as determined by the chairman of the
meeting prior to the adjournment  of  such  adjourned meeting.  Notice of
the reconvening of any adjourned meeting shall  be  given  as provided in
Section 1502(a), except that such notice need be given only once not less
than five days prior to the date on which the meeting is scheduled  to be
reconvened.   Notice  of  the  reconvening of any adjourned meeting shall
state expressly the percentage,  as  provided  above,  of  the  principal
amount   of  the  Outstanding  Securities  of  such  series  which  shall
constitute a quorum.

     Except  as  limited  by  the  proviso to Section 902, any resolution
presented  to  a  meeting duly convened  or  an  adjourned  meeting  duly
reconvened at which  a quorum is present as aforesaid may be adopted only
by the affirmative vote  of  the  Persons  entitled to vote a majority in
aggregate principal amount of the Outstanding  Securities of that series;
PROVIDED, HOWEVER, that, except as limited by the proviso to Section 902,
any  resolution  with  respect  to  any  request, demand,  authorization,
direction, notice, consent, waiver or other  action  which this Indenture
expressly  provides  may  be  made, given or taken by the  Holders  of  a
specified percentage in principal amount of the Outstanding Securities of
a  series  may 
                                       
                                      94


be adopted at a meeting  duly  convened  or  an  adjourned
meeting duly  reconvened and at which a quorum is present as aforesaid by
the affirmative  vote  of  the  Holders  of  such specified percentage in
principal amount of the Outstanding Securities of that series.

     Any resolution passed or decision taken at any meeting of Holders of
Securities of any series duly held in accordance  with this Section shall
be  binding  on  all  the Holders of Securities of such  series  and  the
related coupons, whether or not present or represented at the meeting.

     Notwithstanding the  foregoing  provisions  of this Section 1504, if
any action is to be taken at a meeting of Holders  of  Securities  of any
series  with  respect  to  any request, demand, authorization, direction,
notice, consent, waiver or other  action  that  this  Indenture expressly
provides  may  be  made,  given  or taken by the Holders of  a  specified
percentage in principal amount of  all  Outstanding  Securities  affected
thereby,  or  of  the  Holders  of such series and one or more additional
series:


          (a)  there shall be no  minimum  quorum  requirement  for  such
meeting; and

          (b)  the principal amount of the Outstanding Securities of such
series  that  vote  in  favor  of  such  request,  demand, authorization,
direction, notice, consent, waiver or other action shall  be  taken  into
account  in  determining  whether  such  request,  demand, authorization,
direction, notice, consent, waiver or other action has  been  made, given
or taken under this Indenture.

     SECTION 1505.    DETERMINATION   OF   VOTING   RIGHTS;  CONDUCT  AND
ADJOURNMENT  OF  MEETINGS.   (a) Notwithstanding any provisions  of  this
Indenture, the Trustee may make  such  reasonable  regulations  as it may
deem  advisable  for any meeting of Holders of Securities of a series  in
regard to proof of  the  holding  of Securities of such series and of the
appointment of proxies and in regard  to  the  appointment  and duties of
inspectors   of   votes,  the  submission  and  examination  of  proxies,
certificates and other  evidence  of  the  right  to vote, and such other
matters  concerning  the  conduct  of  the  meeting  as  it   shall  deem
appropriate.   Except  as  otherwise  permitted  or required by any  such
regulations,  the  holding of Securities shall be proved  in  the  manner
specified in Section 104 and the appointment of any proxy shall be proved
in the manner specified  in Section 104 or by having the signature of the
Person executing the proxy  witnessed or guaranteed by any trust company,
bank or banker authorized by  Section 104  to  certify  to the holding of
Bearer Securities.  Such regulations may provide that written 
                                       
                                      95


instruments appointing  proxies,  regular  on their face, may be presumed  
valid  and genuine without the proof specified in Section 104 or other proof.

     (b)  The  Trustee shall, by  an  instrument  in  writing  appoint  a
temporary chairman  of  the  meeting,  unless the meeting shall have been
called  by  the  Issuer  or  by  Holders  of Securities  as  provided  in
Section 1502(b), in which case the Issuer or the Holders of Securities of
the series calling the meeting, as the case  may be, shall in like manner
appoint  a  temporary  chairman.  A permanent chairman  and  a  permanent
secretary of the meeting shall be elected by vote of the Persons entitled
to vote a majority in principal  amount  of the Outstanding Securities of
such series represented at the meeting.

     (c)  At any meeting each Holder of a  Security  of  such  series  or
proxy  shall  be entitled to one vote for each $1,000 principal amount of
the Outstanding  Securities  of  such  series held or represented by him;
PROVIDED, HOWEVER, that no vote shall be  cast  or counted at any meeting
in respect of any Security challenged as not Outstanding and ruled by the
chairman  of  the  meeting to be not Outstanding.  The  chairman  of  the
meeting shall have no  right to vote, except as a Holder of a Security of
such series or proxy.

     (d)  Any meeting of  Holders of Securities of any series duly called
pursuant to Section 1502 at  which  a  quorum is present may be adjourned
from time to time by Persons entitled to  vote  a  majority  in principal
amount  of the Outstanding Securities of such series represented  at  the
meeting,  and  the  meeting  may  be held as so adjourned without further
notice.

     SECTION 1506.  COUNTING VOTES AND RECORDING ACTION OF MEETINGS.  The
vote  upon  any  resolution  submitted  to  any  meeting  of  Holders  of
Securities of any series shall  be  by  written ballots on which shall be
subscribed the signatures of the Holders  of Securities of such series or
of their representatives by proxy and the principal  amounts  and  serial
numbers  of the Outstanding Securities of such series held or represented
by them.   The  permanent  chairman  of  the  meeting  shall  appoint two
inspectors of votes who shall count all votes cast at the meeting  for or
against any resolution and who shall make and file with the secretary  of
the meeting their verified written reports in duplicate of all votes cast
at  the  meeting.  A record, at least in duplicate, of the proceedings of
each meeting  of Holders of Securities of any Series shall be prepared by
the secretary of  the  meeting and there shall be attached to said record
the original reports of  the  inspectors  of  votes on any vote by ballot
taken thereat and affidavits by one or more persons  having  knowledge of
the  fact, setting forth 
                                       
                                      96


a copy of the notice of the meeting and  showing
that  said   notice  was  given  as  provided  in  Section 1502  and,  if
applicable, Section 1504.   Each copy shall be signed and verified by the
affidavits of the permanent chairman and secretary of the meeting and one
such copy shall  be delivered to the Issuer  and  another  to  the  Trustee  
to  be preserved by the Trustee, the latter to have attached thereto the 
ballots voted at  the  meeting.   Any  record  so  signed  and  verified 
shall be conclusive evidence of the matters therein stated.


                         ARTICLE SIXTEEN

                    MISCELLANEOUS PROVISIONS

     SECTION 1601.    SECURITIES   IN  FOREIGN  CURRENCIES.   Except   as
otherwise provided in the definition  of  "Outstanding"  in  Section 101,
whenever  this  Indenture  provides  for  any distribution to Holders  of
Securities, in the absence of any provision  to  the contrary in the form
of  Security  of  any  particular series, any amount in  respect  of  any
Security denominated in a currency or currencies other than Dollars shall
be treated for any such distribution as that amount of Dollars that could
be obtained for such amount  on  such reasonable basis of exchange and as
of the record date with respect to  Registered  Securities of such series
(if  any)  for  such distribution (or, if there shall  be  no  applicable
record date, such  other  date  reasonably  proximate to the date of such
distribution)  as  the Company may specify in a  written  notice  to  the
Trustee or, in the absence  of  such  written  notice, as the Trustee may
determine.

     SECTION 1602.  NON-RECOURSE.  Notwithstanding any other provision of
this Indenture to the contrary, no recourse shall be had, whether by levy
or  execution or otherwise, for the payment of any  sums  due  under  any
Security,  including,  without  limitation, the principal of, premium, if
any,  or interest payable under any  Security,  or  for  the  payment  or
performance  of  any  obligation  under,  or for any claim based on, this
Indenture or otherwise in respect hereof, against  the General Partner or
its  assets  or  against  any principal, shareholder, officer,  director,
trustee or employee of the  General  Partner,  under  any  rule  of  law,
statute  or  constitution,  or  by  the  enforcement of any assessment or
penalty, or otherwise, nor shall any of such parties be personally liable
for any such amounts, obligations or claims, or liable for any deficiency
judgment  based  thereon  or  with respect thereto,  it  being  
                                       
                                      97


expressly
understood that the sole remedies  hereunder  or under any other document
with respect to the Securities against such parties  with respect to such
amounts, obligations or claims shall be against the Issuer  and  that all
such liability of such parties is and is to be, by the acceptance hereof,
expressly  waived  and  released  as a condition of, and as consideration
for, the execution of this Indenture.   It  is  expressly  understood and
agreed, however, that nothing contained in this Section 1602 shall (a) in
any manner or way constitute or be deemed a release of the debt evidenced
by the Securities or (b) impair, in any manner, any rights,  remedies  or
recourse  any  Holder  may  have against the General Partner for fraud or
misappropriation of any insurance proceeds, condemnation proceeds, rents,
profits or issues in respect  of  the Issuer in violation of the terms of
this Indenture.

                         * * * * *

     This Indenture may be executed  in  any number of counterparts, each
of which so executed shall be deemed to be  an  original,  but  all  such
counterparts shall together constitute but one and the same Indenture.


                                       98




     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to
be duly executed as of the day and year first above written.

                              SIMON-DEBARTOLO GROUP, L.P.

                              By:
                              SD Property Group, Inc., as General Partner


                              By:
                                  Name:
                                  Title:

Attest:



Name:
Title:



                              [CHEMICAL BANK],
                               as Trustee


                              By:
                                  Name:
                                  Title:

Attest:



Name:
Title:


                                       99




STATE OF ___________     )
                         ) SS:
COUNTY OF __________     )

     On  the  _____  day  of ____________ 1996, before me personally came
____________________, to me  known,  who,  being  by  me  duly sworn, did
depose   and   say   that  he/she  is  ________________  of  SD  Property
Group, Inc., the managing general partner of Simon-DeBartolo Group, L.P.,
one  of  the  parties described  in  and  which  executed  the  foregoing
instrument, and  that  he/she signed his/her name thereto by authority of
the Board of Directors.

[Notarial Seal]


                         Notary Public
                         COMMISSION EXPIRES




                                    100





STATE OF ____________    )
                         ) SS:
COUNTY OF ____________   )


     On the _____ day of  ____________  1996,  before  me personally came
____________________,  to  me  known,  who, being by me duly  sworn,  did
depose and say that he/she is ________________ of [Chemical Bank], one of
the parties described in and which executed the foregoing instrument, and
that he/she signed his/her name thereto  by  authority  of  the  Board of
Directors.

[Notarial Seal]


                         Notary Public
                         COMMISSION EXPIRES


                                    101





EXHIBIT A

                     FORMS OF CERTIFICATION



                           EXHIBIT A-1

       FORM OF CERTIFICATE TO BE GIVEN BY PERSON ENTITLED
        TO RECEIVE BEARER SECURITY OR TO OBTAIN INTEREST
               PAYABLE PRIOR TO THE EXCHANGE DATE

                           CERTIFICATE

   [Insert title or sufficient description of Securities to be delivered]

     This  is  to certify that, as of the date hereof, and except as  set
forth below, the  above-captioned  Securities held by you for our account
(i) are owned by person(s) that are  not  citizens  or  residents  of the
United States, domestic partnerships, domestic corporations or any estate
or  trust  the income of which is subject to United States federal income
taxation regardless  of  its source ("United States person(s)"), (ii) are
owned by United States person(s)  that are (a) foreign branches of United
States  financial institutions (financial  institutions,  as  defined  in
United States  Treasury  Regulations Section 1.165-12(c)(1)(v) are herein
referred to as "financial institutions") purchasing for their own account
or for resale, or (b) United States person(s) who acquired the Securities
through foreign branches of  United States financial institutions and who
hold the Securities through such  United States financial institutions on
the date hereof (and in either case (a)  or (b),  each such United States
financial  institution hereby agrees, on its own behalf  or  through  its
agent, that  you may advise Simon-DeBartolo Group, L.P. or its agent that
such  financial   institution   will  comply  with  the  requirements  of
Section 165(j)(3)(A), (B) or (C)  of  the  United States Internal Revenue
Code of 1986, as amended, and the regulations  thereunder),  or (iii) are
owned  by United States or foreign financial institution(s) for  purposes
of resale  during  the  restricted  period  (as  defined in United States
Treasury Regulations Section 1.163-5(c)(2)(i)(D)(7)),  and,  in addition,
if  the  owner  is  a  United  States  or  foreign  financial institution
described  in  clause (iii)  above  (whether  or  not also  described  in
clause (i)  or (ii)),  this  is  to further certify that  such  financial
institution  has  not  acquired the Securities  for  purposes  of  resale
directly or indirectly to  a  
                                       
                                    A-1-1


United  States person or to a person within the United States or its 
possessions.

     As used herein, "United States" means  the  United States of America
(including  the  States thereof and the District of  Columbia);  and  its
"possessions"  include   Puerto  Rico,  the  U.S. Virgin  Islands,  Guam,
American Samoa, Wake Island and the Northern Mariana Islands.

     We undertake to advise  you  promptly by tested telex on or prior to
the date on which you intend to submit your certification relating to the
above-captioned Securities held by you for our account in accordance with
your  Operating  Procedures if any applicable  statement  herein  is  not
correct on such date,  and in the absence of any such notification it may
be assumed that this certification applies as of such date.

     This   certificate   excepts   and   does   not   relate   to   U.S.
$_______________ of such interest  in  the  above-captioned Securities in
respect of which we are not able to certify and as to which we understand
an exchange for an interest in a Permanent Global Security or an exchange
for and delivery of definitive Securities (or, if relevant, collection of
any interest) cannot be made until we do so certify.

     We understand that this certificate may  be  required  in connection
with certain tax legislation in the United States.  If administrative  or
legal  proceedings  are  commenced or threatened in connection with which
this certificate is or would be relevant, we irrevocably authorize you to
produce this certificate or a copy hereof to any interested party in such
proceedings.

Dated: __________________, 19__
[To be dated no earlier than the 15th day prior
to (i) the Exchange Date or (ii) the relevant
Interest Payment Date occurring prior to the
Exchange Date, as applicable]

                              [Name of Person Making Certification]



                              (Authorized Signatory)
                              Name:
                              Title:

                                    A-1-2



                           EXHIBIT A-2

          FORM OF CERTIFICATE TO BE GIVEN BY EUROCLEAR
        AND CEDEL S.A. IN CONNECTION WITH THE EXCHANGE OF
         A PORTION OF A TEMPORARY GLOBAL SECURITY OR TO
       OBTAIN INTEREST PAYABLE PRIOR TO THE EXCHANGE DATE

                           CERTIFICATE

   [Insert title or sufficient description of Securities to be delivered]


     This is to certify that, based solely on written certifications that
we  have  received  in  writing,   by   tested  telex  or  by  electronic
transmission from each of the persons appearing in our records as persons
entitled  to  a  portion of the principal amount  set  forth  below  (our
"Member Organizations")  substantially in the form attached hereto, as of
the date hereof, [U.S.$] _______________  principal  amount of the above-
captioned Securities (i) is owned by person(s) that are  not  citizens or
residents   of   the   United  States,  domestic  partnerships,  domestic
corporations or any estate  or  trust  the  income of which is subject to
United States Federal income taxation regardless  of  its source ("United
States  person(s)"),  (ii) is owned by United States person(s)  that  are
(a) foreign branches of  United  States financial institutions (financial
institutions,     as    defined    in    U.S.    Treasury     Regulations
Section 1.165-12(c)(1)(v)   are   herein   referred   to   as  "financial
institutions")  purchasing  for  their  own  account  or  for resale,  or
(b) United  States person(s) who acquired the Securities through  foreign
branches  of United  States  financial  institutions  and  who  hold  the
Securities  through such United States financial institutions on the date
hereof (and in  either case (a) or (b), each such United States financial
institution has agreed,  on  its own behalf or through its agent, that we
may advise Simon-DeBartolo Group,  L.P.  or its agent that such financial
institution  will comply with the requirements  of  Section 165(j)(3)(A),
(B) or (C) of  the  United  States  Internal  Revenue  Code  of  1986, as
amended,  and  the  regulations  thereunder), or (iii) is owned by United
States or foreign financial institution(s)  for purposes of resale during
the restricted period (as defined in United States  Treasury  Regulations
Section 1.163-5(c)(2)(i)(D)(7)),   and,   to  the  further  effect,  that
financial institutions described in clause  (iii)  above  (whether or not
also described in clause (i) or (ii)) have certified that they  have  not
acquired  the Securities for purposes of resale directly or indirectly to
a United 
                                    A-2-1


States  person  or  to  a person within the United States or its
possessions.

     As used herein, "United States"  means  the United States of America
(including  the States thereof and the District  of  Columbia);  and  its
"possessions"  include  Puerto  Rico,  the  U.S.  Virgin  Islands,  Guam,
American Samoa, Wake Island and the Northern Mariana Islands.

     We further certify that (i) we are not making available herewith for
exchange (or, if relevant, collection of any interest) any portion of the
temporary  global  Security  representing  the above-captioned Securities
excepted in the above-referenced certificates of Member Organizations and
(ii) as of the date hereof we have not received any notification from any
of our Member Organizations to the effect that  the  statements  made  by
such  Member  Organizations  with  respect  to  any  portion  of the part
submitted  herewith  for  exchange  (or,  if relevant, collection of  any
interest) are no longer true and cannot be  relied  upon  as  of the date
hereof.

     We understand that this certification is required in connection with
certain tax legislation in the United States.  If administrative or legal
proceedings  are  commenced  or threatened in connection with which  this
certificate is or would be relevant,  we  irrevocably  authorize  you  to
produce this certificate or a copy hereof to any interested party in such
proceedings.

Dated: _____________ 19__
[To be dated no earlier than the Exchange Date
or the relevant Interest Payment Date occurring
prior to the Exchange Date, as applicable]

                              [Morgan Guaranty Trust Company of New York,
                              Brussels Office],
                              as  Operator of the Euroclear System [Cedel
                              S.A.]


                              By:


                                    A-2-2




                        TABLE OF CONTENTS

ARTICLE AND SECTION NUMBER                                 PAGE



                           ARTICLE ONE

     DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

     SECTION 101.  Definitions..............................  1
     SECTION 102.  Compliance Certificates and Opinions..... 10
     SECTION 103.  Form of Documents Delivered to Trustee... 11
     SECTION 104.  Acts of Holders.......................... 12
     SECTION 105.  Notices, etc., to Trustee and Issuer..... 14
     SECTION 106.  Notice to Holders; Waiver................ 14
     SECTION 107.  Effect of Headings and Table of Contents. 15
     SECTION 108.  Successors and Assigns................... 15
     SECTION 109.  Separability Clause...................... 15
     SECTION 110.  Benefits of Indenture.................... 15
     SECTION 111.  Governing Law............................ 15
     SECTION 112.  Legal Holidays........................... 16

                           ARTICLE TWO

                        SECURITIES FORMS

     SECTION 201.  Forms of Securities...................... 16
     SECTION 202.  Form of Trustee's  Certificate  of 
                   Authentication........................... 17
     SECTION 203.  Securities Issuable in Global Form....... 17

                          ARTICLE THREE

                         THE SECURITIES

     SECTION 301.  Amount Unlimited; Issuable in Series..... 18
     SECTION 302.  Denominations............................ 22
     SECTION 303.  Execution, Authentication, Delivery and
                   Dating................................... 23
     SECTION 304.  Temporary Securities..................... 26
     SECTION 305.  Registration,  Registration  of  
                   Transfer and Exchange.................... 29
     SECTION 306.  Mutilated,  Destroyed, Lost and 
                   Stolen Securities........................ 32
     SECTION 307.  Payment of Interest; Interest 
                   Rights Preserved......................... 34

                                      i


     SECTION 308.  Persons Deemed Owners.................... 36
     SECTION 309.  Cancellation............................. 37
     SECTION 310.  Computation of Interest.................. 38



                                     ii




                          ARTICLE FOUR

                   SATISFACTION AND DISCHARGE

     SECTION 401.  Satisfaction and Discharge of Indenture.. 38
     SECTION 402.  Application of Trust Funds............... 39
     SECTION 403.  Reinstatement............................ 40

                          ARTICLE FIVE

                            REMEDIES

     SECTION 501.  Events of Default........................ 40
     SECTION 502.  Acceleration   of   Maturity;   
                   Rescission and Annulment................. 42
     SECTION 503.  Collection   of   Indebtedness  
                   and  Suits for Enforcement by Trustee.... 43
     SECTION 504.  Trustee May File Proofs of Claim......... 44
     SECTION 505.  Trustee May Enforce Claims  Without 
                   Possession of Securities or Coupons...... 45
     SECTION 506.  Application of Money Collected........... 45
     SECTION 507.  Limitation on Suits...................... 46
     SECTION 508.  Unconditional  Right  of  Holders   
                   to Receive Principal, Premium, if 
                   any, Interest  and  Additional
          Amounts........................................... 47
     SECTION 509.  Restoration of Rights and Remedies....... 47
     SECTION 510.  Rights and Remedies Cumulative........... 47
     SECTION 511.  Delay or Omission Not Waiver............. 47
     SECTION 512.  Control by Holders of Securities......... 48
     SECTION 513.  Waiver of Past Defaults.................. 48
     SECTION 514.  Waiver of Usury, Stay or Extension Laws.. 48
     SECTION 515.  Undertaking for Costs.................... 49

                           ARTICLE SIX

                           THE TRUSTEE

     SECTION 601.  Notice of Defaults....................... 49
     SECTION 602.  Certain Rights of Trustee................ 49
     SECTION 603.  Not Responsible  for  Recitals  
                   or  Issuance of Securities............... 51
     SECTION 604.  May Hold Securities...................... 51
     SECTION 605.  Money Held in Trust...................... 52
     SECTION 606.  Compensation and Reimbursement........... 52
     SECTION 607.  Corporate    Trustee   Required;   
                   Eligibility; Conflicting Interests....... 52

                                    iii


     SECTION 608.  Resignation and Removal; Appointment 
                   of Successor............................. 53
     SECTION 609.  Acceptance of Appointment by Successor... 54
     SECTION 610.  Merger, Conversion,  Consolidation  or 
                   Succession to Business................... 56
     SECTION 611.  Appointment of Authenticating Agent...... 56



                                      iv




                          ARTICLE SEVEN

        HOLDERS' LISTS AND REPORTS BY TRUSTEE AND ISSUER

     SECTION 701.  Disclosure of Names and Addresses 
                   of Holders............................... 58
     SECTION 702.  Reports by Trustee....................... 58
     SECTION 703.  Reports by Issuer........................ 58
     SECTION 704.  Issuer to Furnish Trustee Names and 
                   Addresses of Holders..................... 59

                          ARTICLE EIGHT

        CONSOLIDATION, MERGER, SALE, LEASE OR CONVEYANCE

     SECTION 801.  Consolidations  and Mergers of 
                   Issuer and Sales, Leases  and  
                   Conveyances  Permitted   Subject  
                   to  Certain Conditions................... 59
     SECTION 802.  Rights and Duties of Successor 
                   Corporation.............................. 60
     SECTION 803.  Officers' Certificate and Opinion 
                   of Counsel............................... 60

                          ARTICLE NINE

                     SUPPLEMENTAL INDENTURES

     SECTION 901.  Supplemental  Indentures  
                   without   Consent   of Holders........... 60
     SECTION 902.  Supplemental  Indentures with 
                   Consent of Holders....................... 62
     SECTION 903.  Execution of Supplemental Indentures..... 63
     SECTION 904.  Effect of Supplemental Indentures........ 64
     SECTION 905.  Conformity with Trust Indenture Act...... 64
     SECTION 906.  Reference   in   Securities   to   
                   Supplemental Indentures.................. 64

                           ARTICLE TEN

                            COVENANTS

     SECTION 1001.  Payment of Principal,  Premium, 
                    if any, Interest  and Additional 
                    Amounts................................. 64
     SECTION 1002.  Maintenance of Office or Agency......... 65
     SECTION 1003.  Money for Securities Payments  
                    to  Be  Held  in Trust.................. 66
     SECTION 1004.  Make-Whole Amount....................... 68
      
                                  v


     SECTION 1005.  [This Section Intentionally Omitted].... 68
     SECTION 1006.  Existence............................... 68
     SECTION 1007.  Maintenance of Properties............... 68
     SECTION 1008.  Insurance............................... 69
     SECTION 1009.  Payment of Taxes and Other Claims....... 69
     SECTION 1010.  Provision of Financial Information...... 69
     SECTION 1011.  Statement as to Compliance.............. 69
     SECTION 1012.  Additional Amounts...................... 70
     SECTION 1013.  Waiver of Certain Covenants............. 71

                         ARTICLE ELEVEN

                    REDEMPTION OF SECURITIES

     SECTION 1101.  Applicability of Article................ 71
     SECTION 1102.  Election to Redeem; Notice to Trustee... 71
     SECTION 1103.  Selection   by  Trustee  of  
                    Securities  to  Be Redeemed............. 72
     SECTION 1104.  Notice of Redemption.................... 72
     SECTION 1105.  Deposit of Redemption Price............. 74
     SECTION 1106.  Securities Payable on Redemption Date... 74
     SECTION 1107.  Securities Redeemed in Part............. 75

                         ARTICLE TWELVE

                          SINKING FUNDS

     SECTION 1201.  Applicability of Article................ 75
     SECTION 1202.  Satisfaction  of  Sinking  Fund  
                    Payments  with Securities............... 76
     SECTION 1203.  Redemption of Securities for 
                    Sinking Fund............................ 76

                        ARTICLE THIRTEEN

               REPAYMENT AT THE OPTION OF HOLDERS

     SECTION 1301.  Applicability of Article................ 77
     SECTION 1302.  Repayment of Securities................. 77
     SECTION 1303.  Exercise of Option...................... 77
     SECTION 1304.  When Securities  Presented  for 
                    Repayment Become Due and Payable........ 78
     SECTION 1305.  Securities Repaid in Part............... 79

                        ARTICLE FOURTEEN

               DEFEASANCE AND COVENANT DEFEASANCE

                                    vi


     SECTION 1401.  Applicability  of Article; 
                    Issuer's  Option  to Effect 
                    Defeasance or Covenant Defeasance....... 79
     SECTION 1402.  Defeasance and Discharge................ 80
     SECTION 1403.  Covenant Defeasance..................... 80
     SECTION 1404.  Conditions to Defeasance  or 
                    Covenant Defeasance..................... 81
     SECTION 1405.  Deposited Money and Government 
                    Obligations to Be Held in Trust; 
                    Other Miscellaneous Provisions.......... 83


                                      vii





                         ARTICLE FIFTEEN

                MEETINGS OF HOLDERS OF SECURITIES

     SECTION 1501.  Purposes for Which Meetings May 
                    Be Called............................... 84
     SECTION 1502.  Call, Notice and Place of Meetings...... 84
     SECTION 1503.  Persons Entitled to Vote at Meetings.... 85
     SECTION 1504.  Quorum; Action.......................... 85
     SECTION 1505.  Determination  of  Voting Rights;  
                    Conduct  and Adjournment of Meetings.... 86
     SECTION 1506.  Counting Votes and Recording  
                    Action of Meetings...................... 87

                         ARTICLE SIXTEEN

                    MISCELLANEOUS PROVISIONS

     SECTION 1601.  Securities in Foreign Currencies........ 88
     SECTION 1602.  Non-Recourse............................ 88


Exhibits

EXHIBIT A-1
EXHIBIT A-2


                                     viii




                                             PWRW&G DRAFT
                                             10/14/96






                             October __, 1996



Simon-DeBartolo Group, L.P.
National City Center
115 West Washington Street, Suite 15 East
Indianapolis, IN 46204


                   Registration Statement on Form S-3
                       REGISTRATION NO. 333-11491

Ladies and Gentlemen:


          In connection with the above-captioned Registration Statement

on Form S-3 (the "Registration Statement") filed by Simon-DeBartolo

Group, L.P. (the "Operating Partnership") with the Securities and

Exchange Commission pursuant to the Securities Act of 1933, as amended

(the "Act"), and the rules and regulations promulgated thereunder, we

have been requested to render our opinion as to the legality of the

securities being registered thereunder.  The Registration Statement

relates to the registration under the Act of the Operating Partnership's

non-convertible investment grade debt securities, consisting of notes or

debentures denominated in 



                                                                        2

United States dollars or any other currency(the "Debt Securities"). The Debt 

Securities are being registered for offering and sale from time to time 

pursuant to Rule 415 under the Act.  The aggregate public offering price of the

Debt Securities will not exceed $750,000,000 (or its equivalent (based on the 

applicable exchange rate at the time of sale) if the Debt Securities are issued 

with principal amounts denominated in one or more foreign currencies or

currency units as shall be designated by the Operating Partnership).

          The Debt Securities are to be issued under an Indenture to be

entered into between the Operating Partnership and Chemical Bank, as

trustee (the "Trustee"), as may be supplemented from time to time

(together, the "Indenture").

          In connection with this opinion, we have examined (i)

originals, photocopies or conformed copies of the Registration Statement

(including the exhibits and amendments thereto), (ii) the form of the

Indenture filed as an exhibit to the Registration Statement, and (iii)

records of certain of the corporate proceedings of the managing general

partner of the Operating Partnership relating, among other things, to the

proposed issuance and sale of the Debt Securities.  In addition, we have

made such other examinations of law and fact as we considered necessary

in order to form a basis for the opinion hereinafter expressed.  In

connection with such investigation, we have assumed the genuineness of

all signatures, the authenticity of all documents submitted to us as

originals, the conformity to originals of all documents submitted to us

as photocopies or conformed copies and the legal capacity of natural

persons executing such documents, none of which facts we have

independently verified.  We 



                                                                        3

have relied as to matters of fact upon certificates of officers of the managing 

general partner of the Operating Partnership.

          In rendering the opinion set forth below, we have assumed that

(i) the Operating Partnership has been duly organized and is validly

existing in good standing under the laws of Delaware, (ii) the Operating

Partnership has the legal power and authority to enter into and perform

its obligations under the Indentures and the Debt Securities, (iii) the

execution, delivery and performance by the Operating Partnership of the

Indentures and the Debt Securities will not conflict with or violate the

charter or by-laws of the managing general partner of the Operating

Partnership, the laws of Delaware or the terms of any agreement or

instrument to which the Operating Partnership is subject, (iv) the

Indenture will have been duly authorized, executed and delivered by the

parties thereto, and (v) the Indenture, after it has been executed and

delivered, will represent a valid and binding obligation of the Trustee.

We have also assumed, with respect to the Debt Securities of a particular

series or issuance to be offered (the "Offered Securities"), that (i) the

terms of issue and sale of the Offered Securities shall have been duly

established in accordance with the appropriate Indenture, (ii) the

Offered Securities shall have been duly authorized, issued and delivered

by the Operating Partnership and duly authenticated by the Trustee, all

in accordance with the terms of appropriate Indenture, and against

payment by the purchasers thereof at the agreed consideration therefor

and (iii) the Offered Securities, when so issued, authenticated,

delivered and sold, will represent valid and binding obligations of the

Operating Partnership under the laws of Delaware.



                                                                        4

          Based on the foregoing, and subject to the limitations

hereinafter set forth, we are of the opinion that:

          1.   The Indenture, when duly authorized, executed and delivered

by the parties thereto, will represent a valid and binding obligation of

the Operating Partnership under the laws of the State of New York,

enforceable against the Operating Partnership in accordance with its

terms, except as such enforceability may be subject to (a) bankruptcy,

insolvency, reorganization, fraudulent conveyance or transfer, moratorium

or similar laws affecting creditors' rights generally, (b) general

principles of equity (regardless of whether such enforceability is

considered in a proceeding in equity or at law), (c) requirements that a

claim with respect to any Debt Securities denominated other than in United

States dollars (or a judgment denominated other than in United States

dollars in respect of such claim) be converted into United States dollars

at a rate of exchange prevailing on a date determined pursuant to

applicable law and (d) the enforceability of forum selection clauses in

the federal courts.

          2.   When issued, authenticated and delivered, the Offered

Securities will be legal, valid and binding obligations of the Operating

Partnership under the laws of the State of New York enforceable against

the Operating Partnership in accordance with their respective terms,

except as such enforceability may be subject to (a) bankruptcy,

insolvency, reorganization, fraudulent conveyance or transfer, moratorium

or similar laws affecting creditors' rights generally, (b) general

principles of equity (regardless of whether such enforceability is

considered in a proceeding in equity or at law), (c) requirements that a

claim with respect to any Offered Securities denominated other than in

United States dollars (or a judgment denominated other 



                                                                        5

than in United States dollars in respect of such claim) be converted into 

United States dollars at a rate of exchange prevailing on a date determined 

pursuant to applicable law and (d) the enforceability of forum selection 

clauses in the federal courts.

          We express no opinion as to the enforceability of any

provisions contained in the Indenture or the Offered Securities that

constitute waivers which are prohibited under the Uniform Commercial Code

of the State of New York prior to default.

          Our opinions expressed above are limited to the laws of the

State of New York and the federal laws of the United States of America.

Our opinions are rendered only with respect to the laws, and the rules,

regulations and orders thereunder, that are currently in effect.

          We hereby consent to the use of our name in the Registration

Statement and in the prospectus therein as the same appears in the

caption "Legal Matters" and to the use of this opinion as an exhibit to

the Registration Statement.  In giving this consent, we do not thereby

admit that we come within the category of persons whose consent is

required by the Act or by the rules and regulations promulgated

thereunder.




                              Very truly yours,




                    PAUL, WEISS, RIFKIND, WHARTON & GARRISON












                                                                  Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges (in thousands of dollars) SIMON-DEBARTOLO GROUP, L.P. SIMON PROPERTY GROUP, L.P. (SDG, LP) (SPG, LP, the Predecessor of SDG, LP) ___________________________ ________________________________________________________________________ Pro Forma for For the For the Pro Forma for the Year For the Six For the Six Year Year the Six Month Ended Month Period Month Period Ended Ended For the period Period Ended December Ended Ended December December December 20 to June 30, 1996 31, 1995 June 30, 1996 June 30, 1995 31, 1995 31, 1994 December 31, 1993 Earnings: Income (loss) before extraordinary items $79,308 $169,932 $47,800 $45,735 $101,505 $60,308 $ 8,707 Add: Minority interest in income of majority owned subsidiaries 1,384 4,005 1,175 1,335 2,681 3,759 58 Distributed income from unconsolidated entities joint ventures 8,992 25,593 2,662 3,089 6,214 5,795 -- Fixed charges 140,355 261,449 83,500 78,216 154,159 154,580 3,690 Less: Income from unconsolidated entities joint ventures (10,372) (14,005) (3,132) (2,409) (5,140) (1,034) (43 Interest capitalized (4,246) (3,129) (3,176) (1,343) (1,515) (1,586) -- Earnings $215,421 $443,845 $128,829 $124,623 $257,904 $221,822 $12,412 Fixed Charges: Portion of rents representative of the interest factor 1,661 3,224 1,190 1,216 2,420 2,087 37 Interest on indebtedness (including amortization of debt expense) 134,448 255,096 79,134 75,657 150,224 150,907 3,653 Interest capitalized 4,246 3,129 3,176 1,343 1,515 1,586 -- Fixed Charges $140,355 $261,449 $ 83,500 $ 78,216 $154,159 $154,580 $ 3,690 Ratio of Earnings to Fixed Charges 1.53 1.70 1.54 1.59 1.67 1.43 3.36 Coverage Deficit
SIMON PROPERTY GROUP (The Predecessor of SPG, LP) ____________________________________________ For the period For the Year For the Year January 1 to Ended Ended December 19, December 31, December 31, 1993 1992 1991 Earnings: Income (loss) before extraordinary items $ 6,912 $(11,692) $(15,865) Add: Minority interest in income of majority owned subsidiaries 3,558 177 (684) Distributed income from unconsolidated entities joint ventures 6,076 -- -- Fixed charges 161,856 183,961 163,504 Less: Income from unconsolidated entities joint ventures 1,091 -- -- Interest capitalized (86) (1,306) (2,170) Earnings $179,407 $171,140 $144,785 Fixed Charges: Portion of rents representative of the interest factor 1,491 1,693 1,536 Interest on indebtedness (including amortization of debt expense) 160,279 180,962 159,798 Interest capitalized 86 1,306 2,170 Fixed Charges $161,856 $183,961 $163,504 Ratio of Earnings to Fixed Charges 1.11 Coverage Deficit $ (12,821) $ (18,719)



                                                EXHIBIT 23.1





          CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation
by reference in this registration statement of our reports dated February
14,  1996 included in Simon Property Group, Inc.'s Form 10-K for the year
ended  December  31,  1995, as amended on April 29, 1996, and our reports
dated February 14, 1996 included in Simon Property Group, L.P.'s Form 10-
K for the year ended December  31, 1995 and to all references to our Firm
included in this registration statement.



                                 /s/  ARTHUR ANDERSEN LLP



Indianapolis, Indiana,
October 18, 1996










                                                                  Exhibit 23.2



               CONSENT OF INDEPENDENT AUDITORS



We  consent  to  the reference to our firm under the caption "Experts" in

the Registration Statement  (Form  S-3  No. 333-11491) of Simon-DeBartolo

Group, L.P. and to the incorporation by reference  therein of our reports

dated February 14, 1996, except for Note 16, first paragraph, as to which

the  date  is  March 1, 1996, with respect to the consolidated  financial

statements and schedules  of DeBartolo Realty Corporation included in its

Annual Report (Form 10-K) for  the  year ended December 31, 1995 which is

incorporated by reference in the Prospectus/Joint  Proxy  Statement dated

June  28,  1996  forming  a  part  of  the Simon DeBartolo Group,  Inc.'s

Registration Statement on Form S-4 (No.  333-06933)  and the consolidated

financial statements of DeBartolo Realty Partnership,  L.P.  included  in

the  Current  Report  on  Form  8-K/A  on August 28, 1996, filed with the

Securities and Exchange Commission.

                                     /s/   Ernst & Young LLP

New York, New York
October 15, 1996







                                                                  Exhibit 99.1

                           Certain Information with Respect
                           to the Simon-DeBartolo Group, L.P.



                        DeBartolo Realty Partnership, L.P.
                     Interim and Annual Financial Information
                              Through June 30, 1996

                                TABLE OF CONTENTS

                                                               	Page No.


	Selected Financial Data		

	Management's Discussion and Analysis of Financial
	Condition and Results of Operations		

	Financial Statements and Supplementary Data		




SUMMARY HISTORICAL FINANCIAL DATA OF DRP
 
     The following summary historical financial data of DRP and summary combined
historical financial data of the DRP Predecessor are derived from the 
Consolidated Financial Statements of DRP and the combined financial statements 
of the DRP Predecessor incorporated by reference into this Prospectus 
Statement.
 
DRP ------------------------------- (IN THOUSANDS, EXCEPT PER UNIT AND PROPERTY DATA) FOR THE SIX MONTHS ENDED JUNE 30, ------------------------------- 1996 1995 ---------- ---------- OPERATING DATA: Total revenue.......................................................... $ 176,632 $ 160,452 Depreciation and amortization.......................................... 32,432 28,348 Operating income before interest....................................... 77,821 74,511 Interest expense....................................................... 60,759 61,338 Income before extraordinary items...................................... 14,668 21,565 Extraordinary items.................................................... 9,191 -- Net Income............................................................. 23,859 21,565 EARNINGS PER UNIT: Income before extraordinary items...................................... $ 0.17 $ 0.26 Extraordinary items.................................................... 0.10 0.00 ---------- ---------- Net income............................................................. $ 0.27 $ 0.26 ========== ========== Distributions per unit................................................. $ 0.63 $ 0.63 ========== ========== Weighted average units outstanding..................................... 88,367 82,942 BALANCE SHEET DATA: Investment properties, net............................................. $1,335,582 $1,217,595 Total assets........................................................... 1,602,282 1,556,756 Mortgages and notes payable............................................ 1,479,515 1,412,205 Partners' deficit...................................................... $ (5,575) $ (2,052) OTHER DATA: Cash flow provided by (used in): Operating activities................................................. $ 78,196 $ 56,896 Investing activities................................................. (23,833) (12,110) Financing activities................................................. (47,728) (49,880)
DRP ------------------------------- (IN THOUSANDS, EXCEPT PER UNIT AND PROPERTY DATA) FOR THE SIX MONTHS ENDED JUNE 30, ------------------------------- 1996 1995 ---------- ---------- Total EBITDA (4)....................................................... $ 157,164 $ 156,388 ========== ========== PROPERTY DATA: OCCUPANCY AT END OF PERIOD: Regional malls(5)...................................................... 83.8% 84.0% Community shopping centers............................................. 88.8% 91.4% Total tenant sales (millions)(6)....................................... $ 1,229 $ 1,213 NUMBER OF PORTFOLIO PROPERTIES AT END OF PERIOD: Regional malls....................................................... 49 50 Specialty retail and mixed-use....................................... 1 1 Community shopping centers........................................... 11 11 ---------- ---------- Total............................................................. 61 62 ========== ========== AVERAGE RENT PER SQUARE FOOT AT END OF PERIOD(7): Regional malls(5)...................................................... $ 20.18 $ 18.80 Community shopping centers............................................. $ 7.44 $ 7.22 MALL GLA (IN THOUSANDS OF SQUARE FEET). .................... 15,102 15,300
SUMMARY HISTORICAL FINANCIAL DATA OF DRP (CONTINUED)
DRP DRP PREDECESSOR --------------------------- --------------------------------------------------- (IN THOUSANDS, EXCEPT PER UNIT AND PROPERTY DATA) FOR THE FOR THE FOR THE PERIOD FROM PERIOD FROM YEAR ENDED APRIL 21 TO JANUARY 1 TO DECEMBER 31, DECEMBER 31, APRIL 20, FOR THE YEAR ENDED DECEMBER 31, ------------ ------------ ------------ ------------------------------------ 1995 1994 1994 1993 1992 1991 ------------ ------------ ------------ ---------- ---------- ---------- OPERATING DATA: Total revenue........................ $ 332,657 $ 228,943 $95,272 $ 308,955 $ 295,899 $ 281,835 Depreciation and amortization........ 58,603 39,578 16,616 54,227 54,751 48,939 Operating income before interest..... 155,556 104,672 43,008 135,200 118,204 122,293 Interest expense..................... 124,567 87,040 44,119 152,683 155,927 157,070 Income (loss) before extraordinary items.............................. 46,343 27,668 3,905 (9,762) (25,448) (22,095) Extraordinary items.................. (11,267) (8,932) -- -- -- -- ---------- ---------- ------- ---------- ---------- ---------- Net income (loss).................... $ 35,076 $ 18,736 $ 3,905 $ (9,762) $ (25,448) $ (22,095) ========== ========== ======= ========== ========== ========== EARNINGS PER UNIT: Income before extraordinary items.... $ 0.53 $ 0.34 N/A N/A N/A N/A Extraordinary items.................. (0.13) (0.11) N/A N/A N/A N/A ---------- ---------- Net income (loss).................... $ 0.40 $ 0.23 N/A N/A N/A N/A ========== ========== Distributions per unit............... $ 1.26 $ 0.875 N/A N/A N/A N/A Weighted average units outstanding... 85,722 82,540 N/A N/A N/A N/A BALANCE SHEET DATA: Investment properties, net........... $1,219,325 $1,217,838 N/A $1,228,453 $1,257,962 $1,215,663 Total assets......................... 1,531,994 1,572,970 N/A 1,645,080 1,683,717 1,674,802 Mortgages and notes payable(1)....... 1,348,573 1,409,827 N/A 1,628,711 1,612,748 1,569,798 Partners' equity and owners' (deficit).......................... $ 44,815 $ 27,279 N/A $ (114,702) $ (79,524) $ (68,933) OTHER DATA: Cash flow provided by (used in): Operating activities............... $ 108,900 N/A N/A N/A N/A N/A Investing activities............... (47,542) N/A N/A N/A N/A N/A Financing activities............... (74,406) N/A N/A N/A N/A N/A Cash generated before debt repayments and capital expenditures(2).................... $ 128,200 N/A N/A N/A N/A N/A
(IN THOUSANDS, EXCEPT PER UNIT AND PROPERTY DATA) 1995 1994 1993 1992 1991 ---------- ---------- ---------- ---------- ---------- EBITDA(3): Wholly-owned and consolidated joint venture portfolio properties........................ $ 214,369 $ 207,932 $ 189,427 $ 177,437 $ 171,232 Non-consolidated joint venture properties..... 95,563 92,796 85,325 81,277 75,491 ---------- ---------- ---------- ---------- ---------- Total of portfolio properties................. $ 309,932 $ 300,728 $ 274,752 $ 258,714 $ 246,723 ========== ========== ========== ========== ========== EBITDA after minority interest................ $ 251,563 $ 240,740 $ 217,508 $ 201,902 $ 179,156 PROPERTY DATA: OCCUPANCY AT END OF PERIOD: Mall GLA leased at end of year.............. 84.4% 85.0% 86.2% 87.2% 88.7% Mall store sales (in thousands)............. $2,813,254 $2,786,625 $2,805,182 $2,782,239 $2,682,069 NUMBER OF PROPERTIES AT END OF PERIOD: Regional malls.............................. 51 51 51 51 51 Community shopping centers.................. 11 11 11 11 11 ---------- ---------- ---------- ---------- ---------- Total.................................... 62 62 62 62 62 ========== ========== ========== ========== ========== AVERAGE BASE RENT PER SQUARE FOOT FOR DEBARTOLO MALLS............................. $ 19.78 $ 19.39 $ 18.49 $ 17.54 $ 16.40 MALL GLA (IN THOUSANDS OF SQUARE FEET)........ 15,163 15,300 14,945 14,886 14,926
- - --------------- DRP SUMMARY HISTORICAL FOOTNOTES (1) DRP's pro rata share of mortgages and notes payable (including nonconsolidated joint ventures) was $1,555,099 as of December 31, 1995. (2) Industry analysts generally consider cash generated before debt repayments and capital expenditures (also commonly referred to as funds from operations) to be an appropriate measure of the performance of an equity REIT. Cash generated before debt repayments and capital expenditures represents net income (loss) (computed in accordance with generally accepted accounting principles), excluding gains (losses) from debt restructuring and sales of property (other than adjacent land located at DRP properties after April 21, 1994), plus depreciation and amortization and other non-cash items. DRP's management believes that cash generated before debt repayments and capital expenditures is an important and widely used measure of the operating performance of REITs which provides a relevant basis for comparison among REITs. Cash generated before debt repayments and capital expenditures is presented to assist investors in analyzing the performance of DRP. DRP's method of calculating cash generated before debt repayments and capital expenditures may be different from the methods used by other REITs to calculate funds from operations. Cash generated before debt repayments and capital expenditures: (i) does not represent cash flow from operations as defined by generally accepted accounting principles; (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) is not an alternative to cash flows as a measure of liquidity. In March 1995, NAREIT modified its definition of cash generated before debt repayments and capital expenditures. The modified definition provides that amortization of deferred financing costs and depreciation of non-rental real estate assets are no longer to be added back to net income in arriving at cash generated before debt repayments and capital expenditures. The modified definition has been adopted for the period ended March 31, 1996 and included the add-back of certain formation costs of $2,400 for such period as an unusual item. The cash generated before debt repayments and capital expenditures for period ended December 31, 1995 has been restated to $128,200 which includes the add-back of certain formation costs of $12,700 for such period as an unusual item. (3) Total EBITDA represents earnings before interest, taxes, depreciation and amortization for all properties. EBITDA after minority interest represents earnings before interest, taxes, depreciation and amortization for all properties after distribution to the third-party joint venture partners. EBITDA: (i) does not represent cash flow from operations as defined by generally accepted accounting principles; (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) is not an alternative to cash flows as a measure of liquidity. DRP's management believes that in addition to cash flows and net income, EBITDA is a useful financial performance measurement for assessing the operating performance of an equity REIT because, together with net income and cash flows, EBITDA provides investors with an additional basis to evaluate the ability of a REIT to incur and service debt and to fund acquisitions and other capital expenditures. To evaluate EBITDA and the trends it depicts, the components of EBITDA, such as revenues and operating expenses, should be considered. DRP's method of calculating EBITDA may be different from the methods used by other REITs. DRC's weighted average share of the operating results for the six months ended June 30, 1996 and 1995 was 61.9% and 58.8% and was 59.6% in 1995. DRC's share of DRP was 61.9% and 58.8% at June 30, 1996 and 1995, respectively, and was 61.8% and 58.8% at December 31, 1995 and 1994, respectively. Management Discussion and Analysis of Financial Condition and Results of Operations The following discussion should be read in conjunction with the "Selected Financial Information," and all of the Financial Statements and Notes thereto appearing elsewhere in this exhibit. General Background The following discussion is based primarily on the Consolidated Financial Statements of DeBartolo Realty Partnership, L.P. and the Combined Financial Statements of the DeBartolo Retail Group (Predecessor). The financial statements of DeBartolo Realty Partnership, L.P. for the 255 days from April 21, 1994 to December 31, 1994, are not indicative of the OP's operating results and cash flows on an annual basis. Similarly, the results presented in the financial statements of DeBartolo Retail Group (Predecessor) include 110 days of 1994. Therefore, Management's Discussion and Analysis of Operating Results and Cash Flows for 1994 will be presented on a combined basis. Comparison of Consolidated Operating Results for the Year ended December 31, 1995 to the Year ended December 31, 1994 Revenues. Total revenues increased $8.5 million, or 2.6%, to $332.7 million for the year ended December 31, 1995 from $324.2 million for the year ended December 31, 1994. The $2.2 million increase in minimum rents to $205.0 million in 1995 from $202.8 million in 1994 reflects continued improvements in rental rates and the leasing of space, some of which space was previously vacant to anchors and specialty anchors at three DeBartolo Properties. This increase is net of a $1.7 million decrease in minimum rents for leases terminated, in part, due to the OP's ongoing strategy to recapture underproductive space. Tenant recoveries increased $1.0 million, or 1.2%, to $82.1 million in 1995 from $81.1 million in 1994 reflecting the OP's strategy to improve operating expense recovery margins. Other revenues increased $4.9 million, or 17.8%, to $32.5 million in 1995 from $27.6 million in 1994 due to (i) a $1.9 million increase in specialty leasing income, (ii) a $1.7 million increase in interest income, (iii) a $1.0 million increase in promotional revenue which was partially offset by the increase in advertising expenses as set forth in the paragraph below, and (iv) a $0.5 million increase in lease cancellation income. As the OP's leased area percentage increases significant growth in specialty leasing income may be limited. Approximately $5.0 million in 1995 and $4.5 million in 1994 of other revenues is attributable to income received by the OP from lessees' cancellation of leases. Historically lease cancellation income has been lower than it has been in 1994 and 1995. Shopping Center Expenses. Shopping center expenses increased $2.0 million, or 1.7%, to $118.3 million in 1995 from $116.3 million in 1994. Property operating expenses increased $0.9 million, or 2.5%, primarily due to increased utility and security costs. Repairs and maintenance expense decreased $1.1 million, or 3.8%, predominantly due to a reduction in snow removal costs. Advertising expenses increased $0.6 million due to increased promotional efforts offset by the above-mentioned increase in promotional revenues. Interest Expense. Interest expense decreased $6.6 million, or 5.0%, to $124.6 million in 1995 from $131.2 million in 1994, primarily resulting from loan paydowns with the proceeds of the Company's two public stock offerings and related transactions. Interest expense in 1995 includes (i) $11.1 million of amortization relating to the refinancing of debt, (ii) $0.5 million of amortization of deferred financing costs, (iii) $4.2 million relating to the write-off of assigned interest rate protection agreements and (iv) $3.1 million of amortization relating to interest rate protection agreements. Interest expense in 1994 included (i) $11.4 million of amortization relating to the refinancing of debt and (ii) $2.6 million of amortization relating to interest rate protection agreements. Joint Ventures. Net income of the nonconsolidated joint ventures decreased $3.7 million to $13.7 million in 1995 from $17.4 million in 1994. Minimum rents increased $2.6 million, resulting from (i) the opening of a new department store during the fourth quarter of 1994 and (ii) the continued improvement in rental rates for reletting Mall Store space. Percentage rents decreased $0.2 million, from $6.2 million in 1994 to $6.0 million in 1995. The decrease was due to (i) increases in base minimum rents on new leases which affects percentage rents paid by such tenants and (ii) decreased sales of certain tenants. Tenant recoveries increased $0.6 million due to an increase in recoverable expenses. Other revenues increased $1.2 million, primarily due to a $0.9 million increase in specialty leasing revenues and a $1.2 million increase in advertising revenues offset by a $0.6 million decrease in lease cancellation income. Shopping center expenses increased $1.5 million, primarily resulting from a $0.7 million increase in repairs and maintenance and a $1.0 million increase in advertising expenses. Interest expense increased $4.6 million due to increasing interest rates on variable rate debt and increased principal outstanding relating to the financing of an Anchor addition. Depreciation and amortization increased $0.8 million and gains on sale of assets decreased $1.0 million. The OP's share of income from nonconsolidated joint ventures increased $0.5 million to $8.9 million in 1995 from $8.4 million in 1994. This increase is greater than the nonconsolidated joint ventures' change in net income because the OP receives substantially all the economic benefit of three joint ventures as a result of advances made to these joint ventures at the REIT Formation. Net Income. Net income increased by $12.4 million to $35.1 million in 1995 from $22.6 million in 1994 as a result of (I) the above-mentioned fluctuations in revenues, shopping center expenses, interest expense and income from unconsolidated joint ventures, (ii) a $3.8 million decrease in deferred stock expense since deferred stock awards did not vest because the Company did not achieve the targeted levels in 1995 as set forth in the Company's long-term incentive deferred stock plan and (iii) the 1995 extraordinary charge resulting from prepayment penalties of $3.4 million and the write-off of unamortized deferred financing costs of $7.9 million relating to early retirement of mortgage notes payable (the $8.9 million extraordinary charge in 1994 resulted from prepayment penalties and the write-off of unamortized deferred financing costs). Depreciation and amortization increased $2.4 million, or 4.3%, resulting from depreciation on capital projects completed during 1994 and 1995. Investing Activities. Net cash used in investing activities totaled $47.5 million for the year ended December 31, 1995, principally comprised of additions to investment properties of $51.3 million (see "Capital Expenditures"), purchases of short-term investments of $9.7 million, and advances to and investments in nonconsolidated joint ventures of $8.5 million. These investments are offset by distributions from nonconsolidated joint ventures of $19.4 million and proceeds from the sale of assets of $6.3 million. Net cash used in investing activities for the year ended December 31, 1994 totaled $90.0 million, principally comprised of (i) $27.1 million of additions to investment properties, (ii) $22.8 million to purchase two development sites and partnership interests, and (iii) $53.8 million advanced to nonconsolidated joint ventures to pay down property mortgage debt, offset by distributions from nonconsolidated joint ventures of $12.9 million. Financing Activities. Net cash used in financing activities totaled $74.4 million for the year ended December 31, 1995, primarily comprised of distributions paid of $106.5 million and payments on mortgage and notes payable of $178.1 million. These uses were funded through cash flow from operations of $108.9 million, proceeds from incurrence of debt of $116.8 million, proceeds from net offerings of common stock of $80.4 million and a decrease in restricted cash of $21.8 million. Net cash provided by financing activities of $29.5 million for the year ended December 31, 1994 was primarily from the general partner's contribution of proceeds of the REIT Formation less (i) paydowns of property mortgage debt and interest rate buydowns, (ii) distributions to the DeBartolo Group's parent company and (iii) distributions paid. Comparison of Consolidated Operating Results for the Year ended December 31, 1994 to the Year ended December 31, 1993 Revenues. Total revenues increased $15.2 million, or 4.9%, to $324.2 million for the year ended December 31, 1994 from $309.0 million for the year ended December 31, 1993. The increase is due primarily to an increase in minimum rentals of $8.2 million, or 4.2%, resulting from continued improvements in rental rates for reletting of Mall Store spaces and the leasing of a major office tenant space which commenced July 1, 1993. Percentage rents decreased $1.3 million, or 9.2%, primarily due to increases in base minimum rents which offsets percentage rents from such tenants and decreased sales for certain tenants. Other revenues increased $9.3 million, or 50.8 %, to $27.6 million in 1994 from $18.3 million in 1993. This increase is primarily attributable to a $3.3 million increase in lease cancellation payments which totaled $4.5 million received during 1994 from underproductive tenants and an increase of $2.1 million in interest income earned as a result of increased cash resulting from the general partners' contribution of proceeds from the REIT Formation and a $1.7 million increase from specialty and temporary leasing which totaled $10.8 million in 1994. Shopping Center Expenses. Total shopping center expenses decreased $3.2 million, or 2.7%, to $116.3 million in 1994 from $119.5 million in 1993. This decrease reflects the OP's continued efforts to contain operating expenses at its properties. Management fees paid to the Property Manager decreased $1.6 million and the OP's provision for doubtful accounts decreased $1.3 million as a result of the OP's focus on increasing the collectibility of accounts receivable. Interest Expense. Interest expense decreased $21.5 million, or 14.1%, to $131.2 million in 1994 from $152.7 million in 1993. The decrease is the result of mortgage loan paydowns and interest rate buydowns in connection with the general partner's contribution of proceeds from the REIT Formation. Interest expense in 1994 includes $11.4 million of amortization and $2.6 million of amortization of interest rate protection agreements while in 1993 interest expense included only $4.4 million of loan cost amortization. Joint Ventures. Net income of the nonconsolidated joint ventures increased $11.6 million to $17.4 million in 1994 from $5.8 million in 1993. The increase is primarily due to (i) a $6.1 million increase in minimum rentals resulting from continued improvements in rental rates for reletting of Mall Store space, (ii) a $2.0 million increase in lease cancellation income from underproductive tenants and (iii) a decrease in interest expense of $5.6 million resulting from refinancings of permanent mortgages at lower interest rates at two DeBartolo Malls and the result of mortgage loan paydowns in connection with the use of proceeds resulting from the REIT Formation. The OP's share of net income from nonconsolidated joint ventures increased $8.7 million to $8.4 million in 1994 from a $.3 million loss in 1993. Net Income. Net income increased by $32.4 million to $22.6 million in 1994 from a loss of $9.8 million in 1993 as a result of (i) the above-mentioned fluctuations in revenues, shopping center expenses, interest expense and income from nonconsolidated joint ventures, (ii) a $4.1 million deferred stock compensation expense relating to stock incentive plans, which stock will vest pro rata through 1996 and (iii) extraordinary charges of $8.9 million resulting from prepayment penalties and the write-off of unamortized deferred financing costs related to the satisfaction of mortgage notes payable. Investing Activities. Net cash used in investing activities increased $79.5 million to $90.0 million in 1994 from $10.5 million in 1993 primarily resulting from (i) $22.8 million to purchase two developmental land parcels and purchases of partnership interests and (ii) $53.8 million advanced to joint ventures to paydown mortgage debt. Financing Activities. Net cash provided by financing activities increased $54.8 million to $29.5 million in 1994 from funds used by financing activities of $25.3 million in 1993. This increase reflects $543.9 million proceeds from the public offering of common stock and $455.0 million of securitized debt proceeds offset by (i) an increase in debt payments of $676.1 million, (ii) $130.4 million of distributions to the DeBartolo Group, (iii) an increase of $67.7 million for loan costs and interest rate buydowns, (iv) $46.4 million of distributions paid, (v) an increase in restricted cash of $39.0 million and (vi) $11.0 million from a decrease in payments on net affiliated receivables. Portfolio Trends The following sets forth the operating trends which have had a material effect and which the OP believes will have a material effect on revenues in the future. Rental Rates The rate of growth in rental rates of DeBartolo Properties exceeds the rate of growth in Total Mall Store Sales (defined as sales reported by retailers occupying Mall GLA) because as older leases expire, new leases are negotiated at current rental rates which are generally higher than average rates for expiring leases. Average minimum rents per square foot for DeBartolo Malls increased by 20.6% to $19.78 for the year ended December 31, 1995 from $16.40 for the year ended December 31, 1991. The following table contains certain information relating to average minimum rents at the DeBartolo Malls: Historical Mall Store Minimum Rent Average Initial Ending Portfolio Minimum Minimum Minimum Average Rent Rent Rent Minimum of Leases of Leases of Leases Rent of Executed Executed Expiring Year Ended All During the During the During December 31, Leases Year (1)(2) Year (1)(3) the Year ------------- -------- ---------- --------- -------- 1995 $ 19.78 $ 26.60 $ 25.10 $ 20.46 1994 19.39 24.33 23.01 18.69 1993 18.49 24.31 23.06 17.08 1992 17.54 22.55 21.03 15.86 1991 16.40 23.09 21.65 14.53 ____________________________ (1) Includes relet space only for leases executed and commenced during the respective years. (2) Average over the term of the lease, which reflects contractual rent increases over the term of the leases. (3) Total initial minimum rent per square foot, excluding leases with specialty anchors, was $26.51 for 1995 and $25.01 for 1994. There was no leasing activity with specialty anchors during 1991 through 1993. Management believes that these positive trends in rental rates should continue in 1996 due to, among other factors, expiring leases being replaced by new leases with higher minimum rents, gradual leasing of additional unleased space and the lease-up of recaptured underproductive space. The revenues of the OP may be adversely affected by the inability to collect rent due to bankruptcy or insolvency of tenants or otherwise. Two department store companies operating six Anchors at the DeBartolo Properties are operating under the protection of the United States Bankruptcy Code. At December 31, 1995, leases (excluding rejected leases) of Anchor tenants open and operating in bankruptcy comprise approximately 1% of Total GLA. Annual rentals paid by these Anchor tenants comprised 2.5% of minimum rents paid by Anchor tenants. At December 31, 1995, leases (excluding rejected leases) of Mall Store tenants open and operating in bankruptcy comprise approximately 6.1% of Mall GLA. Annual rentals paid by these Mall Store tenants comprised 5.6% of minimum rents paid by Mall Store tenants. Substantially all of these tenants are currently meeting their contractual obligations at the DeBartolo Properties. At the time a tenant files for bankruptcy protection it is difficult to determine to what extent these tenants will reject their leases or seek other concessions as a condition to continued occupancy. The OP expects certain of these tenants to reject their leases. Based on past experience, the OP has been able to offset, over a reasonable period of time, the impact on minimum rents caused by a tenant in bankruptcy. 1995 Leasing During 1995, new leases commenced on 1,377,525 square feet of space in DeBartolo Malls at an average initial rent of $22.27, a 1.8% increase over the 1,352,744 square feet of space covered by new leases that commenced during 1994. Included in the lease activity for 1995 were leases for 213,485 square feet to four specialty anchors. Included in the 1995 lease commencements, are leases to mall shop tenants on 955,666 square feet of previously leased space, excluding specialty anchors. The average initial rent on this space was $26.51 per square foot representing a 20.2% increase over the average expiring rents of $22.06 per square foot for this space. The $26.51 per square foot represents a 6.0% increase over the $25.01 per square foot of initial rent for leases commenced on previously leased space during 1994. Mall Store Sales From 1991 through 1995 reported Total Mall Store Sales of all DeBartolo Malls, including Large Space Users (defined as theaters, drug stores, variety stores, cafeterias and other large stores (e.g., health spas, hardware, tire, furniture and specialty stores) ), increased 4.9% from $2.68 billion to $2.81 billion. Total Mall Store Sales are an important factor contributing to the level of revenues generated by the DeBartolo Malls because such sales ultimately influence the total occupancy cost a tenant can pay. Total Mall Store Sales measure a mall portfolio's ability to generate sales over its total square footage and may be affected by occupancy. Total Mall Store Sales increased 1.0% from $2.79 billion in 1994 to $2.81 billion in 1995. Comparable Mall Store Sales Comparable Mall Store Sales (defined as sales reported by Mall Store tenants (excluding Larger Space Users) that occupied Mall GLA for two consecutive years) are used to measure the ability of existing tenants to increase their sales in the same leased area from year to year. Comparable Mall Store Sales (excluding Large Space Users) increased between 1994 and 1995 primarily reflecting the introduction of more highly productive tenants into the comparable store base and the closure of stores by weak retailers. The increase is consistent with the OP's strategy of actively managing the tenant mix to capitalize on current shopping trends. The following table sets forth the changes in Comparable Mall Store Sales from 1991: 1995 1994 1993 1992 1991 ------ ------ ------ ------- ------ Comparable Mall Store sales per square foot for DeBartolo Malls $267 $260 $263 $260 $250 Percentage growth from previous year 2.7% (1.2%) 1.2% 4.0% -- Cumulative growth percentage from 1991 6.7% 4.0% 5.2% 4.0% -- Occupancy Costs Another factor influencing the OP's ability to increase rents is occupancy cost. Occupancy cost consists of minimum rent, percentage rent and contributions to operating expenses paid by the tenants. The OP is able to increase rents in part by containing its tenants' operating costs. Since 1991, while the Comparable Mall Store Sales per square foot have grown 6.7%, the OP has been able to increase minimum rents 18.5% while maintaining the tenants occupancy costs at an acceptable level. For all DeBartolo Properties, operating expenses recoverable from tenants increased only $1.6 million, or 1.1% to $145.0 million in 1995 from $143.4 million in 1994. Management believes continuing efforts to increase Comparable Mall Store Sales while controlling property operating expenses will continue the trend of increasing rents at DeBartolo Malls. The following table shows occupancy costs at DeBartolo Malls as a percentage of Mall Store Sales. DeBartolo Malls Historical Occupancy Cost as a Percentage of Mall Store Sales (1) 1995 1994 1993 1992 1991 ----- ----- ----- ----- ----- Minimum rents 8.4% 8.3% 8.1% 7.8% 7.7% Percentage rents 0.3 0.4 0.5 0.6 0.7 Recoverable expenses (2) 3.8 3.7 3.6 3.3 3.1 Total Occupancy Costs 12.5% 12.4% 12.2% 11.7% 11.5% _________________ (1) Excludes Anchors. (2) Includes common area maintenance costs, real estate taxes and promotional expenses. Leased Area At December 31, 1995, 84.4% of the total Mall GLA at the DeBartolo Malls was leased, as compared to 85.0% at December 31, 1994. This decline, in part, reflects the current weak retailing environment that is putting pressure on leasing of Mall Store space in the DeBartolo Malls. The OP is applying its leasing strategies with the goal of increasing the productivity of space on a tenant sales and minimum rent basis. The OP's selective recapture of underproductive leased space has added to vacancy rates but may allow for more profitable and productive leasing in the future. During 1995, 570,000 square feet or 3.8% of Mall GLA, was recovered, of which 330,000 square feet was due to bankruptcies, and the balance was a result of space recovered from variety stores and lease cancellations. As a result, although overall leasing activity remained strong during the year, a decline in tenant renewals combined with an increase in the number of tenants that closed stores caused a decrease in Mall GLA leased. At December 31, 1995, the OP had leases for 282,000 square feet of currently vacant space, or 1.9% of Mall GLA, that has been negotiated and presented to tenants for execution. The following table sets forth the percentage of Mall GLA leased at the DeBartolo Malls over the last five years. Percentage of Mall GLA Leased at the December 31, DeBartolo Malls 1995 84.4% 1994 85.0 1993 86.2 1992 87.2 1991 88.7 Seasonal Nature of Regional Shopping Center Industry The regional shopping center industry is seasonal in nature. Mall Store sales and leased Mall GLA are highest in the fourth quarter due to the Christmas selling season. Back-to-school and Easter events also result in sales fluctuations. Total Mall Store Sales and leased Mall GLA at the DeBartolo Malls on a quarterly basis were as follows: % of Mall Store Sales Leased Mall GLA 1995 1994 1995 1994 1st Quarter 21.0% 21.3% 84.0% 85.1% 2nd Quarter 22.2% 21.7% 84.0% 83.8% 3rd Quarter 22.9% 22.7% 83.3% 84.1% 4th Quarter 33.9% 34.3% 84.4% 85.0% 100.0% 100.0% Minimum rental rates and tenant recoveries generally are not subject to seasonal factors. However, the majority of new stores open in the second half of the year in anticipation of the Christmas and back-to-school selling seasons. Accordingly, occupancy levels and therefore revenues are lower in the first two quarters and highest in the fourth quarter. The majority of store closings occur in the first quarter after the more profitable holiday season. LIQUIDITY AND CAPITAL RESOURCES General As of December 31, 1995, the OP's balance of cash and cash equivalents, restricted cash and short term investments less amounts held for unitholder distributions was $25 million, including its proportionate share of cash held by unconsolidated joint ventures. In addition to its cash reserves, the OP has unused borrowing capacity of approximately $225 million, which use is restricted in some instances to certain properties. Capital available includes contractual borrowing commitments, subject to customary lender approval rights, of approximately $82.8 million for capital expenditures on properties securing the respective mortgages. Financings and Refinancings During 1995, the OP completed various financing and refinancing activities which unencumbered three properties. DeBartolo Realty Corporation completed a public offering of 6,000,000 shares of common stock in August, 1995 generating net proceeds of approximately $80.4 million. These proceeds were contributed to the operating partnership in exchange for units and principally used to repay existing mortgage debt at two properties. The OP also drew $50.0 million under its then existing revolving credit facility to repay existing debt at one property in anticipation of a redevelopment and expansion of this property. The OP also unencumbered two additional properties with a lender by assigning the liability for these mortgage notes to two other properties currently encumbered with mortgages due to this lender. In December, 1995 the OP expanded its revolving credit facility from $50 million to $120 million (availability increased to $94.5 million, $55 million of which was immediately drawn) with a future expansion to $150 million (increasing availability to $144.5 million) in the first quarter of 1996. This facility is secured by three properties, two of which were unencumbered by the above-mentioned transactions. This new 3-year facility carries an interest rate of LIBOR plus 175 basis points, representing a 50 basis point reduction in interest rates from the prior facility. The OP estimates its share of borrowing capacity for four unencumbered properties is approximately $88 million. In May, 1995 the OP extended the maturity of the debt on one property for 18 months which also increased the note rate from 6.4% to 8.34% for this period. Three loans totaling $44.1 million for one DeBartolo Property were refinanced in September, 1995 for a total of $59.5 million ($46.5 million currently outstanding), providing additional borrowing of $13.0 million to be drawn upon over the next twelve months for the expansion and renovation of that property. The new debt has an interest rate of 7.43% and matures in September, 2007. The weighted average interest rate on the maturing debt was 9.20%. A loan in the amount of $55 million was restructured in December, 1995 at the same principal amount, which extended the maturity by seven years and reduced the interest rate from 8.88% to 7.42%. Debt The OP's pro rata share of debt is approximately $1.55 billion which includes the OP's pro rata share of debt applicable to the nonconsolidated joint ventures of $249.5 million. The OP's pro rata share of total floating rate debt is $275.5 million and is subject to the below-mentioned interest rate swaps and interest rate caps. Interest savings resulting from the rate caps totaled $2.8 million in 1995. During December 1995, the OP entered into an interest rate swap agreement to pay LIBOR at (i) 4.75% on approximately $218 million of debt through April 1997 and (ii) 5.71% on $87.2 million of debt from May 1997 through April 2001. As part of this arrangement, the OP assigned the following interest rate caps (i) 4.75% through April 1996 and 5.25% from May 1996 through April 1997 on approximately $131 million of debt and (ii) 4.75% through April 1996 on $87.2 million of debt. The OP has an interest rate cap which limits interest on $87.2 million of debt to no more than LIBOR of 8.44% for the period May 1996 through March 2001. The effect of this transaction is to extend the former interest rate protection agreements beyond their expiration dates at interest rates that are equal to or less than the prior agreement levels. Loans maturing during 1996 total $151.1 million for three consolidated properties and $25.9 million for two nonconsolidated joint ventures. The OP expects to refinance $137.7 million relating to two of the consolidated properties and has conveyed ownership of a third property to its lender effective as of March 1, 1996, thereby fully satisfying the outstanding balance of $13.4 million. The OP has extended or anticipates extending the maturity dates relating to the mortgages of the two nonconsolidated joint ventures. The interest coverage ratio based on the OP's share of EBITDA and interest expense was 2.09:1 in 1995 and 2.02:1 in 1994. Capital Resources The OP's management anticipates that its cash generated from operating performance will provide the necessary funds for its operating expenses, interest expense on outstanding indebtedness, recurring capital expenditures and distributions. The OP also believes that it has capital and access to capital resources, including additional borrowings and issuances of debt, sufficient to expand and develop its strategic plan for growth. Capital Expenditures Strategic Expansions and Renovations. Historically, expansions and major renovations of DeBartolo Malls have been a substantial source of increased cash flow. The OP focuses its expansion and renovation programs primarily where additions, expansions or replacements of Anchors are planned and where market rents on major lease rollovers can be further increased. The addition of food courts, theaters and other traffic-generating tenants are frequently integrated with these programs. The effect is to leverage renovation dollars by targeting key opportunities to reinvigorate the merchandising, leasing and marketing of a mall and its peripheral property. Related investments by Anchors in expanding or renovating their stores provide additional leverage. The OP announced during the quarter ending September 30, 1995 plans to invest approximately $500 million over a five year period in strategic redevelopment programs at the DeBartolo Properties ("Planned Capital Investment Strategy"). The following table sets forth the components of capital expenditures showing both the total capital expenditures and the amount attributable to the OP's interest in the DeBartolo Properties: Total Portfolio Capital Expenditures (In Millions) 1995 1994 1993 1992 1991 ------- ------- ------- ------- ------- New Developments $ 6.6 $ 21.7 $ 3.7 $ 12.4 $ 71.8 Renovations and Expansions 51.7 72.0 43.5 21.6 16.3 Tenant Allowances 9.4 11.3 4.9 7.3 5.3 ------- ------- ------- ------- ------- Total $ 67.7 $ 105.0 $ 52.1 $ 41.3 $ 93.4 ======= ======= ======= ======= ======= OP's Share of Total (In Millions) 1995 1994 1993 1992 1991 ------- ------- ------- ------- ------- New Developments $ 6.6 $ 21.7 $ 3.7 $ 12.4 $ 65.7 Renovations and Expansions 41.5 24.1 23.7 12.7 15.0 Tenant Allowances 7.0 8.5 4.8 6.7 4.9 ------- ------- ------- ------- ------- Total $ 55.1 $ 54.3 $ 32.2 $ 31.8 $ 85.6 ======= ======= ======= ======= ======= The following summarizes the total portfolio capital expenditures for 1995 as shown on the statements of cash flows: Total Per New Renovations Statements Develop- and Tenant of cash flow ments ExpansionsAllowances Consolidated Properties $ 51.3 $ 6.6 $ 38.0 $ 6.7 Nonconsolidated Properties 9.7 -- 7.9 1.8 Property accounted for under the cost method 6.7 -- 5.8 0.9 ------ ----- ------ ----- Totals $ 67.7 $ 6.6 $ 51.7 $ 9.4 ====== ===== ====== ===== Capital expenditures in 1995 for new developments primarily represent costs to develop Indian River Mall and an adjacent community center in Vero Beach, Florida. The OP completed strategic renovations and expansions at ten properties in 1995. The aggregate costs of the projects completed was $36 million of which the OP's share was approximately $30 million. The table below summarizes strategic expansions and renovations completed during 1995. The OP's share of capital expenditures relating to these projects totaled $27.7 million in 1995. Owned/ Leased Additional By Property Activity Space Sq. Ft. Anchor - --------------- ---------- ------------- ---------- ------------- Bay Park Square Expansion Renovation/ Kohl's 20,000 Owned Addition Elder-Beerman(1) 75,000 Leased Addition Theatre 32,913 Ground Leased Addition Food Court 7,000 -- Renovation Mall GLA -- -- Biltmore Square Addition Goody's 30,000 Leased Cheltenham Square Addition ShopRite 65,701 Leased Addition Home Depot 130,000 Ground Leased Coral Square Renovation Mall GLA -- -- Eastern Hills Mall Addition Waccamaw 45,000 Leased Glen Burnie Mall Addition Dick's Sporting Goods 61,000 Leased Expansion Toys "R" Us 7,000 Leased Renovation Mall GLA -- -- Lima Mall Expansion Elder-Beerman(1) 26,351 Leased Southern Park Mall Expansion/ Renovation Dillard's 52,000 Owned Virginia Center Commons Addition Sears 129,934 Owned West Town Mall Addition Mall GLA 65,000 -- ________________________________ (1)Tenant operating under bankruptcy protection. The table below summarizes strategic expansions and renovations for which construction or predevelopment was in process at December 31, 1995. In 1995, the OP's share of capital expenditures relating to these projects was approximately $14 million. Owned/ Leased Planned Additional By Anchor/ Property Activity Space Sq. Ft. Specialty Anchor Aventura Mall Expansion JCPenney 60,000 Leased Expansion Lord & Taylor 40,000 Ground Leased Expansion Sears 22,000 Owned Addition Theatre 85,000 Leased Addition Bloomingdale's 252,000 Ground Leased Addition Mall GLA 250,000 -- Addition Parking Deck -- -- Chautauqua Mall Addition JCPenney 55,000 Leased Addition Office Max 24,000 Leased Addition JoAnn Fabrics 11,000 Leased Addition Food Court 4,000 -- Renovation Mall GLA -- -- Lafayette Square Expansion L.S. Ayres 11,000 Ground Leased Addition Waccamaw 53,000 Leased Renovation Mall GLA -- -- Addition Food Court 6,000 -- Randall Park Mall Addition Burlington Coat 164,000 Leased Southern Park Mall Renovation Mall GLA -- -- Addition Food Court 7,000 -- Addition Mall GLA 10,000 -- Addition Theatre 38,000 Leased Summit Mall Expansion Dillard's 107,000 Leased Addition Food Court 8,000 -- Renovation Mall GLA -- -- University Park Mall Expansion L.S. Ayres 33,000 Owned Addition/ Renovation Mall GLA 33,000 -- Addition Food Court 8,000 -- West Town Mall Renovation Food Court -- -- Addition Theatre 75,000 Leased Addition Parking Deck -- -- The OP, either on its own behalf or in conjunction with activities of department stores, anticipates commencing within the next 12 months the following projects: Planned Additional Owned/ Property Activity Space Sq. Ft. Leased Biltmore Square Expansion Theatre 18,000 Leased Century III Mall Renovation Mall GLA -- -- Columbia Center Addition Theatre 33,000 Leased Addition Barnes & Noble 25,000 Leased The Florida Mall Addition Saks Fifth Avenue 100,000 Leased Grove at Lakeland Square Addition Sports Authority 44,000 Leased Northfield Square Addition Theatre 30,000 Leased Northgate Mall Addition Toys "R" Us 42,000 Leased Richardson Square Renovation Mall GLA -- -- Addition Food Court 5,000 -- Addition Waccamaw 55,000 Leased Addition Barnes & Noble 27,000 Leased Terrace at The Florida Mall Addition Waccamaw 51,000 Leased Tenant Allowances. The OP's strategy to maximize performance of the existing portfolio includes providing tenant allowances to modernize and regenerate specialty store space and also to attract specific tenants aimed at increasing customer traffic as well as increasing rents. The OP's share of recurring tenant allowances paid during 1995 was $7.0 million as compared to the $8.5 million spent in 1994. Cash Generated Before Debt Repayments and Capital Expenditures Management believes that cash generated before debt repayments and capital expenditures (commonly referred to as funds from operations) provides an important indicator of the financial performance of the OP. Cash generated before debt repayments and capital expenditures is defined as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from debt restructuring and sales of property (other than adjacent land located at DeBartolo Properties after April 21, 1994), plus depreciation and amortization and other non-cash items, and after adjustments for unconsolidated partnerships and joint ventures. Accordingly, management expects that cash generated before debt repayments and capital expenditures will be the most significant factor considered in determining the amount of cash distributions. The OP's management believes that cash generated before debt repayments and capital expenditures is an important and widely used measure of the operating performance which provides a relevant basis for comparison among real estate companies. Cash generated before debt repayments and capital expenditures is presented to assist in analyzing the performance of the OP. The OP's method of calculating cash generated before debt repayments and capital expenditures may be different from the methods used by other real estate companies to calculate funds from operations. Cash generated before debt repayments and capital expenditures: (i) does not represent cash flow from operations as defined by generally accepted accounting principles; (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows for operating, investing and financing activities; and (iii) is not an alternative to cash flows as a measure of liquidity. The following shows cash generated before debt repayments and capital expenditures: (Dollars in millions, except per unit data) For the Year Ended December 31, 1995 Pro Forma 1994 --------------- ----------------- Net Income before extraordinary items $ 46.3 $ 40.6 Adjustments for non-cash items: Depreciation and amortization(1) $ 90.8 $ 83.5 Straight-line rent accrual (2) (3.1) (4.8) Deferred stock compensation expense and other (0.6) 87.1 4.2 82.9 133.4 123.5 Other adjustments: Gain on sale of operating property (3) (3.8) (3.3) Cash generated before debt ------- ------- repayments and capital expenditures $ 129.6 $ 120.2 ======= ======= (1)The adjustment for depreciation and amortization is comprised of the following: Year Ended December 31, 1995 Consolidated Nonconsolidated Properties Properties Total Depreciation of building and improve- ments and amortization of deferred leasing expenses $ 57.8 $ 23.7 $ 81.5 Amortization of formation costs 11.1 1.9 13.0 Write-off of assigned interest rate protection agreements 4.2 -- 4.2 Depreciation of furniture, fixtures and equipment 0.8 0.4 1.2 Amortization of interest rate protection agreements 3.1 -- 3.1 Amortization of deferred loan costs 0.5 -- 0.5 ------- ------- ------- $ 77.5 $ 26.0 $ 103.5 ======= ======= ======= (2) Represents reduction for the straight-lining of minimum rents under GAAP. (3)The 1995 adjustment represents gain on the sale of a partnership interest in a mall development site acquired from the DeBartolo Group and simultaneously sold to a third party. The 1994 adjustment represents gains prior to April 21, 1994. For 1995, cash generated before debt repayments and capital expenditures rose 7.8% to $129.6 million from $120.2 million in 1994. On a per unit basis, cash generated before debt repayments and capital expenditures rose 4.1% to $1.51 from $1.45 in 1994. The lower percent increase on a per unit basis reflects the greater number of units outstanding. Economic Conditions In the last four years, inflation has not had a significant impact on the OP because there has been disinflation in apparel pricing which has slowed the growth of tenant sales. In the event of higher inflation, however, substantially all of the tenants' leases contain provisions designed to mitigate the impact of inflation on the OP. Such provisions include clauses enabling the OP to receive percentage rentals based on tenants' gross sales, which generally increase as prices rise, and escalation clauses, which generally increase rental rates during the terms of leases. In addition, many of the leases are for terms of less than ten years which may enable the OP to replace existing leases with new leases at higher base and/or percentage rentals if rents of the existing leases are below the then-existing market rate. Most of the leases require the tenants to pay their share of property operating expenses, thereby reducing the OP's exposure to increases in costs and property operating expenses resulting from inflation. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS THROUGH JUNE 30, 1996 The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the accompanying consolidated and combined financial statements and the notes thereto. GENERAL BACKGROUND The following discussion is based primarily on the consolidated financial statements of the Operating Partnership for the six months ended June 30, 1996 and 1995. As used in this quarterly report on Form 10-Q, the term "Mall Store" means stores (other than Anchors) that are typically specialty retailers and lease space in shopping centers. "Anchor" generally refers to a department store or other large retail store in excess of 60,000 square feet. The term "Mall GLA" refers to the total gross leasable area of Mall Stores only. RESULTS OF OPERATIONS During the first quarter of 1996, the Operating Partnership acquired additional partnership interests of 33 1/3% and 25% in two of its then nonconsolidated joint ventures. Effective March 31, 1996, the Operating Partnership acquired an additional 10% partnership interest of a then nonconsolidated joint venture, increasing the Operating Partnership ownership percentage to 60%. As a result of these transactions, the Operating Partnership is now accounting for these properties using the consolidated method of accounting whereas in 1995 the Operating Partnership used the equity method of accounting. Effective March 1, 1996, the Operating Partnership transferred ownership of one property to its lender ("Property Transactions"). Comparison of Consolidated Six Months Ended June 30, 1996 to Six Months Ended June 30, 1995 Revenues: Total revenues increased $16.1 million or 10.0% to $176.6 million in 1996 from $160.5 million in 1995. Of this increase, $10.0 million is attributable to the Property Transactions. Minimum rents increased $7.9 million or 7.4% in 1996 of which $6.1 million is the result of the Property Transactions. The remaining increase of $1.8 million is due to a $1.1 million increase in specialty leasing and a $0.7 million increase in minimum rents reflecting continued improvements in rental rates for reletting Mall Store space and rents from specialty anchors on space that was leased subsequent to the second quarter of 1995. Minimum rents include specialty leasing revenues of $5.2 million in 1996 and $3.8 million in 1995. Tenant recoveries increased $5.6 million or 14.1% of which $2.7 million is attributable to the Property Transactions. The remaining increase of $2.9 million is attributable to increased recoverable expenses. Other revenues increased $2.6 million primarily due to (i) $0.6 million settlement of previously disputed phone commission income, (ii) a $0.7 million gain on sale of peripheral land, (iii) $1.0 million increase in advertising revenues, and (iv) $.3 million in other. Lease cancellation income was $1.9 million for 1996 and 1995. Effective January 1, 1996, the Operating Partnership acquired the management, leasing and certain other operating divisions of the Property Manager. As a result, the Operating Partnership's other revenues include $1.1 million of management revenues and net profits of leasing and other activities relating to third party contracts and outside interests in joint ventures. Shopping Center Expenses: Shopping center expenses increased $8.8 million or 15.3% in 1996 of which $3.4 million is attributable to the Property Transactions. Property operating expenses and repairs and maintenance increased $5.1 million in 1996 of which $1.7 million is attributable to the Property Transactions. The remaining $3.4 million increase is due to a $1.1 million increase in snow removal costs and a $1.8 million increase in other shopping center operating expenses. Substantially all of this increase has been recovered from tenants. The 1996 increase in real estate taxes of $1.5 million or 9.1% in 1996 of which $0.9 million is attributable to the Property Transactions. Advertising and promotion expenses increased $1.0 million in 1996 of which $0.6 million is applicable to the Property Transactions. The remaining $0.4 million increase is partially offset by a $1.0 million increase in advertising contributions from tenants. In 1996, management expenses totaling $4.1 million are substantially comprised of salaries and other general and administrative expenses relating to the management of the Operating Partnership's portfolio. In 1995, these expenses were management fees charged to the 49 consolidated properties, primarily by the Property Manager. Interest Expense: Interest expense decreased $0.6 million or 0.1% in 1996 including a $1.8 million increase resulting from the Property Transactions. The remaining $2.4 million decrease is caused by debt paydowns utilizing the proceeds of the Company's 1995 follow-on public stock offering which were contributed to the Operating Partnership in exchange for additional partnership units and a reduction in amortization of interest rate protection agreements resulting from a 1995 interest rate swap agreement. Joint Ventures: Net income of the nonconsolidated joint ventures increased $6.4 million to $12.9 million in 1996 from $6.5 million in 1995 primarily due to the change in accounting for three joint ventures from the equity method to the consolidated method. Revenues of the nonconsolidated joint ventures decreased $6.5 million to $68.2 million in 1996 from $74.7 million in 1995 of which $10.0 million of the decrease was due to the Property Transactions. The remaining $3.5 million increase is due to (i) a $0.9 million increase in minimum rents, (ii) a $0.5 million increase in specialty leasing revenues, (iii) a $0.7 million increase in revenues from lessees' cancellation of leases, (iv) a $0.6 million increase in tenant recoveries, and (v) a $1.5 million increase in land sales. Shopping center expenses decreased $3.1 million to $24.6 million in 1996 of which $4.0 million is resulting from the Property Transactions. The remaining $.9 million increase is due to (i) a $0.6 million increase in property operating and repairs and maintenance expenses resulting from increased snow removal and other shopping center operating expenses, and (ii) a $0.3 million increase in advertising expenses. The Operating Partnership's share of income from nonconsolidated joint ventures increased $4.1 million primarily due to the impact of the Property Transactions. Net Income: Net income (loss) increased $2.3 million to $23.9 million for 1996 from $21.6 million for 1995 as the result of (i) the 1995 gain on sale of assets represents a gain from the sale of a partnership interest in a mall development site acquired from the DeBartolo Group and simultaneously sold to a third party and (ii) extraordinary items recognized of $1.0 million in 1996 represents a gain of $9.2 million from the disposition of one shopping center and the related extinguishment of debt offset by a one-time charge of $10.2 million for expenses relating to the Company's merger with SPG. Investing Activities: Net cash used in investing activities of $23.8 million, as shown in the consolidated statement of cash flows, for the six months ended June 30, 1996 are primarily comprised of additions to investment properties and tenant allowances of $39.9 million (see "capital expenditures") and net contributions to nonconsolidated joint ventures of $12.0 million. Net cash used in investing activities totaled $12.1 million for the six months ended June 30, 1995, principally comprised of additions to investment properties of $22.3 million. These investments were offset by (i) net proceeds from the sale of a partnership interest in a mall site located in Strongsville, Ohio totaling $3.8 million in the first quarter 1995 and (ii) distributions received from nonconsolidated joint ventures of $11.1 million. Financing Activities: Net cash used in financing activities for the six months ended June 30, 1996 and 1995 totaled $47.7 and $49.9 million, respectively, principally comprised of distributions to the Operating Partnership's unitholders. Comparison of Combined Three Months Ended June 30, 1996 to Three Months Ended June 30, 1995 Revenues: Total revenues increased $7.0 million or 8.6% to $88.2 million in second quarter 1996 from $81.2 million in second quarter 1995. Of this increase, $6.2 million is attributable to the Property Transactions. Minimum rents increased $4.6 million or 8.6% in second quarter 1996 of which $3.8 million is the result of the Property Transactions. The remaining increase of $0.8 million is due to a $0.4 million increase in specialty leasing and a $0.4 million increase in minimum rents reflecting continued improvements in rental rates for reletting Mall Store space and rents from specialty anchors on space that was leased subsequent to the second quarter of 1995. Tenant recoveries increased $2.3 million or 11.6% of which $1.7 million is attributable to the Property Transactions. The remaining increase of $0.6 million is attributable to increased recoverable expenses. Other revenues decreased $0.1 million primarily due to $0.8 million decrease in lease cancellation income. Effective January 1, 1996, the Operating Partnership acquired the management, leasing and certain other operating divisions of the Property Manager. As a result, the Operating Partnership's other revenues include $1.1 million of management revenues and net profits of leasing and other activities relating to third party contracts with outside interests in joint ventures. Shopping Center Expenses: Shopping center expenses increased $3.9 million or 13.2% in second quarter 1996 of which $1.5 million is attributable to the Property Transactions. Property operating expenses and repairs and maintenance increased $1.8 million in second quarter 1996 of which $0.9 million is attributable to the Property Transactions. Substantially all of this increase has been recovered from tenants. Real estate taxes increased $1.2 million in 1996 of which $0.7 million is attributable to Property Transactions. In 1996, management expenses totaling $2.0 million are substantially comprised of salaries and other general and administrative expenses relating to the management of the Operating Partnership's portfolio. In 1995, these expenses were management fees charged to the 49 consolidated properties, primarily by the Property Manager. Interest Expense: Interest expense increased $0.8 million in second quarter 1996 including a $1.0 million increase resulting from the Property Transactions. The remaining $0.3 million decrease is caused by debt paydowns utilizing the proceeds of the Company's 1995 follow-on public stock offering which were contributed to the Operating Partnership in exchange for additional partnership units and a reduction in amortization of interest rate protection agreements resulting from a 1995 interest rate swap agreement. Joint Ventures: Net income of the nonconsolidated joint ventures increased $3.8 million to $7.4 million in second quarter 1996 from $3.5 million in second quarter 1995 primarily due to the change in accounting for two joint ventures from the equity method to the consolidated method. Revenues of the nonconsolidated joint ventures decreased $4.6 million to $33.1 million in second quarter 1996 from $37.7 million in second quarter 1995 of which $6.1 million of the decrease was due to the Property Transactions. The remaining increase is due to a $1.5 million increase in revenues from land sales. Shopping center expenses decreased $2.5 million to $11.3 million in 1996 of which $2.5 million is resulting from the Property Transactions. The Operating Partnership's share of income from nonconsolidated joint ventures increased $2.3 million primarily due to the impact of the Property Transactions. Net Income: Net income decreased $8.9 million to $.9 million for the second quarter 1996 from $9.8 million for the second quarter 1995 as the result of extraordinary items recognized in the second quarter of 1996 for a one-time charge of $10.2 million for expenses relating to the Company's merger with Simon Property Group. LIQUIDITY AND CAPITAL RESOURCES General. As of June 30, 1996, the Operating Partnership's total capital availability was approximately $239 million. Of the $239 million, approximately $28.3 million is reserved for distributions payable in July, 1996. The Operating Partnership's unused borrowing capacity was approximately $206 million including $90 million of contractual borrowing commitments, subject to customary lender approval rights, for capital expenditures on properties securing the respective mortgages. Financings and Refinancings. In April, 1996 the Operating Partnership expanded its revolving credit facility to $150 million and total availability increased to $140 million of which $62 million is outstanding at June 30, 1996. This facility is secured by three properties and carries an interest rate of LIBOR plus 175 basis points. Effective March 29, 1996, the Operating Partnership finalized a joint venture agreement with a financial institution and closed a $52 million construction loan with a group of banks for the development of Indian River Mall and a complementary power center. The Operating Partnership owns 50% of this joint venture. In June, 1996 the Operating Partnership obtained a $66 million mortgage, of which $60 million is outstanding as of June 30, 1996, on one nonconsolidated property at a rate of 6.78%. The Operating Partnership also refinanced an $18 million mortgage on a nonconsolidated property at a rate of 9.04%. Debt. The Operating Partnership's pro rata share of debt is approximately $1.606 billion which includes the Operating Partnership's pro rata share of debt applicable to the nonconsolidated joint ventures of $216.3 million. The Operating Partnership's pro rata share of total floating rate debt is $282.7 million and is subject to the below-mentioned interest rate swaps and interest rate caps. The Operating Partnership has an interest rate swap agreement to pay LIBOR at (i) 4.75% on approximately $218 million of debt through April 1997 and (ii) 5.71% on $87.2 million of debt from May 1997 through April 2001. The Operating Partnership has an interest rate cap agreement which limits interest on $87.2 million of debt to no more than LIBOR of 8.44% for the period May 1996 through March 2001. Loans maturing during 1996 total $151.1 million for three consolidated properties and $25.9 million for two nonconsolidated joint ventures. The Operating Partnership expects to refinance $137.7 million relating to two of the consolidated properties and has conveyed ownership of a third property to its lender effective as of March 1, 1996, thereby fully satisfying the outstanding balance of $13.4 million. The Operating Partnership has extended or anticipates extending the maturity dates relating to the mortgages of the two nonconsolidated joint ventures. CAPITAL EXPENDITURES The Operating Partnership continued to implement its $500 million strategic redevelopment, renovation and remerchandising program which will ultimately impact 34 of the Operating Partnership's 50 super-regional and regional malls. During the first six months of 1996, the Company invested $70.3 million ($52.4 million Operating Partnership's share) including $36.1 million for consolidated properties in its development program. The Operating Partnership is progressing on the construction of Indian River Mall incurring 1996 costs of $16.9 million. Construction commenced on mall renovations and food court additions at Chautauqua Mall and Lafayette Square. Expansions at Summit Mall and University Park Mall are nearing completion with grand re-openings scheduled for the fall of 1996. Burlington Coat Factory at Randall Park Mall opened in April, 1996 and Waccamaw at Lafayette Square opened in June, 1996. At The Florida Mall, work on the new Saks Fifth Avenue store is proceeding on target for its fall 1996 opening. Tenant allowances for consolidated properties paid during the six months ended June 30, 1996 totaled $3.7 million compared to $2.1 million during the same period in 1995. PORTFOLIO LEASING AND SALES TRENDS Rental Rates: During the six months ended June 30, 1996, new leases commenced on 475,198 square feet of space in DeBartolo Malls at an average initial rent of $23.01. Included in the 1996 lease commencements are leases to mall shop tenants on 430,544 square feet of previously leased space at average initial minimum rents of $22.92 per square foot which represents an 18.9% increase over the average expiring rents of $19.28 per square foot for this space. Leased Area: Leased mall area decreased to 83.8% as of June 30, 1996, from 84.0% at June 30, 1995. During the six months ended June 30, 1996, 320,000 square feet of underproductive space was recovered. Of that space, 235,000 square feet was due to bankruptcies, with the balance due to lease cancellations. As a result, although the impact from bankruptcies continues, the Operating Partnership was able to offset these losses with leasing activity throughout the portfolio. Mall Store Sales: Total Mall Store Sales are an important factor contributing to the level of revenues generated by the DeBartolo Malls because such sales ultimately influence the total occupancy cost a tenant can pay. Total Mall Store Sales measure a mall portfolio's ability to generate sales over its total square footage and may be affected by occupancy. Total Mall Store sales of DeBartolo Malls, including Large Space Users (defined as theaters, drug stores, variety stores, cafeterias and other large stores), increased 1.3% to $1.229 billion for the six months ended June 30, 1996 from $1.213 billion for the six months ended June 30, 1995. Mall Store sales decreased 1.0% to $616.7 million for the second quarter 1996, compared to $623.2 million in the second quarter 1995. Comparable Mall Store sales increased 2.8% during the second quarter 1996 and increased 6.6% for the six months ended June 30, 1996 versus the same period in 1995. CASH GENERATED BEFORE DEBT PAYMENTS AND CAPITAL EXPENDITURES Management believes that cash generated before debt repayments and capital expenditures (commonly referred to as funds from operations) provides an important indicator of the financial performance of the Operating Partnership. Cash generated before debt repayments and capital expenditures is defined as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from debt restructuring and sales of property (other than adjacent land located at DeBartolo Properties after April 21, 1994), plus depreciation of real property and certain amortization and other non-cash items, and after adjustments for unconsolidated partnerships and joint ventures. Accordingly, management expects that cash generated before debt repayments and capital expenditures will be the most significant factor considered in determining the amount of cash distributions the Operating Partnership will make to unitholders. The following shows cash generated before debt repayments and capital expenditures: Three Months Six Months Ended Ended June 30, June 30, 1996 1995 1996 1995 ------- ------- ------- ------- Income before extraordinary items $ 0.9 $ 9.8 $ 14.7 $ 21.5 Adjustments for non-cash items: Depreciation, amortization and other (2) 21.1 19.8 41.0 40.3 Other adjustments: Gain on sale of assets (3) --- --- --- (3.8) Merger expenses 10.2 --- 10.2 --- ------- ------- ------- ------- Cash generated before debt repayments and capital expenditures $ 32.2 $ 29.6 $ 65.9 $ 58.0 ======== ======= ======== ======= (1) The calculation of cash generated before debt payments and capital expenditures has been revised to adopt the National Association of Real Estate Investment Trust's revised definition. The cash generated before debt payments and capital expenditures for the six months ended June 30, 1995 has been restated to $58.0 million from $58.7 million to conform with the 1996 calculation and presentation. Adjustments include (i) $0.3 million for depreciation of furniture, fixtures and equipment, (ii) $0.3 million for amortization of deferred loan costs and (iii) $1.6 million for the amortization of interest rate protection agreements, and (iv) an adjustment of $1.5 million to include straight-line rent accruals. (2) The depreciation, amortization and other is comprised of the following: Six Months Ended June 30, 1996 --------------------------------------- Consolidated Nonconsolidated Properties Properties Total ----------- --------------- -------- Depreciation of building and improvements and amortization of deferred leasing expenses $ 32.5 $ 10.4 $ 42.9 Amortization of formation costs 4.8 0.1 4.9 Deferred stock expense and other 0.4 --- 0.4 -------- ------- ------- $ 37.7 $ 10.5 $ 48.2 ======== ======= ======= (3)The 1995 adjustment represents a gain on the sale of a partnership interest in a mall development site acquired from the DeBartolo Group and simultaneously sold to a third party. DEBARTOLO REALTY PARTNERSHIP, L.P. CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollars in thousands except unit data) As of As of June 30, December 31, 1996 1995 ----------- ----------- Assets: Investment properties (Note 4) $1,968,344 $1,793,663 Less accumulated depreciation 632,762 574,338 1,335,582 1,219,325 Cash and cash equivalents 32,486 25,851 Restricted cash (Note 3) 12,477 13,910 Short term investments 975 14,057 Accounts receivable, less allowance for doubtful accounts of $9,031 and $10,070 in 1996 and 1995 40,754 39,103 Investments in and advances to nonconsolidated joint ventures (Notes 4 and 5) 61,872 116,725 Minority interest in capital deficits of consolidated joint ventures 34,456 25,496 Deferred charges and prepaid expenses 83,680 77,103 ---------- ---------- $1,602,282 $1,531,570 ========== ========== Liabilities and Partners' Equity: Liabilities: Mortgages and notes payable (Note 4) $1,479,515 $1,348,573 Accounts payable and accrued expenses 51,779 38,810 Distributions payable 28,256 28,225 Deficits in nonconsolidated joint ventures (Notes 4 and 5) 48,307 71,147 ---------- ---------- 1,607,857 1,486,755 ---------- ---------- Commitments and contingencies -- -- Partners' Equity (Deficit): Preferred Units, 10,000,000 units authorized, none issued and outstanding -- -- General Partner, 55,496,757 and 55,329,162 units outstanding in 1996 and 1995 (3,449) 27,673 Limited Partners, 34,203,623 and 34,272,532 units in 1996 and 1995 outstanding, respectively (2,126) 17,142 ---------- ---------- Total Partners' Equity (5,575) 44,815 ---------- ---------- $1,602,282 $1,531,570 ========== ========== See accompanying notes DEBARTOLO REALTY PARTNERSHIP, L.P. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per unit data) Six Months Ended June 30, -------------------------- 1996 1995 --------- --------- Revenues: Minimum rents $114,086 $106,191 Tenant recoveries 45,456 39,844 Percentage rents 5,635 5,632 Other 11,455 8,785 -------- -------- Total revenues 176,632 160,452 Expenses: -------- -------- Shopping Center Expenses: Property operating 19,695 16,962 Repairs and maintenance 15,130 12,791 Real estate taxes 18,338 16,806 Advertising & promotion 3,778 2,761 Management expenses 4,143 2,797 Provision for doubtful accounts 1,502 1,493 Ground leases 1,450 1,207 Other 2,343 2,776 -------- -------- Total shopping center expenses 66,379 57,593 Deferred stock compensation expense 105 105 Interest expense 60,759 61,338 Depreciation and amortization 32,432 28,348 Merger expenses (Note 4) 10,200 -- -------- -------- 169,875 147,384 Gain on sale of assets -- 3,779 Income from nonconsolidated joint ventures (Notes 4 and 5) 8,236 4,182 Minority partners' interest in consolidated joint ventures (325) 536 --------- -------- Income before extraordinary item 14,668 21,565 Extraordinary item (Note 4) 9,191 -- --------- -------- Net income $ 23,859 $ 21,565 ========= ======== Net Income Available to Unitholders Attributable to: General Partner $ 14,762 $ 12,674 Limited Partners 9,097 8,891 --------- ----------- Net income available to unitholders $ 23,859 $ 21,565 ========= =========== EARNINGS PER UNIT (Note 6): Income before extraordinary item $ 0.17 $ 0.26 Extraordinary item 0.10 --- --------- ----------- Net income $ 0.27 $ 0.26 ========= =========== WEIGHTED AVERAGE UNITS OUTSTANDING (000's) 89,822 83,150 ========= =========== See accompanying notes DEBARTOLO REALTY PARTNERSHIP, L.P. CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (Dollars in thousands, except per unit data) Three Months Ended June 30, -------------------------- 1996 1995 Revenues: --------- --------- Minimum rents $ 57,532 $ 52,957 Tenant recoveries 22,416 20,090 Percentage rents 2,841 2,667 Other 5,417 5,509 --------- --------- Total revenues 88,206 81,223 Expenses: Shopping Center Expenses: Property operating 9,841 8,383 Repairs and maintenance 6,958 6,614 Real estate taxes 9,555 8,323 Advertising & promotion 1,782 1,413 Management expenses 2,021 1,400 Provision for doubtful accounts 904 879 Ground leases 744 638 Other 1,470 1,739 ---------- --------- Total shopping center expenses 33,275 29,389 Deferred stock compensation expense 52 52 Interest expense 31,235 30,465 Depreciation and amortization 16,907 14,188 Merger expenses (Note 4) 10,200 -- ---------- --------- 91,669 74,094 ---------- --------- Gain on sale of assets -- 18 Income from nonconsolidated joint ventures (Notes 4 and 5) 4,755 2,427 Minority partners' interest in consolidated joint ventures (390) 252 --------- -------- Net income $ 902 $ 9,826 ========= ======== Net Income Available to Unitholders Attributable to: General Partner $ 558 $ 5,777 Limited Partners 344 4,049 --------- --------- Net income available to unitholders $ 902 $ 9,826 ========= ========= EARNINGS PER UNIT (Note 6): $ 0.01 $ 0.12 ========= ========= WEIGHTED AVERAGE UNITS 89,823 83,150 OUTSTANDING (000's) ========= ========= See accompanying notes DEBARTOLO REALTY PARTNERSHIP, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands) Six Months Ended June 30, 1996 1995 -------- -------- Cash Flow From Operating Activities: Net income $ 23,859 $ 21,565 Adjustments to reconcile net income to net cash provided by Operating Activities: Amortization of formation costs 4,838 6,531 Amortization of interest rate protection agreements and deferred loan costs 224 1,556 Gain on sale of assets -- (3,779) Depreciation and amortization 32,432 28,348 Extraordinary item (9,191) -- Deferred stock compensation expense 105 105 Minority partners' interests in consolidated joint ventures 325 (536) Income from nonconsolidated joint ventures (8,236) (4,182) Decrease in restricted cash 1,433 7,746 Decrease (increase) in short term investments 13,082 (7,333) Decrease in accounts receivable 1,214 2,805 (Decrease) increase in prepaid expenses and other 1,317 (4,074) Increase in accounts payable and accrued expenses 16,794 8,144 -------- -------- Net Cash Provided By Operating Activities 78,196 56,896 -------- -------- Cash Flows From Investing Activities: Additions to investment properties (36,146) (22,274) Cash paid for tenant allowances (3,735) (2,144) Purchase of partnership interests (5,375) -- Additions to deferred charges for lease costs and other (3,640) (1,612) Distributions from nonconsolidated joint ventures 36,811 11,058 Advances to and investments in nonconsolidated joint ventures (12,055) (888) Net proceeds from sale of assets 307 3,750 -------- -------- Net Cash Used In Investing Activities (23,833) (12,110) -------- -------- Cash Flows From Financing Activities: Proceeds from issuance of debt 41,904 15,263 Scheduled principal payments on mortgages (3,301) (3,340) Other payments on debt (30,248) (9,545) Loan costs paid (294) (444) Minority partner distributions (1,600) (127) Distributions paid (56,480) (52,186) Decrease in affiliate receivables 2,291 499 -------- -------- Net Cash Used in Financing Activities (47,728) (49,880) -------- -------- Net (Decrease) Increase in Cash 6,635 (5,094) Cash and Cash Equivalents: Beginning of period 25,851 38,899 -------- -------- End of period $32,486 $ 33,805 ======== ======== Supplemental Information: Interest Paid $ 53,878 $ 50,254 ======== ======== Supplemental schedule of non-cash and financing activities: Step-up in connection with acquisition of additional interest in joint venture $ 7,296 $ -- ======== ======== Historical cost basis of net investment properties consolidated as a result of acquisitions of additional interests in joint ventures $121,245 $ -- ======== ======== Mortgages on those properties consolidated as a result of acquisitions of additional interests in joint ventures $136,009 $ -- ======== ======== Historical cost basis of net investment property disposed $(4,040) $ -- ======== ======== Mortgage extinguishment relating to property disposition $(13,372) $ -- ======== ======== Acquisition of certain businesses of Property Manager $ 4,020 $ -- ======== ======== See accompanying notes DEBARTOLO REALTY PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited and Dollars in Thousands) Note 1 - Organization and Ownership The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair presentation of the consolidated financial statements for these interim periods have been included. The results for the interim period ended June 30, 1996 are not necessarily indicative of the results that may be expected for the full fiscal year. These financial statements should be read in conjunction with the DeBartolo Realty Partnership, L.P. December 31, 1995 audited consolidated financial statements and notes thereto included herein. DeBartolo Realty Partnership, L.P., a Delaware Limited Partnership (the "Operating Partnership") and an affiliate, DeBartolo Capital Partnership, a Delaware general partnership, are engaged in the ownership, development, management, leasing, acquisition and expansion of super-regional and regional malls and community shopping centers. The Operating Partnership's sole general partner is DeBartolo Realty Corporation (the "Company"), an Ohio corporation which operates as a self- administered and self-managed real estate investment trust ("REIT"), which at June 30, 1996 holds a 61.9% interest in the Operating Partnership. The Operating Partnership was formed to continue and expand the shopping mall ownership, management and development business of The Edward J. DeBartolo Corporation ("EJDC") in a portfolio which, as of June 30, 1996, consisted of 50 super-regional and regional malls (the "DeBartolo Malls"), 11 community centers and land held for future development (collectively, the "DeBartolo Properties"). As of June 30, 1996, EJDC and certain affiliates (collectively, the "DeBartolo Group") and certain current and former employees of EJDC, along with JCP Realty, Inc. ("JCP"), own the remaining 38.1% interest in the Operating Partnership. In addition, the Operating Partnership owns 100% of the non-voting preferred stock and a non-controlling common stock interest (5%) in DeBartolo Properties Management, Inc. (the "Property Manager") which provides certain architectural, design, construction and other services to substantially all of the DeBartolo Properties, as well as, certain other regional malls and community shopping centers owned by third parties. Note 2 - Basis of Presentation The financial statements of the Operating Partnership are presented on a consolidated basis. Properties which are controlled through majority ownership have been consolidated and all significant intercompany transactions and accounts have been eliminated. Properties where the Operating Partnership owns less than a majority interest have been accounted for under the equity method. One property, which is owned 2% by the Operating Partnership, is accounted for under the cost method. The Operating Partnership owns 5% of the voting common stock and all of the nonvoting preferred stock of the Property Manager. The Operating Partnership accounts for the investment in the Property Manager under the equity method. Note 3 - Restricted Cash Cash is restricted primarily for renovations and redevelopment of the 17 DeBartolo Properties in connection with a securitized commercial pass- through certificate issuance simultaneously with the IPO. Note 4 - Mergers, Acquisitions and Dispositions The parent company of the Operating Partnership entered into an Agreement and Plan of Merger, dated as of March 26, 1996 (the "Agreement"), among Simon Property Group, Inc., a Maryland corporation ("SPG"), its merger subsidiary and the Company, pursuant to which the Company agreed to merge with the merger subsidiary. The Agreement provides for the exchange of all outstanding Company common stock for SPG common stock, $0.0001 par value (the "SPG Common Stock"), at an exchange ratio of 0.68 shares of SPG Common Stock for each share of Company common stock. The merger and other related transactions closed on August 9, 1996. Shareholders of the Company received approximately 37.9 million shares of SPG common stock valued at $24.375 per share. During the six-month period ended June 30, 1996, the Company incurred $10,200 of underwriting, legal, accounting and other expenses associated with the merger. These costs were charged to expense. During January, 1996, the Property Manager acquired partnership interests of 33 1/3% and 25% in two joint ventures, respectively, from an unrelated joint venture partner. As a result, the Operating Partnership effectively owns 65% and 74% of these joint ventures and includes the financial position and results of operations and cash flows of these joint ventures in its consolidated financial statements. Effective March 31, 1996, the Operating Partnership acquired an additional 10% partnership interest in Miami International Mall. As a result, the Operating Partnership owns 60% of this joint venture and includes the financial position and results of operations and cash flows in its consolidated financial statements effective April 1, 1996. The Operating Partnership transferred ownership of one property to its lender, as of March 1, 1996, fully satisfying the property's mortgage note payable. This property no longer met the Operating Partnership's criteria for its ongoing strategic plan. The Operating Partnership has recognized an extraordinary gain on this transaction of $9.2 million. The Operating Partnership's share of this property's net income (loss) for 1993, 1994 and 1995 was $9, ($760) and ($513), respectively. The Operating Partnership's share of this property's cash generated before debt payments and capital expenditures ("FFO") for 1993, 1994 and 1995 was $512, ($237) and $48, respectively. Effective January 1, 1996, the Operating Partnership acquired the management, leasing and certain other operating divisions of the Property Manager. The operating results of these divisions are included in the Operating Partnership's consolidated financial statements net of eliminated intercompany transactions. The Property Manager continues to provide architectural, engineering and construction services for the Operating Partnership. Note 5 - Investment in Nonconsolidated Joint Ventures As a result of the above-discussed acquisitions, the combined Balance Sheet of the nonconsolidated joint ventures includes the financial position of nine joint ventures at June 30, 1996 and twelve joint ventures at December 31, 1995. Three joint ventures, in which the Operating Partnership acquired additional partnership interests during the first quarter of 1996, are included in the Operating Partnership's consolidated Balance Sheet at June 30, 1996 (see Note 4 above). June 30, December 31, ---------- ---------- 1996 1995 Balance Sheets Investment properties (net) $ 505,288 $ 599,234 Other assets 42,471 43,094 ---------- ---------- Total assets 547,759 642,328 ---------- ---------- Mortgages and notes payable 508,341 584,495 Other liabilities 46,980 90,549 ---------- ---------- Total liabilities 555,321 675,044 ---------- ---------- Accumulated equity (deficit) (7,562) (32,716) Less: Outside partners' equity (9,740) 180 Advances to nonconsolidated joint ventures 30,867 78,474 ---------- ---------- Net surplus in nonconsolidated joint ventures $ 13,565 $ 45,578 ========== ========== Net surplus (deficits) in nonconsolidated joint ventures is presented in the accompanying consolidated balance sheets as follows: Investments in nonconsolidated joint ventures $ 31,005 $ 38,251 Advances to nonconsolidated joint ventures 30,867 78,474 ---------- --------- Total investments in and advances to nonconsolidated joint ventures 61,872 116,725 Deficits in nonconsolidated joint ventures (48,307) (71,147) ---------- ---------- $ 13,565 $ 45,578 ========== ========== The combined statements of operations for the nonconsolidated joint ventures include the operating results of ten joint ventures for the three month period ended March 31, 1996, nine joint ventures for the three months ended June 30, 1996 and twelve joint ventures in 1995. The operating results of two joint ventures, in which the Operating Partnership acquired additional partnership interest in January 1996, are included in the Operating Partnership's consolidated operating statement. The operating results of one joint venture, in which the Operating Partnership acquired additional partnership interest effective March 31, 1996, are included in the Operating Partnership's consolidated operating statement effective April 1, 1996. Six Months Ended June 30, ---------------------- 1996 1995 ---------- --------- Statements of Operations Revenues: Minimum rents $ 41,183 $ 46,571 Tenant recoveries 19,549 21,971 Percentage rents 2,251 2,860 Other 5,238 3,294 ---------- --------- Total revenues 68,221 74,696 ---------- --------- Expenses: Shopping Center Expenses: Property operating 6,197 6,968 Repairs and maintenance 5,050 5,704 Real estate taxes 8,124 9,367 Advertising and promotion 1,833 2,019 Management fees to affiliate 2,329 2,477 Provision for doubtful accounts 554 467 Ground leases 60 Other 539 674 --------- --------- 24,626 27,736 Interest expense 20,150 28,604 Depreciation and amortization 10,559 11,814 --------- --------- 55,335 68,154 --------- --------- Net income $ 12,886 $ 6,542 ========= ========= DeBartolo Realty Partnership, L.P.'s share of: Revenues less shopping center expenses $ 19,982 $ 20,275 Interest expense 7,333 9,866 Depreciation, amortization and other 4,413 6,227 --------- --------- Net income $ 8,236 $ 4,182 ========= ========== Note 6 - Earnings Per Unit Earnings per Unit is based on the weighted average number of units of partnership interest ("units") outstanding for the six months ended June 30, 1996. Common stock awarded but not yet issued under the deferred stock plan (42,400 shares) and the Company and the Operating Partnership's long-term incentive plan (80,400 shares) have been included in the computations of per unit data for the six months ended June 30, 1996. Note 7 - Distributions The Operating Partnership paid a distribution of $0.315 per unit on July 22, 1996 for the period of April 1, 1996 through June 28, 1996. On August 9, 1996, the Operating Partnership paid a prorated distribution of $0.1454 per unit for the period June 29, 1996 through August 9, 1996 (the closing date of the merger with SPG). F-10 ============================================================================= REPORT OF INDEPENDENT AUDITORS To the Partners of DeBartolo Realty Partnership, L.P. We have audited the accompanying consolidated balance sheets of DeBartolo Realty Partnership, L.P. as of December 31, 1995 and 1994, and the related consolidated statements of operations, partners' equity and cash flows for the year ended December 31, 1995 and for the period April 21, 1994 (Commencement of Operations) to December 31, 1994, and the combined statements of operations, accumulated deficit and cash flows of DeBartolo Retail Group (Predecessor), as described in Note 2, for the period January 1, 1994 to April 20, 1994 and the year ended December 31, 1993. These financial statements are the responsibility of DeBartolo Realty Partnership, L.P.'s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of DeBartolo Realty Partnership, L.P., at December 31, 1995 and 1994, and the consolidated results of their operations and their cash flows for the year ended December 31, 1995 and for the period April 21, 1994 to December 31, 1994, and the combined results of operations and cash flows of DeBartolo Retail Group (Predecessor) for the period January 1, 1994 to April 20, 1994 and the year ended December 31, 1993, in conformity with generally accepted accounting principles. ERNST & YOUNG LLP New York, New York February 14, 1996, except for Note 16, first paragraph, as to which the date is March 1, 1996 DEBARTOLO REALTY PARTNERSHIP, L.P. CONSOLIDATED BALANCE SHEETS (Dollars in thousands except unit data) As of December 31, ------------------------ 1995 1994 ---------- ---------- Assets: Investment properties (Notes 4 and 8) $1,793,663 $1,737,592 Less accumulated depreciation 574,338 519,754 ---------- ---------- 1,219,325 1,217,838 Cash and cash equivalents 25,851 38,899 Restricted cash (Note 3) 13,910 35,751 Short term investments 14,057 4,339 Accounts receivable, less allowance for doubtful accounts of $10,070 and $9,462 in 1995 and 1994 39,103 40,083 Affiliate receivables (Note 11) 3,007 356 Investments in and advances to nonconsolidated joint ventures (Note 5) 116,725 110,845 Minority interest in capital deficits of consolidated joint ventures 25,920 27,249 Deferred charges and prepaid expenses (Note 7) 74,096 97,610 ---------- ---------- $1,531,994 $1,572,970 ========== ========== Liabilities and Partners' Equity: Liabilities: Mortgages and notes payable (Note 8) $1,348,573 $1,409,827 Accounts payable and accrued expenses 38,810 39,325 Distributions payable 28,225 26,093 Deficits in nonconsolidated joint ventures (Note 5) 71,147 69,842 Minority interest in consolidated joint ventures 424 604 ---------- ---------- 1,487,179 1,545,691 ========== ========== Commitments and contingencies (Notes 3, 8, 9, 10 and 15) --- --- Partners' Equity (Note 12): Preferred Units, 10,000,000 authorized, none issued and outstanding --- --- General Partner, 55,329,162 and 48,666,153 units outstanding, respectively 27,673 16,026 Limited Partners, 34,272,532 and 34,168,347 units outstanding, respectively 17,142 11,253 ---------- ---------- Total Partners' Equity 44,815 27,279 ---------- ---------- $1,531,994 $1,572,970 ========== ========== See accompanying notes DEBARTOLO REALTY PARTNERSHIP, L.P. CONSOLIDATED STATEMENTS OF OPERATIONS AND DEBARTOLO RETAIL GROUP (PREDECESSOR) COMBINED STATEMENTS OF OPERATIONS (Dollars in thousands, except per unit data) DeBartolo Realty DeBartolo Retail Partnership, L.P. Group ------------------------- ----------------------- 1995 1994 1994 1993 ----------- ----------- --------- ----------- January 1 April 21 January 1 January 1 through through through through December 31 December 31 April 20 December 31 ----------- ----------- --------- ----------- Revenues (Note 11): Minimum rents $ 205,056 $ 140,909 $ 61,898 $ 194,643 Tenant recoveries 82,147 56,720 24,361 81,967 Percentage rents 12,924 9,122 3,653 14,060 Other 32,530 22,192 5,360 18,285 --------- --------- ---------- --------- Total revenues 332,657 228,943 95,272 308,955 --------- --------- ---------- --------- Expenses: Shopping Center Expenses: Property operating 34,707 23,575 10,272 33,966 Repairs and maintenance 28,060 20,469 8,710 29,602 Real estate taxes 33,223 23,371 9,807 33,015 Advertising and promotion 7,403 5,499 1,348 6,400 Management fees to affiliate (Note 11) 5,674 3,274 2,246 7,167 Provision for doubtful accounts 2,671 910 1,535 3,747 Ground leases (Note 10) 2,413 1,499 754 2,232 Other 4,137 2,038 976 3,399 --------- --------- ---------- --------- Total shopping center expenses 118,288 80,635 35,648 119,528 Deferred stock compensation expense (Note 12) 210 4,058 --- --- Interest expense 124,567 87,040 44,119 152,683 Depreciation and amortization 58,603 39,578 16,616 54,227 --------- --------- ---------- --------- 301,668 211,311 96,383 326,438 --------- --------- ---------- --------- Gain on sale of assets (Note 13) 5,460 1,952 3,286 4,960 Income (loss) from nonconsolidated joint ventures (Note 5) 8,865 7,554 842 (304) Minority partners' interest in consolidated joint ventures. 1,029 530 888 3,065 --------- --------- ---------- --------- Income (loss) before extraordinary items 46,343 27,668 3,905 (9,762) Extraordinary item - loss on early extinguishment of debt (Note 14) (11,267) (8,932) --- --- --------- --------- ---------- --------- Net income (loss) available to Unitholders $ 35,076 $ 18,736 $ 3,905 $ (9,762) ========= ========= ========= ========= Net Income (loss) available to Unitholders attributable to: General Partner $ 20,911 $ 11,008 $ 3,905 $ (9,762) Limited Partners 14,165 7,728 --- --- --------- --------- ---------- --------- $ 35,076 $ 18,736 $ 3,905 $ (9,762) ========= ========= ========= ========= EARNINGS PER UNIT: Income before extraordinary items $ 0.53 $ 0.34 Extraordinary items (0.13) (0.11) --------- --------- $0.40 $0.23 ========= ========= WEIGHTED AVERAGE UNITS OUTSTANDING (000's) 85,722 82,540 ========= ========= See accompanying notes
DeBartolo Realty Partnership Consolidated Statements of Partnership Equity And DeBartolo Retail Group (Predecessor) Combined Statements of Owners' Equity (Dollars in Thousands, except for unit data) Predecessor Equity DeBartolo Realty Limited Total (Deficit) Corporation Partners ------------------------ --------------------- ----------------- ---------- Units Units Units ---------- ---------- ---------- Balance at January 31, 1993 $ (79,524) Contributions 8,198 Distributions (33,614) Net loss (9,762) --------- Balance at December 31,1993 (114,702) Contributions 8,818 Distributions (14,095) Net income for the period January 1, 1994 to April 20, 1994 3,905 Affiliated receivables not contributed to the Operating Partnership (201,014) Distribution of net affiliated receivables and payables (23,464) Distributions to predecessor's parent (130,400) Minority partners' interest exchanges for Operating Partnership (11,923) Other cash and non-cash contributions to equity 3,740 ----------- Accumulated Deficit at commencement of operations - $ - - $ - - $ - $ (479,135) Contributions of proceeds from Initial Public Offering, net of transaction costs 41,336,900 545,670 - - 41,336,900 545,670 - Exchange of debt for partnership interest 982,237 14,488 - - 982,237 14,488 - Transfer of predecessor accumulated deficit - (479,135) - - - (479,135) 479,135 Establishment of in the Operating Partnership - (33,422) 40,515,363 33,422 40,515,363 - - Transfer of limited partners' interest to DeBartolo Realty Corporation 6,347,016 - (6,347,016) - - - - Distributions from April 21, 1994 to December 31, 1994 - (42,583) - (29,897) - (72,480) - Net income from April 21, 1994 to December 31, 1994 - 11,008 - 7,728 - 18,736 - ---------- --------- ---------- -------- ---------- -------- ----------- Balance at December 31, 1994 48,666,153 16,026 34,168,347 11,253 82,834,500 27,279 - Contributions relating to incentive plans 96,006 785 - 535 96,006 1,320 - Contributions relating second stock offering 6,000,000 49,417 - 30,953 6,000,000 80,370 - Contributions relating to purchase of minority partners' interest in five properties - 5,514 671,188 3,921 671,188 9,435 - Transfer of limited partners' interest DeBartolo Realty Corporation 567,003 567 (567,003) (567) - - - Distributions - (65,547) - (43,118) - (108,665) - Net income - 20,911 - 14,165 - 35,076 - ---------- --------- ---------- -------- ---------- -------- ----------- Balance at December 31,1995 55,329,162 $ 27,673 34,272,532 $ 17,142 89,601,694 $ 44,815 $ - ========== ========= ========== ======== ========== ======== ===========
DEBARTOLO REALTY PARTNERSHIP, LP CONSOLIDATED STATEMENTS OF CASH FLOWS AND DEBARTOLO RETAIL GROUP (PREDECESSOR) COMBINED STATEMENTS OF CASH FLOWS (Dollars in thousands) DeBartolo Realty DeBartolo Retail Partnership, L.P. Group ------------------------- ----------------------- 1995 1994 1994 1993 ----------- ----------- --------- ----------- January 1 April 21 January 1 January 1 through through through through December 31 December 31 April 20 December 31 ----------- ----------- --------- ----------- Cash Flow From Operating Activities: Net income (loss) $ 35,076 $ 18,736 $ 3,905 $ (9,762) Adjustments to reconcile net income to net cash provided by Operating Activities: Amortization of formation and loan costs included in interest expense 11,616 10,528 1,354 4,390 Amortization and write-off of interest rate protection agreements 7,307 2,112 -- -- Extraordinary loss on early extinguishment of debt 11,267 8,932 -- -- Gain on sale of assets (5,460) (1,952) (3,286) (4,960) Depreciation and amortization 58,603 39,578 16,616 54,227 Deferred stock compensation expense 210 4,058 -- -- Minority partners' interests in consolidated joint ventures (1,029) (530) (888) (3,065) (Income) loss from nonconsolidated joint ventures (8,865) (7,554) (842) 304 Decrease (increase) in restricted cash -- 7,143 (2,829) (344) Decrease (increase) in accounts receivable 980 (642) 172 1,286 Decrease (increase) in prepaid expenses and other (984) 5,219 (5,995) (429) Increase (decrease) in accounts payable and accrued expenses 179 (12,228) 7,938 (4,832) Net Cash Provided By --------- --------- ---------- --------- Operating Activities 108,900 73,400 16,145 36,815 Cash Flows From Investing Activities: Additions to investment properties (51,339) (24,089) (3,018) (28,981) Acquisition of development land -- (21,000) -- -- Purchase of properties and partnership interests -- (1,818) -- -- Additions to deferred charges for lease costs and other (3,625) (1,927) (501) (3,436) Distributions from nonconsolidated joint ventures 19,379 7,132 5,777 15,498 Advances to and investments in nonconsolidated joint ventures (8,521) (53,585) (258) (1,784) Net proceeds from sale of assets 6,282 3,035 4,547 8,206 Purchase of short term investments (9,718) (4,339) -- -- Net Cash Provided By (Used In) --------- --------- ---------- --------- Investing Activities (47,542) (96,591) 6,547 10,497) Cash Flows From Financing Activities: Proceeds from issuance of debt 116,828 481,736 4,173 29,611 Partnership contributions 80,370 543,852 8,818 8,198 Scheduled principal payments on mortgages (6,647) (4,587) (3,657) (7,797) Other payments on debt (171,436) (681,435) (626) (5,919) Loan costs and interest rate buydowns (1,941) (70,822) (87) (3,205) Distribution to predecessor parent -- (130,400) -- -- Prepayment penalties on early extinguishment of mortgage notes payable (3,390) (4,478) -- -- Partnership distributions (106,533) (46,387) (14,095) (20,936) Minority partner distributions (847) (574) (144) (1,500) (Increase) decrease in restricted cash 21,841 (39,000) -- -- Decrease (increase) in affiliate receivables (net of affiliated payables) (2,651) 1,901 (14,672) (23,776) Net Cash Provided By (Used In) --------- --------- ---------- --------- Financing Activities (74,406) 49,806 (20,290) (25,324) --------- --------- ---------- --------- Net Increase (Decrease) In Cash (13,048) 26,615 2,402 994 Cash and Cash Equivalents: Beginning of period 38,899 12,284 9,882 8,888 --------- --------- ---------- --------- End of period $ 25,851 $ 38,899 $ 12,284 $ 9,882 ========= ========= ========== ========= Supplemental Information: Interest Paid $ 105,501 $ 81,306 $ 41,434 $ 147,646 ========= ========= ========== ========= Supplemental Schedule of Non-Cash and Financing Activities: Distribution of affiliate receivables and payables $ -- $ -- $ 23,464 $12,678 Exchange of debt for Operating Partnership interest $ -- $14,488 $ -- $ -- Minority partners' interest exchanged for Operating Partnership interest $ 9,435 $11,923 $ -- $ -- Affiliate receivables not contributed to Operating Partnership $ -- $ -- $201,014 $ -- Distribution of affiliate payables to minority partners $ -- $ -- $ -- $(1,264) Limited Partners' interest exchanged for General Partner Units $ 567 $ -- $ -- $ -- See accompanying notes
DEBARTOLO REALTY PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AND DEBARTOLO RETAIL GROUP NOTES TO COMBINED FINANCIAL STATEMENTS (Dollars in Thousands) Note 1 - Organization and Formation DeBartolo Realty Partnership, L.P. (the "Operating Partnership" or "OP") was formed as a Delaware limited partnership in 1993 in connection with DeBartolo Realty Corporation's ( the "Company") initial public offering (the "IPO"). On April 21, 1994, the Company raised $498 million in net proceeds through the Company's IPO. The proceeds of the IPO were used to acquire general partnership interests in the OP, and indirectly, interest in DeBartolo Capital Partnership, a Delaware general partnership ("FP"). The Company acquired a 47.8% general partner interest in the OP in exchange for its contribution of these net proceeds to the OP. The OP, and consequently the FP, were formed to continue and expand the shopping mall ownership, management and development business of The Edward J. DeBartolo Corporation ("EJDC") in a portfolio which, as of December 31, 1995, consists of 51 super-regional and regional malls (the "DeBartolo Malls"), 11 community centers and land held for future development (collectively, the "DeBartolo Properties"). As the sole general partner of the OP, the Company has full, exclusive and complete responsibility and discretion in the management and control of the OP. The OP was formed prior to the consummation of the Company's IPO and is the successor entity to the DeBartolo Retail Group. During 1995, certain property management and development activities are carried out for the OP and FP through an affiliate, DeBartolo Properties Management, Inc. (the "Property Manager"). Concurrently with the completion of the IPO, the FP completed a $455 million principal amount securitized debt financing (the "Securitized Debt Financing"). Simultaneously with the IPO, EJDC and certain affiliates (collectively, the "DeBartolo Group") and certain current and former employees of EJDC, along with JCP Realty, Inc. ("JCP"), contributed to the OP interests in the DeBartolo Properties (and certain other assets) for limited partnership interests in the OP. Pursuant to an Exchange Rights Agreement, in April 1995 the Company filed a registration statement for the issuance of 34,168,347 shares of common stock. The Exchange Rights Agreement provides for the conversion of the limited partner interests to shares of common stock. The Exchange Rights Agreement is subject to certain restrictions relating to the initial exercise period, minimum value of interest exchanged, and ownership limitations. In connection with the IPO, the OP received options to acquire the interests of the estate of Edward J. DeBartolo and other members of his family and affiliates in four DeBartolo Malls and one community center. On July 1, 1995, the Company exercised these options and acquired a 12.8% interest in Miami International Mall, 10.1% interests in University Park Mall and University Center and 0.1% interests in Coral Square and Lakeland Square. The exercise price of approximately $9.4 million was payable in limited partnership interests in the OP. As a result of these acquisitions, the Company's percentage ownership in the OP decreased from 58.8% to 58.3%. On August 1, 1995, the Company completed a public offering of 6,000,000 shares of common stock at an offering price of $14 1/4 per share raising net proceeds of approximately $80.4 million. The Company contributed the net proceeds to the OP, which has used the net proceeds to retire mortgage debt (including any related prepayment penalties). As a result of the contribution by the Company to the OP of the net proceeds of the offering, the Company's percentage ownership in the OP increased from 58.3% to 61.1%. During August 1995, EJDC exchanged limited partnership interests in the OP to retire certain EJDC corporate debt. The lender immediately exchanged the limited partnership interests in the OP for common stock of the Company. As a result of this transaction, the Company's percentage ownership in the OP increased from 61.1% to 61.8%. At December 31, 1995, ownership in the OP is as follows: Percent Total Units Owned ---------- ----- GENERAL PARTNER DeBartolo Realty Corporation 55,329,162 61.8% LIMITED PARTNERS DeBartolo Group 32,714,135 36.5 JCP Realty, Inc. 1,016,156 1.1 DeBartolo Employees (current and former) 542,241 0.6 ----------- ------- TOTAL 34,272,532 38.2 ----------- ------- TOTAL UNITS 89,601,694 100% =========== ======= Note 2 - Basis of Presentation The financial statements of the OP are presented on a consolidated basis. Properties which are controlled through majority ownership have been consolidated and all significant intercompany transactions and accounts have been eliminated. Properties where the OP owns less than a majority interest have been accounted for under the equity method. One property, 2% of which is owned by the OP, is accounted for under the cost method. The OP owns 5% of the voting common stock and all of the nonvoting preferred stock of the Property Manager. The OP's pro rata share is 95% of the Property Manager's operating results. The OP accounted for its investment in the Property Manager under the cost method through September 30, 1995. During 1995, in accordance with Emerging Issues Task Force Issue No. 95-6, Accounting by a Real Estate Investment Trust for an Investment in a Service Corporation, the OP changed its method of accounting for its investment in the Property Manager to the equity method. The OP has applied the new accounting method retroactively to April 21, 1994, in accordance with Accounting Principles Board Opinion 20, Accounting Changes. The change had no significant impact to previously issued financial results for 1994 and 1995. The accompanying combined financial statements of DeBartolo Retail Group represent DeBartolo Properties previously owned by EJDC and certain of its affiliates. The historical financial statements of DeBartolo Retail Group are presented on a combined basis because EJDC and certain of its affiliates were the subject of the business combination discussed above. The business combination has been accounted for as a reorganization of entities under common control, which is similar to the accounting used for a pooling of interests. Note 3 - Summary of Significant Accounting Policies Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. Investment Properties: Investment properties are stated at cost less accumulated depreciation, which in the opinion of management is not in excess of net realizable value. Costs incurred for the acquisition, development, construction and improvement of properties, including significant renovations, are capitalized. Interest costs and real estate taxes incurred with respect to qualified expenditures relating to the construction of assets are capitalized during the development period. Depreciation and Amortization: The cost of buildings, improvements and equipment are depreciated on the straight-line method over estimated useful lives, as follows: Buildings - 30 to 40 years Improvements - shorter of lease term or useful life Equipment - 3 to 10 years Tenant allowances paid to tenants for construction are capitalized and amortized over the terms of each specific lease. Maintenance and repairs are charged to expense when incurred. Deferred Charges: Deferred charges consist principally of financing costs and leasing commissions which are amortized over the terms of the respective agreements. Capitalized Interest: Interest is capitalized on projects during the construction period. Interest capitalized was $1,614 in 1995; $686 from inception to December 31, 1994; $13 for the period January 1, 1994 to April 20, 1994, and $219 in 1993. Cash and Cash Equivalents: Highly liquid investments with maturities of three months or less are considered cash equivalents. Restricted Cash: Cash is restricted primarily for renovations and redevelopment of certain DeBartolo Properties in connection with the Securitized Debt Financing. Fair Value of Financial Instruments: The following methods and assumptions were used to estimate the fair value of financial instruments: * The fair value of cash and cash equivalents, restricted cash and short-term investments approximate carrying value due to the short- term nature of these instruments. * The fair value of the OP's fixed rate mortgages and notes payable is based on current rates available to the OP for debt of similar terms. Fair value of variable rate debt is considered to be the carrying amount. * The fair value of the interest rate caps and interest rate swaps are based on available market data. Minority Interests: Minority interests in consolidated joint ventures represent the amounts of net assets of consolidated ventures attributable to the interests of outside parties. Minority interests in capital deficits of joint ventures are carried as assets to the extent considered recoverable. Revenue Recognition: Shopping center space is generally leased to specialty retail tenants under short and intermediate term leases which are accounted for as operating leases. Minimum rents are recognized on the straight-line method over the terms of leases. Percentage rents are recognized on an accrual basis as earned. Real estate tax and operating expense recoveries are recognized in the period the applicable costs are incurred. Ground Leases: Certain properties, as lessees, lease land under operating leases. Rent expense is recorded on the straight-line method over the term of these leases. Income Taxes: The allocable share of the taxable income or loss of the OP is includable in the income tax returns of the partners; accordingly, income taxes are not reflected in the consolidated financial statements. Earnings Per Unit: Earnings per unit is based on the weighted average number of units outstanding for the year ending December 31, 1995 and for the period of April 21, 1994 through December 31, 1994. Units of common stock awarded during 1994 under a deferred stock plan (70,696 units) and units of common stock awarded under a long-term incentive plan (245,200 units) have been considered outstanding units. In April 1995, the OP issued 96,006 units of common stock under both plans. Both plans are a part of the 1994 DeBartolo Realty Corporation Stock Incentive Plan. For purposes of determining fully dilutive earnings per unit, the remaining 2,427,100 units of common stock under the long- term incentive deferred stock plan are anti-dilutive after adjusting earnings to give effect to the increase in earnings necessary for the units of common stock to be awarded under the plan. Impact of Recently Issued Accounting Standards: In March 1995, the FASB issued Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. Statement 121 also addresses the accounting for long-lived assets that are expected to be disposed of. The OP will adopt Statement 121 in the first quarter of 1996 and, based on current circumstances, does not believe the effect of adoption will be material. The OP continually analyzes its mall properties based on investment related criteria and, as a result, the OP may determine to dispose of certain properties. Current circumstances based on the OP's intention to hold the properties for long-term appreciation, do not indicate that any of the OP's properties are impaired. However, if a decision is made to dispose of certain properties, it is reasonably possible that significant write-downs may be required. Reclassifications: Certain prior year amounts have been reclassified to conform to the current year presentation. Note 4 - Investment Properties Investment properties consist of shopping center properties, including peripheral land and properties under development and an office tower adjacent to one of the shopping centers. Investment properties are summarized as follows: December 31, --------------------------- 1995 1994 ---------- ---------- Land $ 193,365 $ 192,781 Shopping center buildings, improvements and equipment 1,537,725 1,486,819 Office tower building, improvements and equipment 40,522 40,225 Properties under construction/expansion/renovation 13,351 7,962 Peripheral land parcels 8,700 9,805 ---------- ---------- 1,793,663 1,737,592 Accumulated depreciation 574,338 519,754 ---------- ---------- Total investment properties $1,219,325 $1,217,838 ========== ========== Peripheral land parcels primarily consist of undeveloped land parcels adjacent to certain shopping centers. Depreciation expense totaled $55,315 in 1995; $37,298 from April 21, 1994 to December 31, 1994; $15,792 for the period January 1, 1994 to April 20, 1994; and $51,431 for 1993. The DeBartolo Group has granted the OP options to purchase their interests in two shopping center development sites at an agreed upon purchase price. These options are subject to the rights and approvals of existing lenders, third parties and governmental authorities. The OP has options and rights of first refusal to purchase the DeBartolo Group's interest in two regional malls. The option prices are fair market value at any time until December 31, 1998. As of December 31, 1995, the OP had options to acquire the interests of three outside partners in five DeBartolo Properties. These options are subject to the rights of partners and lenders and to the satisfaction of certain conditions. In January 1996, the Property Manager acquired the interests of one outside partner in two properties, see Note 16. Note 5 - Investments in Nonconsolidated Joint Ventures The OP's investments in the joint ventures, which have been accounted for under the equity method, are as follows: OP'S PERCENTAGE OWNERSHIP AS OF VENTURE PROPERTY DECEMBER 31, 1995 - ------------------------------------ --------- ----------------- Aventura Mall Aventura Mall 33.3% Jacksonville Avenues Limited Partnership The Avenues 25.0% Biltmore Square Associates Biltmore Square 33.3% Century III Associates Century III Mall 50.0% Chesapeake-JCP Associates, Ltd. Chesapeake Square 50.0% Coral-CS/LTD Associates Coral Square 50.0% Florida Mall Associates The Florida Mall 50.0% HD Lakeland Mall Joint Venture Lakeland Square 50.0% West Dade County Associates Miami International 50.0% Mall Northfield Center Limited Partnership Northfield Square 31.6% Palm Beach Mall (a tenancy in common) Palm Beach Mall 50.0% Philadelphia Center Associates Great Northeast 50.0% Plaza These investments are recorded initially at cost and subsequently adjusted for net equity in income (loss) and cash contributions and distributions. The OP receives substantially all of the economic benefit of Biltmore Square, Chesapeake Square and Northfield Square as the result of advances made to those joint ventures. For one joint venture, the outside partner receives substantially all of the economic benefit. Summary financial information and summary of OP's investment in and share of income (loss) from the above joint ventures follows: December 31, 1995 1994 --------- --------- Balance Sheets Investment properties (net) $ 599,234 $ 604,506 Other assets 43,094 47,007 --------- --------- Total assets 642,328 651,513 --------- --------- Mortgages and notes payable 584,495 592,990 Other liabilities 90,549 85,182 --------- --------- Total liabilities 675,044 678,172 --------- --------- Accumulated deficit (32,716) (26,659) Less: Outside partners' equity 180 3,753 Advances to nonconsolidated joint ventures 78,474 71,415 --------- --------- Net surplus in nonconsolidated joint ventures $ 45,578 $ 41,003 ========= ========= Net surplus (deficits) in nonconsolidated joint ventures is presented in the accompanying consolidated balance sheets as follows: Investments in nonconsolidated joint ventures $ 38,251 $ 39,430 Advances to nonconsolidated joint ventures 78,474 71,415 --------- --------- Total investments in and advances to nonconsolidated joint ventures 116,725 110,845 Deficits in nonconsolidated joint ventures (71,147) (69,842) --------- --------- $ 45,578 $ 41,003 ========= ========= Period From Period From April 21, January 1, 1994 to 1994 to December 31, December 31, April 20, December 31, 1995 1994 1994 1993 Statements of Operations -------- -------- -------- -------- Revenues: Minimum rents $ 89,727 $ 60,978 $ 26,101 $ 80,971 Tenant recoveries 44,293 30,967 12,709 40,589 Percentage rents 6,058 4,833 1,406 7,932 Other 12,853 9,252 2,420 8,233 -------- -------- -------- -------- Total revenues 152,931 106,030 42,636 137,725 -------- -------- -------- -------- Expenses: Shopping Center expenses 57,368 39,778 16,092 52,400 Interest expense 57,561 37,038 15,942 58,615 Depreciation and amortization 24,078 16,351 6,885 22,307 -------- -------- -------- -------- 139,007 93,167 38,919 133,322 -------- -------- -------- -------- Gain (loss) on sale of assets 166 1,196 (1) 1,380 -------- -------- -------- -------- Income before extraordinary item 14,090 14,059 3,716 5,783 Extraordinary item - loss on early extinguishment of debt (425) (388) - - -------- -------- -------- -------- Net income $ 13,665 $ 13,671 $ 3,716 $ 5,783 ======== ======== ======== ======== DeBartolo Realty Partnership, L.P.'s share of: Revenues less shopping center expenses $ 41,987 $ 28,706 $ 12,541 $ 40,302 Interest expense 20,035 12,902 8,206 29,801 Depreciation, amortization and other 12,826 8,318 3,493 11,319 Gain on land sales 164 445 - 514 -------- -------- -------- -------- Income (loss) before extraordinary item 9,290 7,931 842 (304) Extraordinary item - loss on early extinguishment of debt (425) (377) - - -------- -------- -------- -------- Net income (loss) $ 8,865 $ 7,554 $ 842 $ (304) ======== ======== ======== ======== Note 6 - Property Manager Summary financial information for the Property Manager is as follows: December 31, Balance Sheets 1995 1994 -------- -------- Cash and cash equivalents $ 2,018 $ 2,816 Accounts receivable, substantially all due from related parties 13,516 10,531 Other assets 8,003 2,692 -------- -------- $ 23,537 $ 16,039 ======== ======== Accounts payable and accrued liabilities $ 14,691 $ 11,421 Note payable to OP 4,018 -- Other long-term liabilities 4,082 3,977 -------- -------- Total Liabilities 22,791 15,398 Shareholders' equity 746 641 -------- -------- $ 23,537 $ 16,039 ======== ======== OP's share of Shareholders' equity $ 709 $ 609 ======== ======== Outside Shareholders' equity $ 37 $ 32 ======== ======== Period From Year Ended April 21, 1994 December 31, to December 31, Statements of Operations 1995 1994 -------- -------- Revenues: Construction and development $ 6,087 $ 4,541 Management and leasing 16,768 12,194 Other 3,223 1,507 -------- -------- Total revenues 26,078 18,242 -------- -------- Expenses: Salaries and employee benefits 20,018 12,361 Other operating expenses 5,784 2,485 Other expenses 171 2,162 -------- -------- Total expenses 25,973 17,008 -------- -------- Net income 105 1,234 ======== ======== OP's share of net income $ 100 $ 1,172 ======== ======== Note 7 - Deferred Charges and Prepaid Expenses Deferred charges and prepaid expenses are summarized as follows: December 31, 1995 1994 -------- -------- Lease costs, net of accumulated amortization of $15,566 and $14,541 in 1995 and 1994, respectively $ 17,402 $ 17,077 Securitized Debt Financing costs, net of accumulated amortization of $2,992 and $1,226 in 1995 and 1994, respectively 9,374 11,135 Loan costs, net of accumulated amortization of $11,382 and $11,910 in 1995 and 1994, respectively 8,743 11,189 Interest rate protection agreements, net of accumulated amortization of $2,249 and $2,103 in 1995 and 1994, respectively 704 8,011 Interest rate buydowns,net of accumulated amortization of $11,222 and $7,426 in 1995 and 1994, respectively 30,993 44,256 Investment in West Town Mall Joint Venture 2,699 2,405 Prepaid expenses and other 4,181 3,537 -------- -------- $ 74,096 $ 97,610 ======== ======== Lease cost amortization totaled $3,288 in 1995; $2,280 from April 21, 1994 to December 31, 1994; $824 for the period January 1, 1994 to April 20, 1994; and $2,796 in 1993. Amortization of loan costs, interest rate protection agreements and interest rate buydowns totaled $14,729 in 1995; $12,640 from April 21, 1994 to December 31, 1994; $1,354 for the period January 1, 1994 to April 20, 1994; and $4,390 in 1993. On December 27, 1995, the OP assigned certain interest protection agreements to an unrelated third party and replaced such agreements with interest rate swap agreements. Accordingly, interest rate protection agreements have been written-off with a charge to interest expense. Fair value of the remaining interest rate protection agreement and the interest rate swap was $704 and $1,130, respectively, at December 31, 1995. Fair value of the interest rate protection agreements at December 31, 1994 were $13,659. Note 8 - Mortgages and Notes Payable Mortgage debt, which is collateralized by substantially all investment properties, is summarized as follows: December 31, 1995 1994 ---------- ---------- Commercial Mortgage pass-through certificates - fixed interest rates ranging from 7.59% to 9.24% (average of 8.13% at December 31, 1995), due April, 2001 $ 367,244 $ 367,800 Commercial Mortgage pass-through certificates - interest at LIBOR, subject to an interest rate swap agreement, plus 56 basis points (5.31% at December 31, 1995), due April, 2001 87,200 87,200 Revolving line of credit with interest at LIBOR plus 175 basis points (7.5% at December 31, 1995) due December 1998 55,000 -- Primarily first mortgages with fixed interest rates ranging from 6.79% to 9.92% (average of 7.9% at December 31, 1995), due at various dates through 2012 692,162 804,362 First mortgages with variable interest rates at LIBOR, subject to an interest rate swap agreement, plus 100 basis points (5.75% at December 31, 1995) due at various dates through 2002 74,864 78,362 Bond payable collateralized by a mortgage to an affiliate of EJDC on one property at an effective rate of 8.0% due September 1996 72,103 72,103 ---------- ---------- Total Mortgages and Notes Payable $1,348,573 $1,409,827 ========== =========== During December 1995, the OP entered into an interest rate swap agreement to pay LIBOR at (i) 4.75% on approximately $218 million of debt through April 1997 and (ii) 5.71% on $87.2 million of debt from May 1997 through April 2001. As part of this arrangement, the OP assigned the following interest rate protection agreements (i) 4.75% through April 1996 and 5.25% from May 1996 through April 1997 on approximately $131 million of debt and (ii) 4.75% through April 1996 on $87.2 million of debt. The OP has an interest rate protection agreement which limits interest on $87.2 million of debt to no more than LIBOR of 8.44% for the period May 1996 through March 2001. The OP's proportionate share of the mortgages and notes payable are as follows as of December 31: 1995 1994 ----------- ----------- DeBartolo Realty Partnership, L.P. $ 1,305,564 $ 1,363,042 Outside partners 43,009 46,785 ----------- ----------- $ 1,348,573 $ 1,409,827 =========== =========== Annual principal payments and maturities as of December 31, 1995 are as follows: Total OP's Share ----------- ----------- 1996 $ 157,221 $ 157,139 1997 7,588 7,491 1998 63,253 63,149 1999 69,103 68,991 2000 8,661 8,540 Thereafter 1,042,747 1,000,254 ----------- ----------- $ 1,348,573 $ 1,305,564 =========== =========== During 1995, the OP paid off mortgages of $117,227 at three properties and obtained the release of mortgage liens at two properties. Additionally, the OP refinanced three loans at one property totaling $44,098 with a $59,500 mortgage note payable (of which $46,528 is currently outstanding), providing additional borrowing capacity of up to $13,000 to be drawn upon over the subsequent twelve months for expansion and renovation of that property. The OP refinanced $9,518 of construction loans at three community centers with permanent financing totaling $15,000. In December 1995, the OP amended and expanded its revolving line of credit from $50,000 to $120,000, subject to certain conditions being met. As of December 31, 1995, total current availability under this working line is $94,500, of which $55,000 is outstanding. The facility is secured by the mortgages of two properties and a negative pledge of a third property and is recourse to the OP. The OP anticipates the facility to be increased to $150,000 and the availability will be increased to $144,500 during the first quarter of 1996 once certain conditions are met including additional collateral of a mortgage on the negative pledged property. Interest is provided at the lesser of LIBOR plus 175 basis points or the Base Rate, as defined. The facility matures in December 1998, however, the OP has a one-year extension option. The facility requires the OP to maintain a minimum net worth as defined, limits the OP's indebtedness and provides for other restrictive covenants. The OP restructured a $54,906 mortgage note payable having an interest rate of 8 7/8% maturing January, 1998. The new mortgage matures January, 2005 and bears interest at 7.42% . In connection with this transaction, the OP made a partial paydown of $5,491 on a mortgage note of a nonconsolidated joint venture. Commercial mortgage pass-through certificate covenants require the OP to fund into escrow reserves for renovations, repairs and maintenance and tenant improvements and requires the FP to maintain Minimum Debt Service coverage ratios (as defined) and provides for other restrictive covenants. Annual reserve funding requirements are as follows: 1996 $ 7,600 1997 10,400 1998 6,933 1999 5,200 2000 5,200 Thereafter 1,734 --------- $ 37,067 ========= DeBartolo Realty Partnership, L.P. has guaranteed $29,946 of the mortgages and notes payable relating to three consolidated properties and three nonconsolidated joint ventures. An affiliate of EJDC continues to provide a guarantee of 33 1/3% of the debt service obligation on a $100,000 floating rate mortgage at one nonconsolidated joint venture. The OP has agreed to indemnify the EJDC affiliate for any loss or costs incurred or associated with this guaranty. DeBartolo, Inc., parent of EJDC, and certain of its affiliates have guaranteed $100,000 of the OP's mortgages and notes payable. Fair Value of Debt Related Financial Instruments: The estimated fair value of debt related financial instruments are as follows: December, 1995 December, 1994 ----------------------- ---------------------- Carrying Fair Carrying Fair Value Value Value Value ---------- ---------- ---------- ---------- Securitized Debt Financing $ 454,444 $ 477,083 $ 455,000 $ 446,936 Fixed rate mortgages and notes payable 764,265 796,231 876,465 805,553 Variable rate mortgages and notes payable 74,864 74,864 78,362 78,362 Revolving loan 55,000 55,000 -- -- ---------- ---------- ---------- ---------- $1,348,573 $1,403,178 $1,409,827 $1,330,851 ========== ========== ========== ========== The debt on the nonconsolidated joint ventures (see Note 5) was $584,495 at December 31, 1995. The OP's pro rata share of that debt was $249,535 at December 31, 1995. The OP's proportionate share of mortgage notes and other notes payable on both its consolidated and nonconsolidated properties was $1,555,099 at December 31, 1995. Note 9 - Rentals Under Operating Leases The properties receive rental income from the leasing of retail shopping center space and an office tower under operating leases that expire at various dates through 2026. Substantially all investment property is leased out under operating leases. The minimum future rentals based on operating leases held are as follows as of December 31, 1995 Leases with Related All Leases Parties (1) ----------- -------- 1996 $ 181,438 $ 7,315 1997 165,984 6,975 1998 150,090 5,771 1999 130,068 5,419 2000 111,839 4,695 Thereafter 486,197 23,905 ----------- -------- $ 1,225,616 $ 54,080 =========== ======== (1) Represents stores whose parent company also owns units of the OP or stores whose chief executive officers are on the Board of Directors of the Company. Minimum future rentals do not include amounts which may be received under the terms of certain leases based upon a percentage of the tenants' sales or as reimbursement of shopping center expenses. No single tenant or group of affiliated tenants collectively accounts for more than 10% of the consolidated properties total revenues which include minimum rents, tenant recoveries, percentage rents and other revenue. The tenant base includes national and regional retail chains and local retailers and consequently the consolidated properties credit risk is concentrated in the retail industry. The DeBartolo Malls are located in 16 states, with 17 malls located in Florida and 8 malls located in Ohio. The revenues of the OP may be adversely affected by the inability to collect rent due to bankruptcy or insolvency of tenants or otherwise. Two department store companies operating six department stores or other large retail stores in excess of 60,000 square feet ("Anchor") at the consolidated DeBartolo Properties are operating under the protection of the United States Bankruptcy Code. At December 31, 1995, leases (excluding rejected leases) of Anchor tenants open and operating in bankruptcy comprise approximately 1% of total gross leasable area ("GLA"). Annual rentals paid by these Anchor tenants comprised 2.5% of minimum rents paid by Anchor tenants. At December 31, 1995, leases (excluding rejected leases) of mall store tenants at consolidated DeBartolo Properties open and operating in bankruptcy comprise approximately 6.4% of mall GLA. Annual rentals paid by these mall store tenants comprised 6.1% of minimum rents paid by mall store tenants. Substantially all of these tenants are currently meeting their contractual obligations. At the time a tenant files for bankruptcy protection it is difficult to determine to what extent these tenants will reject their leases or seek other concessions as a condition to continued occupancy. The OP expects certain of these tenants to reject their leases. Based on past experience, the OP has been able to offset, over a reasonable period of time, the impact on minimum rents caused by a tenant in bankruptcy. Note 10 - Ground Leases Certain properties, as lessees, have ground leases expiring at various dates through 2087. Following is a schedule of future minimum rental payments required under these ground leases as of: December 31, 1995 ---------- 1996 $ 2,267 1997 2,347 1998 2,347 1999 2,347 2000 2,347 Thereafter 225,607 ---------- $ 237,262 ========== Note 11 - Transactions with Affiliates Management and Other Fees: The Property Manager has contracted to provide management, leasing, development and construction management services to the OP. Amounts included in the consolidated financial statements related to agreements with the Property Manager are as follows: Period Period From From April 21, January 1, 1994 to 1994 to December 31, April 20, 1995 1994 1994 1993 ------- ------- ------- ------- Management fees $ 5,369 $ 3,044 $ 2,179 $ 7,167 Leasing fees 3,261 1,872 552 3,319 Development and construction 4,872 1,844 717 3,013 Other reimbursements 835 254 180 664 During 1995, the Property Manager earned development and construction revenues of $893 from affiliates of a partner in the OP. Insurance: The OP has first dollar commercial general liability coverage and special cause of loss property insurance with a $5 deductible. Prior to 1995 the OP's insurance carrier reinsured certain coverages with an affiliate of EJDC. Charges to the OP for the reinsured amounts totaled $3,462 from April 21, 1994 to December 31, 1994. Prior to April 21, 1994, the DeBartolo Retail Group had first dollar commercial general liability insurance of which an affiliated insurance company reinsured the first $250 per occurrence. Additionally, the DeBartolo Retail Group had "All Risk" Property insurance. The insurance company reinsured the first $95 per occurrence with an affiliate of EJDC. Charges for the reinsured amounts totaled $1,374 for the period January 1, 1994 to April 20, 1994 and $4,355 for 1993. Affiliate Leases: On November 6, 1995, Fun-N-Games, an affiliate of EJDC which operated amusement centers in DeBartolo Properties, was sold to an independent third party operator which continues to operate these stores. These properties have recorded total revenues and operating expense reimbursements of $1,771 from January 1, 1995 through November 6, 1995, $1,571 from April 21, 1994 to December 31, 1994, $776 for the period from January 1, 1994 to April 20, 1994 and $2,287 for 1993. Affiliates of certain Anchor tenants and small shops in various properties are partners in various properties or are partners in the OP. As of December 31, 1995, these tenants own or lease space in 29 consolidated properties. These properties recorded rental income and operating expense reimbursements of $10,933 in 1995; $8,926 from April 21, 1994 to December 31, 1994; $3,314 for the period January 1,1994 to April 20, 1994; and $12,674 for 1993. Affiliated Receivables (Payables): At December 31, 1995, the affiliated receivable represents a $4,018 revolving loan receivable from the Property Manager bearing interest at prime plus 200 basis points offset by amounts due to the Property Manager for normal operating costs. Interest earned by the OP on this revolver totaled $258 in 1995. At December 31, 1994, affiliated receivables represent amounts due to the Property Manager for normal monthly operating costs offset by dividends receivable from the Property Manager of $809. At December 31, 1993, net affiliated receivables (which are primarily non-interest bearing) are due from EJDC. Concurrent with the offering, these affiliated receivables were distributed to EJDC. Interest expense includes interest charged to properties by EJDC on net amounts due to EJDC totaling $760 for the period January 1, 1994 to April 20, 1994 and $2,754 in 1993. The Property Manager leases office space from EJDC under an operating lease. Rent charged under the lease totaled $1,092 in 1995 and $755 in 1994. The Property Manager performs legal, tax and other services for EJDC under a corporate service agreement. Fees for these services totaled $570 in 1995 and $425 in 1994. Note 12 - Stock Incentive Plan The Company and the OP adopted the DeBartolo Realty Corporation 1994 Stock Incentive Plan (the "Stock Incentive Plan") to provide incentives to attract and retain officers, directors and key employees. The Stock Incentive Plan provides for the grants of nonqualified and incentive stock options to purchase a specified number of shares of Common Stock ("Options") or rights to future grants of Common Stock ("Deferred Stock"). Under the Stock Incentive Plan, 3,100,000 shares of Common Stock are available for grant. The Compensation Committee of the Company's Board of Directors has approved the grant of approximately 2,743,000 shares in the form of Deferred Stock in connection with a two-part, long-term incentive compensation program. Deferred Stock Awards upon Completion of the Offering Upon completion of the IPO, approximately 71,000 shares of Deferred Stock were granted to certain employees of the Company and the Property Manager, and will vest ratably over a five-year period. The vesting of this initial Deferred Stock award is based only on service and will not depend on the Company's financial performance. Long-Term Incentive Deferred Stock Awards. The second and more significant component of the Company and the OP's long-term compensation proposal is a Deferred Stock grant for which vesting is tied to the attainment of annual and cumulative targets for growth in the Company's funds from operations ("FFO") per share (which is substantially equivalent to cash generated before debt repayments and capital expenditures, including peripheral land sales) after adjusting for a reserve (not to exceed a specified amount) set annually to cover tenant allowances and the use of floating rate debt through 1998. This long- term incentive Deferred Stock grant includes senior management and approximately 130 key employees of the Property Manager. Any Deferred Stock award earned upon attainment of an annual and cumulative growth target will be distributed over the three-year period subsequent to the period that the award was earned, provided the employee remains in the employ of the Company or the Property Manager. Deferred Stock awarded to employees over the three-year period will be unrestricted. The awards eligible to be earned in any given year will be earned only if the annual and cumulative adjusted FFO per share growth target for such year is reached. As defined, the adjusted FFO per share growth target from the current adjusted FFO base was $1.54 in 1995 and increases 7% for each year ending December 31, 1996 through 1998. The percentage of the total Deferred Stock award eligible to be earned upon attainment of these targets is 10% for 1994, 15% for 1995, 20% for 1996, 25% for 1997 and 30% for 1998. The following table provides the adjusted FFO target for award of the Common Stock reserved for issuance under the Stock Incentive Plan. Long-Term Incentive Deferred Stock Award Targets Annual Cumulative Year Ended Growth Growth Target FFO Per Share December 31, Target From Plan Inception Growth Target ------------ ------- ------------------- ------------- 1996 7.0% 16.8% $1.65 1997 7.0% 25.0% $1.77 1998 7.0% 33.7% $1.89 If the annual target is not met, the percentage of the award attributable to that annual target may be earned in a subsequent year if the cumulative growth target is met including the shortfall in the prior year(s). The Compensation Committee of the Company's Board of Directors has the right to make partial awards if targets are not met. At December 31, 1995, approximately 2,672,300 shares of the total 3,100,000 shares of Common Stock reserved for issuance under the Stock Incentive Plan were allocated among senior management and approximately 130 key employees in connection with the long-term incentive award. The remaining shares have been held for future allocations under the stock incentive plan to both current and future employees. The Compensation Committee has discretion to waive the additional three-year employment requirement upon certain terminations of employment (e.g., retirement, death, disability or termination without cause). The awards vest over a period of eight years, with the majority vesting in the fourth through eighth years after the IPO. The OP did not meet the FFO growth target in 1995; accordingly, the financial statement reflects expense of $210 relating to the vested portion of the 70,696 shares under the Deferred Stock plan. The OP achieved its 1994 FFO target and accordingly expensed $3,848 relating to 245,200 shares awarded under the long-term incentive deferred stock plan and $210 relating to the 1994 vested portion of the Deferred Stock award. Stock Option Plan: The Company and the OP has a stock option plan in place covering each Director of the Company who is not otherwise an employee of the Company or any of its subsidiaries or affiliates. Each such Director, upon joining the Company's Board of Directors, received an initial grant of Options to purchase 1,000 shares of Common Stock having an exercise price equal to 100% of the fair market value of the Common Stock as of such date. Commencing on December 31, 1994, and on each December 31st thereafter, each Director also will automatically receive an annual grant of options to purchase 500 shares of Common Stock having an exercise price equal to 100% of the fair market value of the Common Stock at the date of grant of such Option. The options can be exercised any time during the ten years after grant. Note 13 - Gain on Sale of Assets During 1995, the OP has recognized a $3,750 gain from the sale of a partnership interest in an undeveloped mall site located in Strongsville, Ohio, which was acquired in 1994 from the DeBartolo Group through the exercise of an option for $6,250 and immediately sold. The remaining gains primarily represent the sale of land adjacent to three properties. Note 14 - Extraordinary Item The extraordinary charge in 1995 resulted from prepayment penalties of $3,390 and the write-off of unamortized deferred financing costs of $7,877 related to the early retirement of mortgage notes payable. The extraordinary item in 1994 resulted from prepayment penalties and the write-off of unamortized deferred financing costs related to the satisfaction of mortgage notes payable in connection with the OP's reorganization. Note 15 - Contingent Liabilities Certain of the properties are subject to various legal proceedings and claims arising in the ordinary course of business, some of which are covered by insurance. Management of the properties believes the ultimate resolution of these matters is not likely to have a material adverse effect on the consolidated financial statements. Substantially all of the properties have been subjected to Phase I environmental audits. Such audits have not revealed nor is management aware of any environmental liability that management believes would have a material adverse impact on the OP's financial position or results of operations. Management is unaware of any instances in which it would incur significant environmental costs if any or all properties were sold, disposed of or abandoned. Note 16 - Subsequent Events The OP transferred ownership of one property to its lender, as of March 1, 1996, fully satisfying the property's mortgage note payable. This property no longer met the OP's criteria for its ongoing strategic plan. The OP will recognize an extraordinary gain on this transaction of approximately $8.0 million in the first quarter of 1996. On January 31, 1996, the Property Manager was assigned a 33 % partnership interest in one of the nonconsolidated joint ventures and a 25% partnership interest in another nonconsolidated joint venture from an unrelated joint venture partner. As a result, the OP effectively owns 65% and 74% of these joint ventures. Note 16.1-Event (Unaudited) Subsequent to Date of Independent Auditor's Report The Company entered into an Agreement and Plan of Merger, dated as of March 26, 1996 (the "Agreement"), among Simon Property Group, Inc., a Maryland corporation ("SPG"), its merger subsidiary and the Company, pursuant to which the Company agreed to merge with the merger subsidiary. The Agreement provides for the exchange of all outstanding Company common stock for SPG common stock, $0.0001 par value (the "SPG Common Stock"), at an exchange ratio of 0.68 shares of SPG Common Stock for each share of Company common stock. The merger is subject to the approval of shareholders of both SPG and the Company and other conditions. The new entity will be renamed Simon DeBartolo Group, Inc. Note 17 - Selected Quarterly Financial Data (Unaudited) 1995 DeBartolo Realty Partnership, L.P. ---------------------------------------------- January 1 April 1 July 1 October 1 To To To To March 31 June 30 September 30 December 31 -------- -------- -------- -------- Operating Data: Total revenues $ 79,229 $ 81,223 $ 84,099 $ 88,106 Income before extraordinary items 11,739 9,826 13,343 11,435 Extraordinary items - - (5,629) (5,638) -------- -------- -------- -------- Net income $ 11,739 $ 9,826 $ 7,714 $ 5,797 ======== ======== ======== ======== Earning Per Unit Data: Income before extraordinary items $ 0.14 $ 0.12 $ 0.15 $ 0.12 Extraordinary items - - (0.07) (0.06) -------- -------- -------- -------- Net income $ 0.14 $ 0.12 $ 0.08 $ 0.06 ======== ======== ======= ======== Cash Dividends Per Unit $ 0.315 $ 0.315 $ 0.315 $ 0.315 ======== ======== ======== ======== Weighted Average Units Outstanding 83,150 83,150 84,567 89,150 ======== ======== ======== ======== 1994 DeBartolo Realty Partnership, L.P. ------------------------------------ April 21 July 1 October 1 To To To June 30 September 30 December 31 Operating Data: -------- -------- -------- Total revenues $ 61,227 $ 80,412 $ 87,304 Income before extraordinary items 5,123 10,519 12,026 Extraordinary items (8,932) -- -- -------- -------- -------- Net income $ (3,809) $ 6,180 $ 12,026 ======== ======== ======== Earning Per Unit Data: Income before extraordinary items $ 0.06 $ 0.13 $ 0.15 Extraordinary items (0.11) -- -- -------- -------- -------- Net income (loss) $ (0.05) $ 0.13 $ 0.15 ======== ======== ======== Cash Dividends Per Unit $ 0.245 $ 0.315 $ 0.315 Weighted Average Units Outstanding 81,590 82,906 82,908 Note 18 - Unaudited Pro Forma Financial Information As a result of the IPO and the related transactions entered into in connection with the formation of the Company and the OP, 1994 historical results of operations and earnings per unit may not be indicative of future results of operations and earnings per share. This unaudited Pro Forma Condensed Consolidated Statement of Operations assumed that the Company qualifies as a real estate investment trust for federal income tax purposes and also assumed (i) completion of the asset contributions in the formation of the Company; (ii) the completion of the IPO, including the exercise of the underwriters over- allotment option and the Securitized Debt Financing; (iii) the completion of debt exchange transactions with BJS Capital Partners, L.P. and MS Youngstown General Partnership; (iv) the contribution by JCP Realty, Inc. and the EJDC employees of their interests in certain DeBartolo Properties; and (v) the completion of certain refinancings of mortgage indebtedness of the DeBartolo Properties (collectively defined as the "REIT Formation") as of the beginning of 1994. In management's opinion, all necessary adjustments to reflect the effects of these transactions have been made as of January 1, 1994. The unaudited Pro Forma Condensed Statement of Operations is not necessarily indicative of what actual results of operations of the OP would have been assuming such transactions had been completed at January 1, 1994, nor does it purport to represent the results of operations of future periods. The following is the DeBartolo Realty Partnership, L.P. Pro Forma Condensed Consolidated Statement of Operations for the twelve months ended December 31, 1994: DeBARTOLO DeBARTOLO REALTY REALTY DeBARTOLO PARTNERSHIP, L.P. PARTNERSHIP, L.P. RETAIL GROUP DeBARTOLO APRIL 21, 1994 FOR THE TWELVE JANUARY 1, 1994 RETAIL GROUP TO MONTHS ENDED TO PRO FORMA DECEMBER 31, DECEMBER 31, APRIL 20, 1994 (A) ADJUSTMENTS 1994 1994 ----------------- ------------ --------------- -------------- (Dollars in Thousands, Unaudited) Revenues B $ 95,272 $ 1,125 $ 228,943 $ 325,340 Shopping center expenses C 35,648 500 80,635 116,783 Deferred stock compensation expense -- -- 4,058 4,058 Interest expense D 44,119 (7,316) 87,040 123,843 Depreciation and amortization 16,616 -- 39,578 56,194 --------- -------- --------- --------- 96,383 (6,816) 211,311 300,878 --------- --------- --------- --------- Gain on sale of assets (primarily land) 3,286 -- 1,952 5,238 Income from nonconsolidated joint ventures E 842 2,033 7,554 10,429 Minority partners' interest in consolidated joint ventures F 888 (977) 530 441 --------- -------- --------- --------- Income before extraordinary items 3,905 8,997 27,668 40,570 Extraordinary item - loss on early extinguishment of debt -- -- (8,932) (8,932) --------- ------- --------- --------- Net income $ 3,905 $ 8,997 $ 18,736 $ 31,638 ========= ======== ========= ========= Pro forma earnings per unit (based upon pro forma weighted average units outstanding) Income before extraordinary items $ 0.49 Extraordinary loss on early extinguishment (0.11) of debt --------- Net Income $ 0.38 =========
(A)The pro forma adjustments reflect the historical combined operations of the Predecessor to the OP (the "DeBartolo Retail Group") for the period from January 1, 1994 through April 20, 1994. (B)Represents pro forma impact of the Property Manager. The OP accounts for its investment in the Property Manager on the equity basis of accounting. Pro forma adjustments also include interest income on $60,000 of cash from the REIT Formation from January 1, 1994 through April 20, 1994. (C)The pro forma adjustment reflects the elimination of certain taxes associated with the change of ownership structure from a corporation to a partnership. The pro forma adjustments also reflect the Company's prorated share of estimated annual cost of $2,000 associated with operating as a public company. (D)Reflects the reduction of interest expense associated with the reduction of debt and restructuring resulting from the IPO and related transactions. (E)The pro forma adjustment reflects the changes in ownership interest, structure, and refinancing of debt in the nonconsolidated joint ventures which are recorded on the equity method. (F)Increase reflects the minority partners' share of the net effect of the REIT Formation. REPORT OF INDEPENDENT AUDITORS To the Partners of DeBartolo Realty Partnership, L.P. We have audited the accompanying combined balance sheets of the Nonconsolidated Joint Ventures of DeBartolo Realty Partnership, L.P. as of December 31, 1995 and 1994 and the related combined statements of operations, accumulated deficit and cash flows for the year ended December 31, 1995 and for the period from April 21, 1994 to December 31, 1994 and the combined statements of operations, accumulated deficit and cash flows of the Uncombined Joint Ventures of DeBartolo Retail Group as described in Note 1 for the period January 1, 1994 to April 20, 1994 and for the year ended December 31, 1993. These financial statements are the responsibility of DeBartolo Realty Partnership, L.P.'s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a best basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the combined financial statements referred to above present fairly, in all material respects, the combined financial position of the Nonconsolidated Joint Ventures of DeBartolo Realty Partnership, L.P. at December 31,1995 and 1994 and the combined results of their operations and their cash flows for the year ended December 31, 1995 and for the period April 21, 1994 to December 31, 1994, and the combined results of operations and cash flows of the Uncombined Joint Ventures of DeBartolo Retail Group for the period January 1, 1994 to April 20, 1994 and for the year ended December 31, 1993, in conformity with generally accepted accounting principles. ERNST & YOUNG LLP New York, New York February 14, 1996 NONCONSOLIDATED JOINT VENTURES OF DEBARTOLO REALTY PARTNERSHIP, L.P. AND UNCOMBINED JOINT VENTURES OF DEBARTOLO RETAIL GROUP COMBINED BALANCE SHEETS (Dollars in Thousands) December 31, 1995 1994 --------- --------- Assets: Investment properties (Notes 3 and 5) $ $ 784,211 $ 767,345 Less accumulated depreciation 184,977 162,839 --------- --------- 599,234 604,506 Cash and cash equivalents. 5,507 6,043 Restricted cash. 2,089 2,016 Accounts receivable, net of allowance for doubtful accounts of $2,883 and $2,718, in 1995 and 1994 17,506 18,321 Deferred charges and prepaid expenses (Note 4) 17,992 20,627 --------- --------- $ 642,328 $ 651,513 ========= ========= Liabilities and Accumulated Equity (Deficit): Liabilities: Mortgages and notes payable (Note 5) $ 584,495 $ 592,990 Accounts payable and accrued expenses 14,113 12,217 Affiliate payables (Note 8). 76,436 72,965 --------- --------- 675,044 678,172 --------- --------- Commitments and contingencies (Notes 5, 6, 7, and 9) - - Accumulated deficit (32,716) (26,659) --------- --------- $ 642,328 $ 651,513 ========= ========= Accumulated equity (deficit): DeBartolo Realty Partnership, L.P. $ (32,896) $ (30,412) Outside partners 180 3,753 --------- --------- $ (32,716) $ (26,659) ========= ========= See accompanying notes NONCONSOLIDATED JOINT VENTURES OF DEBARTOLO REALTY PARTNERSHIP, L.P. AND UNCOMBINED JOINT VENTURES OF DEBARTOLO RETAIL GROUP COMBINED STATEMENTS OF OPERATIONS (Dollars in Thousands) DeBartolo Realty Partnership, L.P. DeBartolo Retail Group ----------------------------------- ----------------------- April 21, January 1, to to December 31, April 20, 1995 1994 1994 1993 -------- -------- -------- -------- Revenues (Note 8): Minimum rents $ 89,727 $ 60,978 $ 26,101 $ 80,971 Tenant recoveries 44,293 30,967 12,709 40,589 Percentage rents 6,058 4,833 1,406 7,932 Other 12,853 9,252 2,420 8,233 -------- -------- -------- -------- Total revenues 152,931 106,030 42,636 137,725 -------- -------- -------- -------- Expenses: Shopping Center Expenses: Property operating 14,381 10,178 4,247 13,289 Repairs and maintenance 12,065 7,888 3,437 11,563 Real estate taxes 18,630 13,052 5,185 16,898 Advertising and promotion 4,972 3,307 684 3,904 Management fees to affiliate (Note 8) 4,984 3,377 1,545 4,731 Provision for doubtful accounts 997 276 496 1,078 Ground leases (Note 7) 130 88 37 125 Other 1,209 1,612 461 812 -------- -------- -------- -------- Total shopping center expenses 57,368 39,778 16,092 52,400 Interest expense 57,561 37,038 15,942 58,615 Depreciation and amortization 24,078 16,351 6,885 22,307 -------- -------- -------- -------- 139,007 93,167 38,919 133,322 -------- -------- -------- -------- Gain( loss) on sale of assets 166 1,196 (1) 1,380 Income before extraordinary item 14,090 14,059 3,716 5,783 Extraordinary item (Note 10) (425) (388) -- -- -------- -------- -------- -------- Net income $ 13,665 $ 13,671 $ 13,716 $ 5,783 ======== ======== ======== ======== See accompanying notes
NONCONSOLIDATED JOINT VENTURES OF DEBARTOLO REALTY PARTNERSHIP, L.P. AND UNCOMBINED JOINT VENTURES OF DEBARTOLO RETAIL GROUP COMBINED STATEMENTS OF ACCUMULATED DEFICIT (Dollars in Thousands) Balance at December 31, 1992 $ 1,843 Contributions 6,258 Distributions (31,040) Net income 5,783 ---------- Balance at December 31, 1993 (17,156) Contributions 4,398 Distributions (11,532) Net income 3,716 ---------- Balance at April 20, 1994 (20,574) Contributions 1,279 Distributions (21,035) Net income 13,671 ---------- Balance at December 31, 1994 (26,659) Contributions 9,097 Distributions (28,819) Net income 13,665 ---------- Balance at December 31, 1995 $ (32,716) ========== See accompanying notes NONCONSOLIDATED JOINT VENTURES OF DEBARTOLO REALTY PARTNERSHIP, L.P. AND UNCOMBINED JOINT VENTURES OF DEBARTOLO RETAIL GROUP COMBINED STATEMENTS OF CASH FLOWS (Dollars in Thousands) DeBartolo Realty Partnership, L.P. DeBartolo Retail Group -------------------------------- ---------------------- April 21, January 1, to to December 31, April 20, 1995 1994 1994 1993 -------- -------- -------- -------- Cash Flows From Operating Activities: Net income $ 13,665 $ 13,671 $ 3,716 $ 5,783 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of financing costs included in interest expense 1,941 1,184 367 877 (Gain) loss on sale of assets (166) (1,196) 1 (1,380) Depreciation and amortization 24,078 16,351 6,885 22,307 Extraordinary items 425 388 - - (Increase) decrease in restricted cash (73) 699 (1,548) (1,168) (Increase) decrease in accounts receivable 815 (3,899) 767 (3,568) Decrease (increase) in prepaid expenses and other 39 2,007 (2,001) (175) Increase (decrease) in accounts payable and accrued expenses 1,012 (5,881) 6,322 3,405 Other -- 139 459 -- Net Cash Provided By Operating Activities 41,736 23,463 14,968 26,081 Cash Flows From Investing Activities: Additions to investment properties (9,750) (24,524) (1,961) (9,270) Additions to lease costs (1,268) (701) (156) (1,170) Proceeds from sale of land 193 1,407 1 1,560 Net Cash Used In Investing Activities (10,825) (23,818) (2,116) (8,880) Cash Flows From Financing Activities: Proceeds from issuance of debt - 19,667 4,445 88,300 Scheduled principal payments on mortgages (3,004) (1,888) (871) (2,443) Other payments on debt (5,491) (48,167) - (84,327) Loan costs paid (126) (8,889) (320) (2,573) Capital contributions 2,522 1,279 4,398 6,258 Partner distributions (28,819) (21,036) (11,532) (31,040) (Increase) decrease in affiliate receivables (net of affiliated payables) 3,471 56,962 (2,508) 9,987 Net Cash Used In Financing Activities (31,447) (2,072) (6,388) (15,838) Net Increase (Decrease) In Cash and Cash Equivalents (536) (2,427) 6,464 1,363 Cash and Cash Equivalents: Beginning of year 6,043 8,470 2,006 643 End of year $ 5,507 $ 6,043 $ 8,470 $ 2,006 Supplemental Information: Interest paid $ 56,125 $ 36,032 $ 15,319 $ 55,894 Supplemental Schedule of Non-Cash and Financing Activities: Step-up in basis associated with the acquisition of partnership interests in three properties $ 6,734 $ -- $ -- $ -- See accompanying notes
NONCONSOLIDATED JOINT VENTURES OF DeBARTOLO REALTY PARTNERSHIP, L.P. AND UNCOMBINED JOINT VENTURES OF DeBARTOLO RETAIL GROUP NOTES TO COMBINED FINANCIAL STATEMENTS (Dollars in Thousands) Note 1 - Basis of Presentation DeBartolo Realty Partnership, L.P. (the "Operating Partnership" or "OP") was formed as a Delaware limited partnership in 1993 in connection with DeBartolo Realty Corporation's (the "Company") initial public offering (the "IPO"). The OP owns 50% or less of twelve joint ventures and accounts for its investment in these joint ventures under the equity method. Prior to April 21, 1994, each of these joint ventures were owned 50% or less by The Edward J. DeBartolo Corporation ("EJDC") and certain affiliates. The accompanying combined financial statements of the nonconsolidated joint ventures of DeBartolo Realty Partnership, L.P. and uncombined joint ventures of DeBartolo Retail Group consist of the assets, liabilities and results of operations identified with the joint ventures which are owned 50% or less by the OP. The transaction relating to the acquisition of the investments in joint ventures is accounted for as a reorganization of entities under common control and accordingly the assets and liabilities of all combined joint ventures will be carried forward at historical cost. In conjunction with the IPO, the OP received options to acquire the interests of the estate of Edward J. DeBartolo and other members of his family and affiliates in three nonconsolidated joint ventures. On July 1, 1995, the OP exercised these options and acquired a 12.8% interest in Miami International Mall, and 0.1% interests in Coral Square and Lakeland Square. The purchase price of approximately $6.7 million was payable in limited partnership interests in the OP. The joint ventures included in these combined financial statements and the OP's and DeBartolo Retail Group's ownership interest in each are as follows: OP'S PERCENTAGE OWNERSHIP AT DECEMBER 31, VENTURE PROPERTY 1995 Aventura Mall Venture Aventura Mall 33.3% Biltmore Square Associates Biltmore Square 33.3% Century III Associates Century III Mall 50.0% Chesapeake-JCP Associates, Ltd. Chesapeake Square 50.0% Coral-CS/LTD Associates Coral Square 50.0% Florida Mall Associates The Florida Mall 50.0% HD Lakeland Mall Joint Venture Lakeland Square 50.0% Jacksonville Avenues Limited Partnership The Avenues 25.0% Northfield Center Limited Partnership Northfield Square 31.6% Palm Beach Mall (A Tenancy in Common) Palm Beach Mall 50.0% Philadelphia Center Associates Great Northeast Plaza 50.0% West Dade County Associates Miami International Mall 50.0% Note 2 - Summary of Significant Accounting Policies Investment Properties: Investment properties are stated at cost less accumulated depreciation, which in the opinion of management is not in excess of net realizable value. Costs incurred for the acquisition, development, construction and improvement of properties, including significant renovations, are capitalized. Interest costs and real estate taxes incurred with respect to qualified expenditures relating to the construction of assets are capitalized during the development period. Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Depreciation and Amortization: The cost of buildings, improvements and equipment are depreciated on the straight-line method over estimated useful lives, as follows: Buildings _ 30 to 40 years Improvements _ shorter of lease term or useful life Equipment _ 3 to 10 years Tenant allowances paid to tenants for construction are capitalized and amortized over the terms of each specific lease. Maintenance and repairs are charged to expense when incurred. Deferred Charges: Deferred charges consist principally of financing costs and leasing commissions which are amortized over the terms of the respective agreements. Capitalized Interest: Interest is capitalized on projects during the construction period. Interest capitalized was $708 in 1995, $798 from April 21, 1994 to December 31, 1994, and $24 for the period January 1, 1994 to April 20, 1994. No interest was capitalized during 1993. Cash and Cash Equivalents: Highly liquid investments with maturities of three months or less are considered cash equivalents. Restricted Cash: Restricted cash is being restricted primarily for payment of expenditures for improvements relating to a shopping center. Fair Value of Financial Instruments: The following methods and assumptions were used to estimate the fair value of financial instruments: The fair value of cash and cash equivalents and restricted cash approximate the carrying value due to the short term nature of these instruments. The fair value of the fixed rate mortgages and notes payable is based on current rates available to the OP for debt of similar terms. Fair value of variable rate debt is considered to be the carrying amount. Revenue Recognition: Shopping center space is generally leased to specialty retail tenants under short and intermediate term leases which are accounted for as operating leases. Minimum rents are recognized on the straight-line method over the terms of leases. Percentage rents are recognized on an accrual basis as earned. Real estate tax and operating expense recoveries are recognized in the period the applicable costs are incurred. Income Taxes: The allocable share of the taxable income or loss of the joint ventures is includable in the income tax returns of the partners; accordingly, income taxes are not reflected in the combined financial statements. Impact of Recently Issued Accounting Standards: In March 1995, the FASB issued Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. Statement 121 also addresses the accounting for long-lived assets that are expected to be disposed of. The OP will adopt Statement 121 in the first quarter of 1996 and, based on current circumstances, does not believe the effect of adoption will be material. Note 3 - Investment Properties Investment properties consist of shopping center properties, including peripheral land and properties under development. Investment properties are summarized as follows: DECEMBER 31, 1995 1994 --------- --------- Land $ 80,670 $ 79,651 Shopping center buildings, improvements and equipment 697,058 684,412 Properties under expansion/renovation 6,336 3,107 Peripheral land parcels 147 175 --------- --------- 784,211 767,345 Accumulated depreciation 184,977 162,839 --------- --------- Total investment properties $ 599,234 $ 604,506 ========= ========= Peripheral land parcels primarily consist of undeveloped land parcels adjacent to certain shopping centers. Depreciation expense totaled $22,283 in 1995; $14,982 from April 21, 1994 to December 31, 1994; $6,395 for the period January 1, 1994 to April 20, 1994 and $20,706 for 1993. Note 4 - Deferred Charges and Prepaid Expenses Deferred charges and prepaid expenses are summarized as follows: DECEMBER 31, 1995 1994 -------- -------- Lease costs net of accumulated amortization of $10,836 and $10,242 in 1995 and 1994, respectively $ 7,996 $ 8,343 Loan costs net of accumulated amortization of $3,285 and $3,834 in 1995 and 1994, respectively 3,319 3,887 Interest rate buydowns, net of accumulated amortization of $2,068 and $904 in 1995 and 1994, respectively 6,101 7,811 Prepaid expenses and other 576 586 -------- -------- $ 17,992 $ 20,627 ======== ======== Lease cost amortization totaled $1,795 in 1995; $1,369 from April 21, 1994 to December 31, 1994; $490 for the period January 1, 1994 to April 20, 1994; and $1,601 in 1993. Amortization of loan costs and interest rate buydowns totaled $1,941 in 1995; $1,184 from April 21, 1994 to December 31, 1994; $367 for the period January 1, 1994 to April 20, 1994; and $877 in 1993. Note 5 - Mortgages and Notes Payable Mortgage debt, which is collateralized by substantially all investment properties, is summarized as follows: DECEMBER 31, ---------------------- 1995 1994 --------- --------- Primarily first mortgages with fixed interest rates ranging from 6.0% to 9.52% (average of 7.6%) at December 31, 1995, due at various dates through 2003 $ 401,595 $ 408,890 First mortgages with variable interest rates (average of 7.03% at December 31, 1995) due at various dates through 1998 107,900 109,100 Commercial paper secured by a first mortgage due to an affiliate of EJDC on a property under a 10 year credit facility through 1998 (effective rate including original issue discount at December 31, 1995 of 7.11%) 75,000 75,000 --------- --------- Total Mortgages and Notes Payable $ 584,495 $ 592,990 ========= ========= The OP's proportionate share of the mortgages and notes payable are as follows as of December 31: DECEMBER 31, ---------------------- 1995 1994 --------- --------- DeBartolo Realty Partnership, L.P. $ 249,535 $ 246,365 Outside partners 334,960 346,625 --------- --------- $ 584,495 $ 592,990 ========= ========= Annual principal payments and maturities are as follows as of December 31, 1995: Total OP's Share --------- --------- 1996 $ 28,873 $ 12,880 1997 6,214 2,445 1998 178,510 72,319 1999 3,795 1,608 2000 80,854 35,799 Thereafter 286,249 124,484 --------- --------- $ 584,495 $ 249,535 ========= ========= A lender on two properties is entitled to receive in addition to any amounts due pursuant to the terms of the loan, 33 1/3% of net sales or refinancing proceeds as defined upon sale or refinancing of the properties. DeBartolo Realty Partnership, L.P. has guaranteed $21,726 of the mortgages and notes payable relating to three nonconsolidated joint ventures. An affiliate of EJDC continues to provide a guarantee of 33 1/3% of the debt service obligation on a $100 million floating rate mortgage at one of the joint ventures. The OP has agreed to indemnify the EJDC affiliate for any loss or costs incurred or associated with this guaranty. Fair Value of Debt Related Financial Instruments: The estimated fair value of financial instruments are as follows: December, 1995 December, 1994 -------------------- --------------------- Carrying Fair Carrying Fair Value Value Value Value --------- --------- --------- --------- Fixed rate mortgages and notes payable $ 401,595 $ 415,563 $ 408,890 $ 366,041 Variable rate mortgages and notes payable 182,900 182,900 184,100 184,100 --------- --------- --------- --------- $ 584,495 $ 598,463 $ 592,990 $ 550,141 ========= ========= ========= ========= Note 6 - Rentals Under Operating Leases The properties receive rental income from the leasing of retail shopping center space under operating leases that expire at various dates through 2020. Substantially all investment property is leased out under operating leases. The minimum future rentals based on operating leases held are as follows as of December 31, 1995: Leases With Related All Leases Parties (1) -------- -------- 1996 $ 83,243 $ 3,009 1997 77,076 2,989 1998 71,221 2,762 1999 64,362 2,762 2000 56,124 2,762 Thereafter 201,102 15,060 -------- -------- $ 553,128 $ 29,344 ========= ======== (1) Represents stores whose parent company also owns units of the OP or stores whose chief executive officer's are on the Board of Directors of the Company. Minimum future rentals do not include amounts which may be received under the terms of certain leases based upon a percentage of the tenants' sales or as reimbursement of shopping center expenses. No single tenant or group of affiliated tenants collectively accounts for more than 10% of the combined properties total revenues which include minimum rents, tenant recoveries, percentage rents and other revenue. The tenant base includes national and regional retail chains and local retailers and consequently the combined properties credit risk is concentrated in the retail industry. The revenues of the joint ventures may be adversely affected by the inability to collect rent due to bankruptcy or insolvency of tenants or otherwise. At December 31, 1995, leases (excluding rejected leases) of mall store tenants of the joint ventures open and operating in bankruptcy comprise approximately 5.1% of mall gross leasable area ("GLA"). Annual rentals paid by these Mall Store tenants comprised 5.0% of minimum rents paid by mall store tenants. Substantially all of these tenants are currently meeting their contractual obligations. At the time a tenant files for bankruptcy protection it is difficult to determine to what extent these tenants will reject their leases or seek other concessions as a condition to continued occupancy. The OP expects certain of these tenants to reject their leases. Based on past experience, the OP has been able to offset, over a reasonable period of time, the impact on minimum rents caused by a tenant in bankruptcy. Note 7 - Ground Leases One joint venture, as lessee, has a ground lease expiring in 2012. Following is a schedule of future minimum rental payments required under this ground lease as of December 31, 1995: 1996 $ 120 1997 120 1998 120 1999 120 2000 120 Thereafter 1,380 ------- $ 1,980 ======= Note 8 - Transactions with Affiliates Management and Other Fees: The Property Manager, an affiliate of the OP, has contracted to provide management, leasing, development and construction management services to the joint ventures. One joint venture is managed by a partner in that joint venture who is unrelated to the OP. Amounts included in the nonconsolidated financial statements related to agreements with the Property Manager are as follows: Period Period From From April 21, January 1, 1994 to 1994 to December 31, December 31, April 20, December 31, 1995 1994 1994 1993 -------- ------- ------- ------- Management fees $ 4,075 $ 2,871 $ 1,353 $ 4,271 Leasing fees 986 550 156 1,117 Development and Construction 969 802 312 589 Other Reimbursements 119 163 55 302 Insurance: The joint ventures have first dollar commercial general liability coverage and special cause of loss property insurance with a $5 deductible. Prior to 1995 the joint ventures' insurance carrier reinsured certain coverages with an affiliate of EJDC. Charges to the joint ventures for the reinsured amounts totaled $936 from April 21, 1994 to December 31, 1994. Prior to April 21, 1994, the joint ventures had first dollar commercial general liability insurance of which an affiliated insurance company reinsured the first $250 per occurrence. Additionally, the joint ventures had "All Risk" Property insurance. The insurance company reinsured the first $95 per occurrence with an affiliate of EJDC. Charges for the reinsured amounts totaled $371 for the period January 1, 1994 to April 20, 1994 and $1,074 for 1993. Affiliate Leases: On November 6, 1995, Fun-N-Games, an affiliate of EJDC which operated amusement centers in the joint venture properties, was sold to an independent third party operator who continues to operate these stores. The joint ventures recorded total revenues and operating expense reimbursements of $559 through November 6, 1995; $504 from April 21, 1994 to December 31, 1994; $254 for the period from January 1, 1994 to April 20, 1994 and $725 for 1993. Affiliates of certain anchor tenants and small shops in various properties are partners in those properties or are partners in the Operating Partnership. As of December 31, 1995, these tenants own or lease space in 10 properties. These properties recorded rental income and operating expense reimbursements of $3,451 in 1995; $3,223 from April 21, 1994 to December 31, 1994; $1,443 for the period January 1, 1994 to April 20, 1994 and $4,320 in 1993. Affiliate Payables: At December 31, 1995, affiliate payables represent amounts due to the Property Manager for normal monthly operating costs and advances from DeBartolo Realty Partnership, L.P. Concurrent with the offering, net affiliate payables, which were primarily non-interest bearing, were distributed to EJDC. Interest expense including interest charged to properties by affiliates of venturers totaled $6,689 in 1995; $7,681 from April 21, 1994 to December 31, 1994; $1,976 for the period from January 1, 1994 to April 20, 1994 and $6,098 in 1993. Note 9 - Contingent Liabilities Certain of the properties are subject to various legal proceedings and claims arising in the ordinary course of business, some of which are covered by insurance. Management of the properties believes the ultimate resolution of these matters is not likely to have a material adverse effect on the combined financial statements. Substantially all of the properties have been subjected to Phase I environmental audits. Such audits have not revealed nor is management aware of any environmental liability that management believes would have a material adverse impact on the OP's financial position or results of operations. Management is unaware of any instances in which it would incur significant environmental costs if any or all properties were sold, disposed of or abandoned. Note 10 - Extraordinary Item The extraordinary charge in 1995 represents the write-off of unamortized deferred financing costs of $425 relating to the partial paydown of mortgage debt of one property. The extraordinary charge in 1994 resulted from prepayment penalties and the write-off of unamortized deferred financing costs related to the satisfaction of mortgage notes payable. Note 11 - Subsequent Event On January 31, 1996, the Property Manager was assigned a 33 % partnership interest in one of the nonconsolidated joint ventures and a 25% partnership interest in another nonconsolidated joint venture from an unrelated joint venture partner. SIGNATURES - ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. DeBARTOLO REALTY PARTNERSHIP, L.P. By: DeBARTOLO REALTY CORPORATION General Partner /s/ Edward J. DeBartolo, Jr. Name: Edward J. DeBartolo, Jr. Title: Chairman of the Board of Directors Date: March 28, 1996 /s/ William T. Dillard, Sr. Name: William T. Dillard, Sr. Title: Director Date: March 25, 1996 /s/ James R. Giuliano, III Name: James R. Giuliano, III Title: Senior Vice President, Chief Financial Officer and Director Date: March 28, 1996 /s/ Rev. Theodore M. Hesburgh Name: Rev. Theodore M. Hesburgh Title: Director Date: March 28, 1996 /s/ Anthony W. Liberati Name: Anthony W. Liberati Title: Director Date: March 22, 1996 /s/ G. William Miller Name: G. William Miller Title: Director Date: March 28, 1996 Name: Fredrick W. Petri Title: Director Date: /s/ Richard S. Sokolov Name: Richard S. Sokolov Title: President, Chief Executive Officer and Director Date: March 28, 1996 Name: Mark T. Gallogly Title: Director Date: /s/ Philip J. Ward Name: Philip J. Ward Title: Director Date: March 25, 1996 /s/ Marie Denise DeBartolo York Name: Marie Denise DeBartolo York Title: Director Date: March 28, 1996