SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 11, 2001
SIMON PROPERTY GROUP, INC. (Exact name of registrant as specified in its charter) |
||||
Delaware (State or other jurisdiction of incorporation) |
001-14469 (Commission File Number) |
046268599 (IRS Employer Identification No.) |
115 WEST WASHINGTON STREET INDIANAPOLIS, INDIANA (Address of principal executive offices) |
46204 (Zip Code) |
|||
Registrant's telephone number, including area code: 317.636.1600 |
||||
Not Applicable (Former name or former address, if changed since last report) |
Page 1 of 41 Pages
Item 5. Other Events
On May 8, 2001, the Registrant issued a press release containing information on earnings for the quarter ended March 31, 2001 and other matters. A copy of the press release is included as an exhibit to this filing.
On May 9, 2001, the Registrant held a conference call to discuss earnings for the quarter ended March 31, 2001 and other matters. A transcript of this conference call is included as an exhibit to this filing.
On May 11, 2001, the Registrant made available additional ownership and operation information concerning the Registrant, SPG Realty Consultants, Inc. (the Registrant's paired-share affiliate), Simon Property Group, L.P., and properties owned or managed as of March 31, 2001, in the form of a Supplemental Information package, a copy of which is included as an exhibit to this filing. The Supplemental Information package is available upon request as specified therein.
Item 7. Financial Statements and Exhibits
Financial Statements:
None
Exhibits:
Exhibit No. |
Description |
Page Number in This Filing |
||
---|---|---|---|---|
99.1 | Supplemental Information as of March 31, 2001 | 5 | ||
99.2 | Earnings Release for the quarter ended March 31, 2001 | 30 | ||
99.3 | Teleconference text for the quarter ended March 31, 2001 | 36 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: May 11, 2001
SIMON PROPERTY GROUP, INC. | ||||
By: |
/s/ STEPHEN E. STERRETT Stephen E. Sterrett, Executive Vice President and Chief Financial Officer |
3
SIMON PROPERTY GROUP
Table of Contents
As of March 31, 2001
Description |
|
Page |
||
---|---|---|---|---|
Exhibit 99.1 | Supplemental Information | |||
Overview |
5 |
|||
Ownership Structure |
6-8 |
|||
Reconciliation of Income to Funds from Operations ("FFO") |
9 |
|||
Selected Financial Information |
10-11 |
|||
Portfolio GLA, Occupancy & Rent Data |
12 |
|||
Rent Information |
13 |
|||
Lease Expirations |
14-15 |
|||
Debt Amortization and Maturities by Year |
16 |
|||
Summary of Indebtedness |
17 |
|||
Summary of Indebtedness by Maturity |
18-24 |
|||
Summary of Variable Rate Debt and Interest Rate Protection Agreements |
25-26 |
|||
New Development Activities |
27 |
|||
Significant Renovation/Expansion Activities |
28 |
|||
Capital Expenditures |
29 |
|||
Exhibit 99.2 |
Press Release |
30-35 |
||
Exhibit 99.3 |
Teleconference TextMay 9, 2001 |
36-41 |
4
Exhibit 99.1
The Company
Simon Property Group, Inc. ("SPG") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P. (the "Operating Partnership") is a subsidiary partnership of SPG. Shares of SPG are paired with beneficial interests in shares of stock of SPG Realty Consultants, Inc. ("SRC", and together with SPG, the "Company"). The Company and the Operating Partnership (collectively the "Simon Group") are engaged primarily in the ownership, operation, management, leasing, acquisition, expansion and development of real estate properties, primarily regional malls and community shopping centers.
At March 31, 2001, the Company, directly or through the Operating Partnership, owned or had an interest in 250 properties which consisted of regional malls, community shopping centers, and specialty and mixed-use properties containing an aggregate of 185 million square feet of gross leasable area (GLA) in 36 states and five assets in Europe. The Company, together with its affiliated management companies, owned or managed approximately 191 million square feet of GLA in retail and mixed-use properties.
This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) debt information as of March 31, 2001, for the Company and the Operating Partnership.
Certain statements contained in this Supplemental Package may constitute "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers are cautioned that forward-looking statements involve risks and uncertainties, which may affect the business and prospects of the Company and the Operating Partnership. We direct you to the Company's various filings with the Securities and Exchange Commission including Form 10-K and Form 10-Q for a detailed discussion of risks and uncertainties.
We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Director of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com
5
Simon Property Group Economic Ownership Structure (1)
March 31, 2001
6
SIMON PROPERTY GROUP
Changes in Common Shares and Unit Ownership
For the Period from December 31, 2000 through March 31, 2001
|
Operating Partnership Units(1) |
Company Common Shares(2) |
|||
---|---|---|---|---|---|
Number Outstanding at December 31, 2000 | 64,966,226 | 171,945,760 | |||
Restricted Stock Awards (Stock Incentive Program), Net | | 463,130 | |||
Issuance of Stock for Stock Option Exercises | | 27,000 | |||
Conversion of Units into Cash | (41,851 | ) | | ||
Issuance of Units in Connection with Liberty Tree Mall | 8,185 | | |||
Number Outstanding at March 31, 2001 | 64,932,560 | 172,435,890 | |||
Total Common Shares and Units Outstanding at March 31, 2001: 237,368,450(2) |
|||||
Details for Diluted FFO Calculation: |
|||||
Company Common Shares Outstanding at March 31, 2001 | 172,435,890 | ||||
Number of Common Shares Issuable Assuming Conversion of: | |||||
Series A Preferred 6.5% Convertible(3) | 1,940,005 | ||||
Series B Preferred 6.5% Convertible(3) | 12,490,773 | ||||
Net Number of Common Shares Issuable Assuming Exercise of Stock Options | 176,860 | ||||
Diluted Common Shares Outstanding at March 31, 2001 | 187,043,528 | ||||
Fully Diluted Common Shares and Units Outstanding at March 31, 2001: 251,976,088 |
7
SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of March 31, 2001
($ in 000's)
Issuer |
Description |
Number of Shares/Units |
Per Share Liquidation Preference |
Aggregate Liquidation Preference |
Ticker Symbol |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Shares: | ||||||||||||
Convertible | ||||||||||||
Simon Property Group, Inc. | Series A Preferred 6.5% Convertible(1) | 51,059 | $ | 1,000 | $ | 51,059 | N/A | |||||
Simon Property Group, Inc. | Series B Preferred 6.5% Convertible(2) | 4,830,057 | $ | 100 | $ | 483,006 | SPGPrB | |||||
Perpetual |
||||||||||||
SPG Properties, Inc. | Series B Preferred 83/4% Perpetual(3) | 8,000,000 | $ | 25 | $ | 200,000 | SGVPrB | |||||
SPG Properties, Inc. | Series C Preferred 7.89% Perpetual(4) | 3,000,000 | $ | 50 | $ | 150,000 | N/A | |||||
Simon Property Group, Inc. | Series E Preferred 8% Cumulative Redeemable(5) | 1,000,000 | $ | 25 | $ | 25,000 | N/A | |||||
Preferred Units: |
||||||||||||
Simon Property Group, L.P. | Series C 7% Cumulative Convertible Preferred(6) | 2,600,893 | $ | 28 | $ | 72,825 | N/A | |||||
Simon Property Group, L.P. | Series D 8% Cumulative Redeemable Preferred(7) | 2,600,893 | $ | 30 | $ | 78,027 | N/A |
The conversion prices of the Series A and Series B Convertible Preferred Stock are subject to adjustment by the Company in connection with certain events.
8
SIMON PROPERTY GROUP
Reconciliation of Income to Funds From Operations ("FFO")
As of March 31, 2001
(Amounts in thousands, except per share
data)
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||
Income Before Extraordinary Items and Cumulative Effect of Accounting Change(1)(2) | $ | 63,775 | $ | 71,136 | ||||
Plus: Depreciation and Amortization from Combined Consolidated Properties | 106,166 | 98,236 | ||||||
Plus: Simon's Share of Depreciation and Amortization from Unconsolidated Entities | 31,257 | 28,801 | ||||||
Less: Gain on Sales of Real Estate | (2,711 | ) | (7,096 | ) | ||||
Less: Minority Interest Portion of Depreciation, Amortization and Extraordinary Items | (1,487 | ) | (1,480 | ) | ||||
Less: Preferred Distributions (including those of subsidiary) | (19,431 | ) | (19,372 | ) | ||||
FFO of the Simon Portfolio | $ | 177,569 | $ | 170,225 | ||||
Percent Increase | 4.3 | % | ||||||
FFO of the Simon Portfolio | $ | 177,569 | $ | 170,225 | ||||
Basic FFO per Paired Share: |
||||||||
Basic FFO Allocable to the Company | $ | 128,766 | $ | 123,506 | ||||
Basic Weighted Average Paired Shares Outstanding | 172,001 | 173,223 | ||||||
Basic FFO per Paired Share | $ | 0.75 | $ | 0.71 | ||||
Percent Increase | 5.6 | % | ||||||
Diluted FFO per Paired Share: | ||||||||
Diluted FFO Allocable to the Company | $ | 138,047 | $ | 132,667 | ||||
Diluted Weighted Average Number of Equivalent Paired Shares | 186,609 | 187,807 | ||||||
Diluted FFO per Paired Share | $ | 0.74 | $ | 0.71 | ||||
Percent Increase | 4.2 | % |
9
SIMON PROPERTY GROUP
Selected Financial Information
As of March 31, 2001
(In thousands, except as noted)
|
As of or for the Three Months Ended March 31, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
|||||||||
|
2001 |
2000 |
||||||||
Financial Highlights of the Company | ||||||||||
Total RevenueConsolidated Properties | $ | 490,676 | $ | 477,851 | 2.7 | % | ||||
Total EBITDA of the Simon Group Portfolio | $ | 511,582 | $ | 484,785 | 5.5 | % | ||||
Simon Group's Share of EBITDA | $ | 388,867 | $ | 375,224 | 3.6 | % | ||||
Net Income Available to Common Shareholders | $ | 30,939 | $ | 28,243 | 9.5 | % | ||||
Basic Net Income per Paired Share | $ | 0.18 | $ | 0.16 | 12.5 | % | ||||
Diluted Net Income per Paired Share | $ | 0.18 | $ | 0.16 | 12.5 | % | ||||
FFO of the Simon Group Portfolio | $ | 177,569 | $ | 170,225 | 4.3 | % | ||||
Basic FFO Allocable to the Company | $ | 128,766 | $ | 123,506 | 4.3 | % | ||||
Diluted FFO Allocable to the Company | $ | 138,047 | $ | 132,667 | 4.1 | % | ||||
Basic FFO per Paired Share | $ | 0.75 | $ | 0.71 | 5.6 | % | ||||
Diluted FFO per Paired Share | $ | 0.74 | $ | 0.71 | 4.2 | % | ||||
Distributions per Paired Share | $ | 0.5050 | $ | 0.5050 | 0.0 | % | ||||
Operational Statistics |
||||||||||
Occupancy at End of Period: | ||||||||||
Regional Malls(1) | 90.2 | % | 89.5 | % | 0.7 | % | ||||
Community Shopping Centers(2) | 90.7 | % | 88.6 | % | 2.1 | % | ||||
Average Base Rent per Square Foot: | ||||||||||
Regional Malls(1) | $ | 28.60 | $ | 27.52 | 3.9 | % | ||||
Community Shopping Centers(2) | $ | 9.54 | $ | 8.59 | 11.1 | % | ||||
Releasing Spread, Regional Malls: | ||||||||||
Opening Base Rent per Square Foot | $ | 35.06 | $ | 30.77 | 13.9 | % | ||||
Closing Base Rent per Square Foot | $ | 28.95 | $ | 28.77 | 0.6 | % | ||||
Releasing Spread per Square Foot | $ | 6.11 | $ | 2.00 | 205.5 | % | ||||
Regional Malls: | ||||||||||
Total Tenant Sales Volume, in millions(3)(4) | $ | 3,658 | $ | 3,422 | 6.9 | % | ||||
Comparable Sales per Square Foot(4) | $ | 389 | $ | 385 | 1.0 | % | ||||
Total Sales per Square Foot(4) | $ | 381 | $ | 370 | 3.0 | % | ||||
Number of U.S. Properties Open at End of Period | 250 | 257 | -2.7 | % | ||||||
Total U.S. GLA at End of Period, in millions of square feet | 184.9 | 184.2 | 0.4 | % |
10
SIMON PROPERTY GROUP
Selected Financial Information
As of March 31, 2001
(In thousands, except as noted)
|
March 31, 2001 |
March 31, 2000 |
||||
---|---|---|---|---|---|---|
Equity Information | ||||||
Limited Partner Units Outstanding at End of Period | 64,933 | 65,442 | ||||
Paired Shares Outstanding at End of Period | 172,436 | 173,656 | ||||
Total Common Shares and Units Outstanding at End of Period | 237,368 | 239,098 | ||||
Basic Weighted Average Paired Shares Outstanding | 172,001 | 173,223 | ||||
Diluted Weighted Average Number of Equivalent Paired Shares(1) | 186,609 | 187,807 | ||||
March 31, 2001 |
December 31, 2000 |
|||||
Debt Information | ||||||
Consolidated Debt | $ | 8,747,219 | $ | 8,728,582 | ||
Simon Group's Share of Joint Venture Debt | $ | 2,179,390 | $ | 2,186,197 | ||
Debt-to-Market Capitalization |
||||||
Common Stock Price at End of Period | $ | 25.60 | $ | 24.00 | ||
Equity Market Capitalization(2) | $ | 7,020,504 | $ | 6,596,008 | ||
Total Consolidated Capitalization | $ | 15,767,723 | $ | 15,324,590 | ||
Total CapitalizationIncluding Simon Group's Share of JV Debt | $ | 17,947,113 | $ | 17,510,787 |
11
SIMON PROPERTY GROUP
Portfolio GLA, Occupancy & Rent Data
As of March 31, 2001
Type of Property |
GLA Sq. Ft. |
Total Owned GLA |
% of Owned GLA |
% of Owned GLA Which is Leased |
Avg. Annualized Base Rent Per Leased Sq. Ft. of Owned GLA |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Regional Malls | ||||||||||||
Anchor | 96,985,725 | 29,457,434 | 26.7 | % | 97.8 | % | $ | 3.88 | ||||
Mall Store |
56,288,197 |
56,240,300 |
51.1 |
% |
90.2 |
% |
$ |
29.29 |
||||
Freestanding | 3,684,911 | 1,901,032 | 1.7 | % | 91.4 | % | $ | 9.27 | ||||
Subtotal | 59,973,108 | 58,141,332 | 52.8 | % | 90.2 | % | $ | 28.60 | ||||
Regional Mall Total |
156,958,833 |
87,598,766 |
79.5 |
% |
92.8 |
% |
$ |
19.74 |
||||
Community Shopping Centers |
||||||||||||
Anchor | 12,857,777 | 8,170,780 | 7.4 | % | 93.6 | % | $ | 7.77 | ||||
Mall Store | 4,358,232 | 4,272,474 | 3.9 | % | 85.1 | % | 13.30 | |||||
Freestanding | 793,350 | 327,098 | .3 | % | 90.9 | % | 9.17 | |||||
Community Ctr. Total | 18,009,359 | 12,770,352 | 11.6 | % | 90.7 | % | $ | 9.54 | ||||
Office Portion of Mixed-Use Properties |
2,543,948 |
2,543,948 |
2.3 |
% |
87.2 |
% |
$ |
18.75 |
||||
Value-Oriented Super-Regional Malls |
6,509,839 |
6,384,839 |
5.8 |
% |
93.3 |
% |
$ |
17.43 |
||||
Other |
843,107 |
832,131 |
.8 |
% |
||||||||
GRAND TOTAL |
184,865,086 |
110,130,036 |
100.00 |
% |
As of |
Regional Malls(1) |
Community Shopping Centers(2) |
|||
---|---|---|---|---|---|
3/31/01 | 90.2 | % | 90.7 | % | |
3/31/00 | 89.5 | % | 88.6 | % | |
12/31/00 |
91.8 |
% |
91.5 |
% |
|
12/31/99 | 90.6 | % | 88.6 | % | |
12/31/98 | 90.0 | % | 91.4 | % | |
12/31/97 | 87.3 | % | 91.3 | % | |
12/31/96 | 84.7 | % | 91.6 | % |
12
SIMON PROPERTY GROUP
Rent Information
As of March 31, 2001
Average Base Rent
As of |
Mall & Freestanding Stores at Regional Malls |
% Change |
Community Shopping Centers |
% Change |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
3/31/01 | $ | 28.60 | 3.9 | % | $ | 9.54 | 11.1 | % | |||
3/31/00 | 27.52 | | 8.59 | | |||||||
12/31/00 | $ | 28.31 | 3.6 | % | $ | 9.36 | 12.0 | % | |||
12/31/99 | 27.33 | 6.3 | 8.36 | 8.9 | |||||||
12/31/98 | 25.70 | 8.7 | 7.68 | 3.2 | |||||||
12/31/97 | 23.65 | 14.4 | 7.44 | -2.7 | |||||||
12/31/96 | 20.68 | 7.8 | 7.65 | 4.9 |
Rental Rates
|
Base Rent(1) |
|
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount of Change |
|||||||||||
Year |
Store Openings During Period |
Store Closings During Period |
||||||||||
Dollar |
Percentage |
|||||||||||
Regional Malls: | ||||||||||||
2001 (YTD) | $ | 35.06 | $ | 28.95 | $ | 6.11 | 21.1 | % | ||||
2000 | 35.13 | 29.24 | 5.89 | 20.1 | ||||||||
1999 | 31.25 | 24.55 | 6.70 | 27.3 | ||||||||
1998 | 27.33 | 23.63 | 3.70 | 15.7 | ||||||||
1997 | 29.66 | 21.26 | 8.40 | 39.5 | ||||||||
1996 | 23.59 | 18.73 | 4.86 | 25.9 | ||||||||
Community Shopping Centers: |
||||||||||||
2001 (YTD) | $ | 13.02 | $ | 10.47 | $ | 2.55 | 24.4 | % | ||||
2000 | 14.21 | 11.51 | $ | 2.70 | 23.5 | |||||||
1999 | 10.26 | 7.44 | 2.82 | 37.9 | ||||||||
1998 | 10.43 | 10.95 | (0.52 | ) | (4.7 | ) | ||||||
1997 | 8.63 | 9.44 | (0.81 | ) | (8.6 | ) | ||||||
1996 | 8.18 | 6.16 | 2.02 | 32.8 |
13
SIMON PROPERTY GROUP
Lease Expirations(1)
As of March 31, 2001
Year |
Number of Leases Expiring |
Square Feet |
Avg. Base Rent per Square Foot at 3/31/01 |
||||
---|---|---|---|---|---|---|---|
Regional MallsMall & Freestanding Stores | |||||||
2001 (4/1 - 12/31) | 673 | 1,395,341 | $ | 27.79 | |||
2002 | 1,887 | 3,676,963 | 28.19 | ||||
2003 | 2,004 | 4,527,516 | 30.32 | ||||
2004 | 1,747 | 4,554,585 | 29.48 | ||||
2005 | 1,735 | 5,388,660 | 28.31 | ||||
2006 | 1,648 | 4,708,255 | 30.12 | ||||
2007 | 1,423 | 4,162,186 | 31.83 | ||||
2008 | 1,302 | 4,479,287 | 30.59 | ||||
2009 | 1,361 | 4,449,038 | 28.54 | ||||
2010 | 1,565 | 4,723,149 | 32.56 | ||||
TOTALS | 15,345 | 42,064,980 | $ | 29.95 | |||
Regional MallsAnchor Tenants |
|||||||
2001 (4/1 - 12/31) | 6 | 750,230 | $ | 1.64 | |||
2002 | 14 | 1,604,579 | 1.91 | ||||
2003 | 17 | 2,089,403 | 2.21 | ||||
2004 | 25 | 2,462,680 | 3.31 | ||||
2005 | 23 | 3,030,767 | 2.26 | ||||
2006 | 19 | 2,182,652 | 3.22 | ||||
2007 | 8 | 1,109,740 | 1.71 | ||||
2008 | 15 | 1,467,310 | 4.81 | ||||
2009 | 16 | 1,986,791 | 2.82 | ||||
2010 | 15 | 1,505,476 | 4.27 | ||||
TOTALS | 158 | 18,189,628 | $ | 2.86 | |||
Community CentersMall Stores & Freestanding Stores |
|||||||
2001 (4/1 - 12/31) | 67 | 158,676 | $ | 12.68 | |||
2002 | 227 | 568,938 | 11.62 | ||||
2003 | 159 | 537,107 | 12.24 | ||||
2004 | 146 | 491,550 | 13.68 | ||||
2005 | 179 | 658,433 | 14.18 | ||||
2006 | 73 | 317,568 | 13.02 | ||||
2007 | 20 | 179,368 | 11.08 | ||||
2008 | 15 | 117,334 | 13.40 | ||||
2009 | 14 | 84,118 | 16.25 | ||||
2010 | 25 | 192,020 | 14.76 | ||||
TOTALS | 925 | 3,305,112 | $ | 13.06 |
14
SIMON PROPERTY GROUP
Lease Expirations(1)
As of March 31, 2001
Year |
Number of Leases Expiring |
Square Feet |
Avg. Base Rent per Square Foot at 3/31/01 |
||||
---|---|---|---|---|---|---|---|
Community CentersAnchor Tenants | |||||||
2001 (4/1 - 12/31) | 3 | 158,077 | $ | 3.10 | |||
2002 | 8 | 234,940 | 6.89 | ||||
2003 | 14 | 570,752 | 4.81 | ||||
2004 | 12 | 410,586 | 5.09 | ||||
2005 | 17 | 751,911 | 6.71 | ||||
2006 | 15 | 597,674 | 5.82 | ||||
2007 | 11 | 466,173 | 6.28 | ||||
2008 | 9 | 237,172 | 10.94 | ||||
2009 | 15 | 689,636 | 6.92 | ||||
2010 | 19 | 719,935 | 9.62 | ||||
TOTALS | 123 | 4,836,856 | $ | 6.81 |
15
SIMON PROPERTY GROUP
SPG's Share of Total Debt Amortization and Maturities by Year
As of March 31, 2001
(In thousands)
Year |
|
SPG's Share of Secured Consolidated Debt |
SPG's Share of Unsecured Consolidated Debt |
SPG's Share of Unconsolidated Joint Venture Debt |
SPG's Share of Total Debt |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2001 | 1 | 149,937 | 435,000 | 113,810 | 698,747 | |||||||||
2002 | 2 | 382,803 | 422,929 | 60,795 | 866,527 | |||||||||
2003 | 3 | 581,446 | 1,220,000 | 286,251 | 2,087,697 | |||||||||
2004 | 4 | 693,490 | 798,192 | 199,666 | 1,691,348 | |||||||||
2005 | 5 | 163,157 | 960,000 | 323,800 | 1,446,957 | |||||||||
2006 | 6 | 133,049 | 250,000 | 333,321 | 716,370 | |||||||||
2007 | 7 | 270,380 | 180,000 | 140,340 | 590,720 | |||||||||
2008 | 8 | 44,798 | 200,000 | 301,319 | 546,117 | |||||||||
2009 | 9 | 330,318 | 650,000 | 42,974 | 1,023,292 | |||||||||
2010 | 10 | 98,990 | 0 | 369,108 | 468,097 | |||||||||
Thereafter | 105,888 | 525,000 | 0 | 630,888 | ||||||||||
Subtotal Face Amounts | $ | 2,954,256 | $ | 5,641,121 | $ | 2,171,385 | $ | 10,766,762 | ||||||
Premiums and Discounts on Indebtedness, Net | (1,895 | ) | (2,653 | ) | 8,003 | 3,455 | ||||||||
SPG's Share of Total Indebtedness | $ | 2,952,361 | $ | 5,638,468 | $ | 2,179,388 | $ | 10,770,218 | ||||||
16
SIMON PROPERTY GROUP
Summary of Indebtedness
As of March 31, 2001
(In thousands)
|
Total Indebtedness |
SPG's Share of Indebtedness |
Weighted Avg. Interest Rate |
Weighted Avg. Years to Maturity |
|||||
---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness | |||||||||
Mortgage Debt | |||||||||
Fixed Rate(1) | 2,475,409 | 2,325,862 | 7.47 | % | 5.4 | ||||
Other Hedged Debt | 51,000 | 51,000 | 8.12 | % | 1.0 | ||||
Floating Rate Debt | 585,152 | 577,393 | 6.47 | % | 2.8 | ||||
Total Mortgage Debt | 3,111,561 | 2,954,255 | 7.28 | % | 4.8 | ||||
Unsecured Debt | |||||||||
Fixed Rate(1) | 4,318,200 | 4,318,200 | 7.21 | % | 6.0 | ||||
Floating Rate Debt | 177,921 | 177,921 | 5.97 | % | 1.0 | ||||
Subtotal | 4,496,121 | 4,496,121 | 7.16 | % | 5.8 | ||||
Acquisition Facility | 435,000 | 435,000 | 5.80 | % | 0.5 | ||||
Revolving Corporate Credit Facility | 505,000 | 505,000 | 5.80 | % | 2.4 | ||||
Revolving Corporate Credit Facility (Hedged) | 140,000 | 140,000 | 5.80 | % | 2.4 | ||||
Unsecured Term Loan | 65,000 | 65,000 | 5.95 | % | 2.4 | ||||
Total Unsecured Debt | 5,641,121 | 5,641,121 | 6.68 | % | 4.9 | ||||
Adjustment to Fair Market ValueFixed Rate | (5,734 | ) | (4,819 | ) | N/A | N/A | |||
Adjustment to Fair Market ValueVariable Rate | 271 | 271 | N/A | N/A | |||||
Consolidated Mortgages and Other Indebtedness | 8,747,219 | 8,590,828 | 7.03 | % | |||||
Joint Venture Indebtedness |
|||||||||
Mortgage Debt | |||||||||
Fixed Rate | 3,478,990 | 1,527,265 | 7.59 | % | 6.2 | ||||
Other Hedged Debt | 973,094 | 349,934 | 6.00 | % | 4.2 | ||||
Floating Rate Debt | 696,444 | 290,883 | 6.45 | % | 2.3 | ||||
Subtotal | 5,148,528 | 2,168,082 | 7.18 | % | 5.4 | ||||
Unsecured Fixed Rate Debt | 6,609 | 3,305 | 7.93 | % | 4.8 | ||||
Total Unsecured Debt | 6,609 | 3,305 | 7.93 | % | 4.8 | ||||
Adjustment to Fair Market ValueFixed Rate | 16,015 | 8,003 | N/A | N/A | |||||
Joint Venture Mortgages and Other Indebtedness | 5,171,152 | 2,179,390 | 7.18 | % | 5.4 | ||||
SPG's Share of Total Indebtedness | 10,770,218 | 7.06 | % | 5.0 |
17
SIMON PROPERTY GROUP
Summary of Indebtedness By Maturity
As of March 31, 2001
(In thousands)
Property Name |
|
Maturity Date |
Interest Rate |
Total Indebtedness |
SPG's Share of Indebtedness |
Weighted Avg Interest Rate by Year |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness | |||||||||||||||
Fixed Rate Mortgage Debt: | |||||||||||||||
Windsor Park Mall1 | (1) | 3/1/01 | 8.00 | % | 5,589 | 5,589 | |||||||||
Chesapeake Square | 7/1/01 | 7.28 | % | 44,921 | 33,691 | ||||||||||
Orland Square | 9/1/01 | 7.74 | % | 50,000 | 50,000 | ||||||||||
Subtotal 2001 | 100,510 | 89,280 | 7.58 | % | |||||||||||
Lima Mall1 | 3/1/02 | 7.12 | % | 14,180 | 14,180 | ||||||||||
Lima Mall2 | 3/1/02 | 7.12 | % | 4,723 | 4,723 | ||||||||||
Columbia Center | 3/15/02 | 7.62 | % | 42,326 | 42,326 | ||||||||||
Northgate Shopping Center | 3/15/02 | 7.62 | % | 79,035 | 79,035 | ||||||||||
Tacoma Mall | 3/15/02 | 7.62 | % | 92,474 | 92,474 | ||||||||||
River Oaks Center | 6/1/02 | 8.67 | % | 32,500 | 32,500 | ||||||||||
North Riverside Park Plaza1 | 9/1/02 | 9.38 | % | 3,655 | 3,655 | ||||||||||
North Riverside Park Plaza2 | 9/1/02 | 10.00 | % | 3,523 | 3,523 | ||||||||||
Hutchinson Mall2 | 9/15/02 | 6.81 | % | 4,500 | 4,500 | ||||||||||
Hutchinson Mall1 | 11/1/02 | 8.44 | % | 11,188 | 11,188 | ||||||||||
Palm Beach Mall | 12/15/02 | 7.50 | % | 47,985 | 47,985 | ||||||||||
Other | 5/31/02 | 6.80 | % | 326 | 326 | ||||||||||
Other | 12/1/02 | 8.00 | % | 614 | 614 | ||||||||||
Subtotal 2002 | 337,029 | 337,029 | 7.74 | % | |||||||||||
Principal Mutual MortgagesPool 1 | (8) | 3/15/03 | 6.79 | % | 102,841 | 102,841 | |||||||||
Principal Mutual MortgagesPool 2 | (9) | 2/11/03 | 6.62 | % | 121,800 | 121,800 | |||||||||
Century III Mall | 7/1/03 | 6.78 | % | 66,000 | 66,000 | ||||||||||
Miami International Mall | 12/21/03 | 6.91 | % | 45,158 | 27,095 | ||||||||||
Subtotal 2003 | 335,799 | 317,736 | 6.73 | % | |||||||||||
Battlefield Mall1 | 1/1/04 | 7.50 | % | 46,050 | 46,050 | ||||||||||
Battlefield Mall2 | 1/1/04 | 6.81 | % | 43,921 | 43,921 | ||||||||||
Forum Phase IClass A-2 | 5/15/04 | 6.19 | % | 44,386 | 26,632 | ||||||||||
Forum Phase IIClass A-2 | 5/15/04 | 6.19 | % | 40,614 | 22,338 | ||||||||||
Forum Phase IClass A-1 | 5/15/04 | 7.13 | % | 46,996 | 28,198 | ||||||||||
Forum Phase IIClass A-1 | 5/15/04 | 7.13 | % | 43,004 | 23,652 | ||||||||||
CMBS LoanVariable Component | (5) | 12/15/04 | 6.16 | % | 50,000 | 50,000 | |||||||||
CMBS LoanFixed Component | 12/15/04 | 7.31 | % | 175,000 | 175,000 | ||||||||||
Subtotal 2004 | 489,971 | 415,790 | 6.98 | % | |||||||||||
Tippecanoe Mall1 | (3) | 1/1/05 | 8.45 | % | 44,429 | 44,429 | |||||||||
Tippecanoe Mall2 | (3) | 1/1/05 | 6.81 | % | 15,619 | 15,619 | |||||||||
Melbourne Square | 2/1/05 | 7.42 | % | 38,229 | 38,229 | ||||||||||
Cielo Vista Mall2 | 11/1/05 | 8.13 | % | 1,441 | 1,441 | ||||||||||
Subtotal 2005 | 99,718 | 99,718 | 7.79 | % | |||||||||||
Treasure Coast Square1 | 1/1/06 | 7.42 | % | 51,352 | 51,352 | ||||||||||
Treasure Coast Square2 | 1/1/06 | 8.06 | % | 11,866 | 11,866 | ||||||||||
Gulf View Square | 10/1/06 | 8.25 | % | 36,285 | 36,285 | ||||||||||
Paddock Mall | 10/1/06 | 8.25 | % | 28,859 | 28,859 | ||||||||||
Subtotal 2006 | 128,362 | 128,362 | 7.90 | % |
18
Lakeline Mall | 5/1/07 | 7.65 | % | 71,162 | 71,162 | ||||||||||
Cielo Vista Mall1 | (4) | 5/1/07 | 9.38 | % | 53,554 | 53,554 | |||||||||
Cielo Vista Mall3 | (4) | 5/1/07 | 6.76 | % | 38,024 | 38,024 | |||||||||
McCain Mall1 | (4) | 5/1/07 | 9.38 | % | 25,007 | 25,007 | |||||||||
McCain Mall2 | (4) | 5/1/07 | 6.76 | % | 17,551 | 17,551 | |||||||||
Valle Vista Mall1 | (4) | 5/1/07 | 9.38 | % | 33,120 | 33,120 | |||||||||
Valle Vista Mall2 | (4) | 5/1/07 | 6.81 | % | 7,802 | 7,802 | |||||||||
University Park Mall | 10/1/07 | 7.43 | % | 59,500 | 35,700 | ||||||||||
Subtotal 2007 | 305,720 | 281,920 | 8.11 | % | |||||||||||
Arsenal Mall1 | 9/28/08 | 6.75 | % | 34,138 | 34,138 | ||||||||||
Subtotal 2008 | 34,138 | 34,138 | 6.75 | % | |||||||||||
College Mall1 | (3) | 1/1/09 | 7.00 | % | 40,299 | 40,299 | |||||||||
College Mall2 | (3) | 1/1/09 | 6.76 | % | 11,712 | 11,712 | |||||||||
Greenwood Park Mall1 | (3) | 1/1/09 | 7.00 | % | 33,752 | 33,752 | |||||||||
Greenwood Park Mall2 | (3) | 1/1/09 | 6.76 | % | 60,513 | 60,513 | |||||||||
Towne East Square1 | (3) | 1/1/09 | 7.00 | % | 53,283 | 53,283 | |||||||||
Towne East Square2 | (3) | 1/1/09 | 6.81 | % | 24,405 | 24,405 | |||||||||
Bloomingdale Court | 10/1/09 | 7.78 | % | 29,548 | 29,548 | ||||||||||
Forest Plaza | 10/1/09 | 7.78 | % | 16,206 | 16,206 | ||||||||||
Lake View Plaza | 10/1/09 | 7.78 | % | 21,543 | 21,543 | ||||||||||
Lakeline Plaza | 10/1/09 | 7.78 | % | 23,618 | 23,618 | ||||||||||
Lincoln Crossing | 10/1/09 | 7.78 | % | 3,261 | 3,261 | ||||||||||
Matteson Plaza | 10/1/09 | 7.78 | % | 9,487 | 9,487 | ||||||||||
Muncie Plaza | 10/1/09 | 7.78 | % | 8,202 | 8,202 | ||||||||||
Regency Plaza | 10/1/09 | 7.78 | % | 4,447 | 4,447 | ||||||||||
St. Charles Towne Plaza | 10/1/09 | 7.78 | % | 28,461 | 28,461 | ||||||||||
West Ridge Plaza | 10/1/09 | 7.78 | % | 5,732 | 5,732 | ||||||||||
White Oaks Plaza | 10/1/09 | 7.78 | % | 17,491 | 17,491 | ||||||||||
Subtotal 2009 | 391,960 | 391,960 | 7.28 | % | |||||||||||
Trolley Square | 8/1/10 | 9.03 | % | 29,650 | 26,685 | ||||||||||
Crystal River | 11/11/10 | 7.63 | % | 16,252 | 16,252 | ||||||||||
Biltmore Square | 12/11/10 | 7.95 | % | 26,000 | 17,342 | ||||||||||
Port Charlotte Town Center | 12/11/10 | 7.98 | % | 53,250 | 42,600 | ||||||||||
Subtotal 2010 | 125,152 | 102,879 | 8.19 | % | |||||||||||
Windsor Park Mall2 | (1) | 5/1/12 | 8.00 | % | 8,592 | 8,592 | |||||||||
Subtotal 2012 | 8,592 | 8,592 | 8.00 | % | |||||||||||
Chesapeake Center | 5/15/15 | 8.44 | % | 6,563 | 6,563 | ||||||||||
Grove at Lakeland Square, The | 5/15/15 | 8.44 | % | 3,750 | 3,750 | ||||||||||
Terrace at Florida Mall, The | 5/15/15 | 8.44 | % | 4,688 | 4,688 | ||||||||||
Subtotal 2015 | 15,001 | 15,001 | 8.44 | % | |||||||||||
Arsenal Mall2 | 5/15/16 | 8.20 | % | 2,139 | 2,139 | ||||||||||
Subtotal 2016 | 2,139 | 2,139 | 8.20 | % | |||||||||||
Sunland Park Mall | 1/1/26 | 8.63 | % | 38,601 | 38,601 | ||||||||||
Subtotal 2026 | 38,601 | 38,601 | 8.63 | % |
19
Keystone at the Crossing | 7/1/27 | 7.85 | % | 62,717 | 62,717 | ||||||||||
Subtotal 2027 | 62,717 | 62,717 | 7.85 | % | |||||||||||
Total Consolidated Fixed Rate Mortgage Debt | 2,475,409 | 2,325,862 | 7.47 | % | |||||||||||
Variable Rate Mortgage Debt: | |||||||||||||||
Randall Park Mall1 | 12/11/01 | 8.25 | % | 35,000 | 35,000 | ||||||||||
Randall Park Mall2 | 12/11/01 | 10.15 | % | 5,000 | 5,000 | ||||||||||
Subtotal 2001 | 40,000 | 40,000 | 8.49 | % | |||||||||||
White Oaks Mall | 3/1/02 | 8.39 | % | 16,500 | 9,062 | ||||||||||
Highland Lakes Center | 3/1/02 | 6.65 | % | 12,877 | 12,877 | ||||||||||
Mainland Crossing | 3/31/02 | 6.65 | % | 1,603 | 1,282 | ||||||||||
Bowie Mall -1 | (1) | 12/14/02 | 6.65 | % | 4,500 | 4,500 | |||||||||
Subtotal 2002 | 35,480 | 27,721 | 7.22 | % | |||||||||||
Raleigh Springs Mall | 2/23/03 | 6.80 | % | 11,000 | 11,000 | ||||||||||
Richmond Towne Square | (6) | 7/15/03 | 6.15 | % | 57,410 | 57,410 | |||||||||
Shops @ Mission Viejo | (6) | 8/31/03 | 6.30 | % | 142,228 | 142,228 | |||||||||
Arboretum | (6) | 11/30/03 | 6.65 | % | 34,000 | 34,000 | |||||||||
Subtotal 2003 | 244,638 | 244,638 | 6.34 | % | |||||||||||
Jefferson Valley Mall | (6) | 1/11/04 | 6.40 | % | 60,000 | 60,000 | |||||||||
North East Mall | (6) | 5/20/04 | 6.53 | % | 142,572 | 142,572 | |||||||||
Waterford Lakes | (6) | 8/15/04 | 6.55 | % | 60,820 | 60,820 | |||||||||
Subtotal 2004 | 263,392 | 263,392 | 6.50 | % | |||||||||||
Brunswick Square | (6) | 6/12/05 | 6.65 | % | 45,000 | 45,000 | |||||||||
Bowie Mall -2 | (1) | 12/14/05 | 6.65 | % | 7,642 | 7,642 | |||||||||
Subtotal 2005 | 52,642 | 52,642 | 6.65 | % | |||||||||||
Total Variable Rate Mortgage Debt | 636,152 | 628,393 | 6.61 | % | |||||||||||
Total Consolidated Mortgage Debt | 3,111,561 | 2,954,255 | 7.28 | % | |||||||||||
Fixed Rate Unsecured Debt: | |||||||||||||||
Unsecured NotesCPI 1 | 3/15/02 | 9.00 | % | 250,000 | 250,000 | ||||||||||
Subtotal 2002 | 250,000 | 250,000 | 9.00 | % | |||||||||||
Unsecured NotesCPI 2 | 4/1/03 | 7.05 | % | 100,000 | 100,000 | ||||||||||
SPG, LP (Bonds) | 6/15/03 | 6.63 | % | 375,000 | 375,000 | ||||||||||
SPG, LP (PATS) | 11/15/03 | 6.75 | % | 100,000 | 100,000 | ||||||||||
Subtotal 2003 | 575,000 | 575,000 | 6.72 | % | |||||||||||
SCA (Bonds) | 1/15/04 | 6.75 | % | 150,000 | 150,000 | ||||||||||
SPG, LP (Bonds) | 2/9/04 | 6.75 | % | 300,000 | 300,000 | ||||||||||
SPG, LP (Bonds) | 7/15/04 | 6.75 | % | 100,000 | 100,000 |
20
Simon ERE Facility | (6) | 7/31/04 | 7.75 | % | 28,200 | 28,200 | |||||||||
Unsecured NotesCPI 3 | 8/15/04 | 7.75 | % | 150,000 | 150,000 | ||||||||||
Subtotal 2004 | 728,200 | 728,200 | 6.99 | % | |||||||||||
SCA (Bonds) | 5/15/05 | 7.63 | % | 110,000 | 110,000 | ||||||||||
SPG, LP (Bonds) | 6/15/05 | 6.75 | % | 300,000 | 300,000 | ||||||||||
SPG, LP (MTN) | 6/24/05 | 7.13 | % | 100,000 | 100,000 | ||||||||||
SPG, LP (Bonds) | 10/27/05 | 6.88 | % | 150,000 | 150,000 | ||||||||||
Subtotal 2005 | 660,000 | 660,000 | 6.98 | % | |||||||||||
SPG, LP (Notes) | 1/20/06 | 7.38 | % | 300,000 | 300,000 | ||||||||||
SPG, LP (Bonds) | 11/15/06 | 6.88 | % | 250,000 | 250,000 | ||||||||||
Subtotal 2006 | 550,000 | 550,000 | 7.15 | % | |||||||||||
SPG, LP (MTN) | 9/20/07 | 7.13 | % | 180,000 | 180,000 | ||||||||||
Subtotal 2007 | 180,000 | 180,000 | 7.13 | % | |||||||||||
SPG, LP (MOPPRS) | 6/15/08 | 7.00 | % | 200,000 | 200,000 | ||||||||||
Subtotal 2008 | 200,000 | 200,000 | 7.00 | % | |||||||||||
SPG, LP (Bonds) | 2/9/09 | 7.13 | % | 300,000 | 300,000 | ||||||||||
SPG, LP (Bonds) | 7/15/09 | 7.00 | % | 150,000 | 150,000 | ||||||||||
Subtotal 2009 | 450,000 | 450,000 | 7.08 | % | |||||||||||
SPG, LP (Notes) | 1/20/11 | 7.75 | % | 200,000 | 200,000 | ||||||||||
Subtotal 2011 | 200,000 | 200,000 | 7.75 | % | |||||||||||
Unsecured NotesCPI 4 | 9/1/13 | 7.18 | % | 75,000 | 75,000 | ||||||||||
Subtotal 2013 | 75,000 | 75,000 | 7.18 | % | |||||||||||
Unsecured NotesCPI 5 | 3/15/16 | 7.88 | % | 250,000 | 250,000 | ||||||||||
Subtotal 2016 | 250,000 | 250,000 | 7.88 | % | |||||||||||
SPG, LP (Bonds) | 6/15/18 | 7.38 | % | 200,000 | 200,000 | ||||||||||
Subtotal 2018 | 200,000 | 200,000 | 7.38 | % | |||||||||||
Total Unsecured Fixed Rate Debt | 4,318,200 | 4,318,200 | 7.21 | % | |||||||||||
Variable Rate Unsecured Debt: | |||||||||||||||
Acquisition Facility3 | 9/24/01 | 5.80 | % | 435,000 | 435,000 | ||||||||||
Subtotal 2001 | 435,000 | 435,000 | 5.80 | % | |||||||||||
SPG, L.P. Unsecured Loan1 | (6) | 2/28/02 | 5.95 | % | 150,000 | 150,000 | |||||||||
SPG, L.P. Unsecured Loan3 | (2) | 3/30/02 | 6.15 | % | 22,929 | 22,929 | |||||||||
Subtotal 2002 | 172,929 | 172,929 | 5.98 | % | |||||||||||
Corporate Revolving Credit Facility | (6) | 8/25/03 | 5.80 | % | 645,000 | 645,000 | |||||||||
Subtotal 2003 | 645,000 | 645,000 | 5.80 | % | |||||||||||
Unsecured Notes -7 | 3/14/04 | 5.95 | % | 65,000 | 65,000 | ||||||||||
Simon ERE Facility | (6) | 7/31/04 | 5.75 | % | 4,992 | 4,992 | |||||||||
Subtotal 2004 | 69,992 | 69,992 | 5.94 | % | |||||||||||
21
Total Unsecured Variable Rate Debt | 1,322,921 | 1,322,921 | 5.83 | % | |||||||||||
Total Unsecured Debt | 5,641,121 | 5,641,121 | 6.89 | % | |||||||||||
Net Premium on Fixed-Rate Indebtedness | (5,734 | ) | (4,819 | ) | N/A | ||||||||||
Net Premium on Variable-Rate Indebtedness | 271 | 271 | N/A | ||||||||||||
Total Consolidated Debt | 8,747,219 | 8,590,828 | 7.03 | % | |||||||||||
Joint Venture Indebtedness | |||||||||||||||
Fixed Rate Mortgage Debt: | |||||||||||||||
Seminole Towne Center | 6/30/01 | 8.00 | % | 70,377 | 31,670 | ||||||||||
Highland Mall2 | 10/1/01 | 8.50 | % | 83 | 42 | ||||||||||
Highland Mall3 | 11/1/01 | 9.50 | % | 869 | 435 | ||||||||||
Square One | 12/1/01 | 8.40 | % | 104,184 | 51,193 | ||||||||||
Subtotal 2001 | 175,513 | 83,339 | 8.25 | % | |||||||||||
Crystal Mall | 2/1/03 | 8.66 | % | 47,760 | 35,614 | ||||||||||
Avenues, The | 5/15/03 | 8.36 | % | 55,892 | 13,973 | ||||||||||
Subtotal 2003 | 103,652 | 49,587 | 8.58 | % | |||||||||||
Solomon Pond | 2/1/04 | 7.83 | % | 94,905 | 46,634 | ||||||||||
Northshore Mall | 5/14/04 | 9.05 | % | 161,000 | 79,111 | ||||||||||
Indian River Commons | 11/1/04 | 7.58 | % | 8,367 | 4,184 | ||||||||||
Indian River Mall | 11/1/04 | 7.58 | % | 46,429 | 23,215 | ||||||||||
Subtotal 2004 | 310,701 | 153,143 | 8.42 | % | |||||||||||
Westchester, The1 | 9/1/05 | 8.74 | % | 149,170 | 74,585 | ||||||||||
Westchester, The2 | 9/1/05 | 7.20 | % | 52,954 | 26,477 | ||||||||||
Subtotal 2005 | 202,124 | 101,062 | 8.34 | % | |||||||||||
Cobblestone Court | 1/1/06 | 7.64 | % | 6,180 | 2,163 | ||||||||||
Crystal Court | 1/1/06 | 7.64 | % | 3,570 | 1,250 | ||||||||||
Fairfax Court | 1/1/06 | 7.64 | % | 10,320 | 2,709 | ||||||||||
Gaitway Plaza | 1/1/06 | 7.64 | % | 7,350 | 1,715 | ||||||||||
Plaza at Buckland Hills, The | 1/1/06 | 7.64 | % | 17,422 | 5,967 | ||||||||||
Ridgewood Court | 1/1/06 | 7.64 | % | 8,365 | 2,928 | ||||||||||
Royal Eagle Plaza | 1/1/06 | 7.64 | % | 7,920 | 2,772 | ||||||||||
Village Park Plaza | 1/1/06 | 7.64 | % | 8,834 | 3,092 | ||||||||||
West Town Corners | 1/1/06 | 7.64 | % | 10,330 | 2,411 | ||||||||||
Westland Park Plaza | 1/1/06 | 7.64 | % | 4,950 | 1,155 | ||||||||||
Willow Knolls Court | 1/1/06 | 7.64 | % | 6,490 | 2,272 | ||||||||||
Yards Plaza, The | 1/1/06 | 7.64 | % | 8,270 | 2,895 | ||||||||||
CMBS LoanFixed Component (IBM) | (7) | 5/1/06 | 7.41 | % | 300,000 | 150,000 | |||||||||
CMBS LoanFixed Component2 (IBM) | (7) | 5/15/06 | 8.13 | % | 57,100 | 28,550 | |||||||||
Great Northeast Plaza | 6/1/06 | 9.04 | % | 17,309 | 8,655 | ||||||||||
Smith Haven Mall | 6/1/06 | 7.86 | % | 115,000 | 28,750 | ||||||||||
Mall of Georgia Crossing | 6/9/06 | 7.25 | % | 34,380 | 17,190 | ||||||||||
Greendale Mall | 11/1/06 | 8.23 | % | 41,638 | 20,460 | ||||||||||
22
Subtotal 2006 | 665,428 | 284,932 | 7.65 | % | |||||||||||
Town Center at Cobb1 | 4/1/07 | 7.54 | % | 49,534 | 24,767 | ||||||||||
Town Center at Cobb2 | 4/1/07 | 7.25 | % | 64,713 | 32,357 | ||||||||||
Gwinnett Place1 | 4/1/07 | 7.54 | % | 38,875 | 19,438 | ||||||||||
Gwinnett Place2 | 4/1/07 | 7.25 | % | 85,034 | 42,517 | ||||||||||
Mall at Rockingham | 8/1/07 | 7.88 | % | 99,542 | 24,456 | ||||||||||
Subtotal 2007 | 337,698 | 143,534 | 7.45 | % | |||||||||||
Metrocenter | 2/28/08 | 8.45 | % | 30,243 | 15,122 | ||||||||||
Aventura MallA | 4/6/08 | 6.55 | % | 141,000 | 47,000 | ||||||||||
Aventura MallB | 4/6/08 | 6.60 | % | 25,400 | 8,467 | ||||||||||
Aventura MallC | 4/6/08 | 6.89 | % | 33,600 | 11,200 | ||||||||||
West Town Mall | 5/1/08 | 6.90 | % | 76,000 | 38,000 | ||||||||||
Mall of New Hampshire1 | 10/1/08 | 6.96 | % | 103,528 | 50,871 | ||||||||||
Mall of New Hampshire2 | 10/1/08 | 8.53 | % | 8,414 | 4,134 | ||||||||||
Grapevine Mills1 | 10/1/08 | 6.47 | % | 155,000 | 58,125 | ||||||||||
Ontario Mills5 | 11/2/08 | 6.75 | % | 141,883 | 35,471 | ||||||||||
Source, The | 11/6/08 | 6.65 | % | 124,000 | 31,000 | ||||||||||
Ontario Mills6 | 12/5/08 | 8.00 | % | 10,500 | 2,625 | ||||||||||
Grapevine Mills2 | 11/5/08 | 8.39 | % | 14,480 | 5,430 | ||||||||||
Subtotal 2008 | 864,048 | 307,444 | 6.86 | % | |||||||||||
Apple Blossom Mall | 9/10/09 | 7.99 | % | 40,543 | 19,922 | ||||||||||
Auburn Mall | 9/10/09 | 7.99 | % | 47,464 | 23,323 | ||||||||||
Highland Mall1 | 12/1/09 | 9.75 | % | 6,714 | 3,357 | ||||||||||
Ontario Mills4 | 12/28/09 | 6.00 | % | 4,198 | 1,050 | ||||||||||
Subtotal 2009 | 98,919 | 47,651 | 8.07 | % | |||||||||||
Mall of Georgia | 7/1/10 | 7.09 | % | 200,000 | 100,000 | ||||||||||
Coral Square | 10/1/10 | 8.00 | % | 90,000 | 45,000 | ||||||||||
Florida Mall, The | 11/13/10 | 7.55 | % | 269,402 | 134,701 | ||||||||||
Subtotal 2010 | 559,402 | 279,701 | 7.46 | % | |||||||||||
Atrium at Chestnut Hill | 3/11/11 | 6.89 | % | 49,150 | 24,151 | ||||||||||
Cape Cod | 3/11/11 | 6.80 | % | 100,000 | 49,138 | ||||||||||
Polska Shopping Mall | 12/31/11 | 6.49 | % | 12,355 | 3,583 | ||||||||||
Subtotal 2011 | 161,505 | 76,872 | 6.81 | % | |||||||||||
Total Joint Venture Fixed Rate Mortgage Debt | 3,478,990 | 1,527,265 | 7.59 | % | |||||||||||
Variable Rate Mortgage Debt: | |||||||||||||||
Liberty Tree Mall | 10/1/01 | 6.65 | % | 46,509 | 22,853 | ||||||||||
Subtotal 2001 | 46,509 | 22,853 | 6.65 | % | |||||||||||
Montreal Forum | 1/31/02 | 7.50 | % | 24,931 | 8,882 | ||||||||||
Shops at Sunset Place, The | (6) | 6/30/02 | 6.30 | % | 113,829 | 42,686 | |||||||||
Subtotal 2002 | 138,760 | 51,568 | 6.51 | % | |||||||||||
Dadeland Mall | (6) | 2/1/03 | 5.95 | % | 140,000 | 70,000 |
23
CMBS LoanFloating Component (IBM) | (7) | 5/1/03 | 5.65 | % | 184,500 | 92,250 | |||||||||
Concord Mills | (6) | 12/2/03 | 6.50 | % | 179,883 | 67,456 | |||||||||
Subtotal 2003 | 504,383 | 229,706 | 5.99 | % | |||||||||||
Circle Centre Mall1 | (6) | 1/31/04 | 5.59 | % | 60,000 | 8,802 | |||||||||
Circle Centre Mall2 | (6) | 1/31/04 | 6.65 | % | 7,500 | 1,100 | |||||||||
Orlando Premium Outlets | (6) | 2/12/04 | 6.65 | % | 58,173 | 29,087 | |||||||||
Subtotal 2004 | 125,673 | 38,989 | 6.41 | % | |||||||||||
Mall of America | (6) | 3/10/05 | 5.66 | % | 312,000 | 85,800 | |||||||||
Emerald Square Mall | (6) | 3/31/05 | 6.64 | % | 145,000 | 71,249 | |||||||||
Arundel Mills | (6) | 4/30/05 | 6.80 | % | 133,119 | 49,920 | |||||||||
Northfield Square | (6) | 4/30/05 | 7.65 | % | 37,000 | 11,692 | |||||||||
Subtotal 2005 | 627,119 | 218,661 | 6.35 | % | |||||||||||
CMBS LoanFloating Component2 (IBM) | (7) | 5/15/06 | 5.52 | % | 81,400 | 40,700 | |||||||||
Subtotal 2006 | 81,400 | 40,700 | 5.52 | % | |||||||||||
Arizona Mills | (6) | 10/10/10 | 6.45 | % | 145,694 | 38,341 | |||||||||
Subtotal 2010 | 145,694 | 38,341 | |||||||||||||
Total Joint Venture Variable Rate Debt | 1,669,538 | 640,817 | 6.20 | % | |||||||||||
Unsecured Debt: | |||||||||||||||
Merchantwired | 12/31/05 | 7.93 | % | 6,609 | 3,305 | ||||||||||
Subtotal 2005 | 6,609 | 3,305 | 7.93 | % | |||||||||||
Total Unsecured Debt | 6,609 | 3,305 | 7.93 | % | |||||||||||
CMBS LoanFixed Premium (IBM) | 15,478 | 7,739 | |||||||||||||
Net Premium on NED Fixed-Rate Indebtedness | 537 | 264 | |||||||||||||
Total Joint Venture Debt | 5,171,153 | 2,179,390 | 7.18 | % | |||||||||||
SPG's Share of Total Indebtedness | 13,918,371 | 10,770,218 | 7.06 | % | |||||||||||
24
SIMON PROPERTY GROUP
Summary of Variable Rate Debt and Interest Rate Protection Agreements
As of March 31, 2001
(In thousands)
Property Name |
Maturity Date |
Principal Balance 03/31/01 |
SPG Ownership % |
SPG's Share of Loan Balance |
Interest Rate 03/31/01 |
Terms of Variable Rate |
Terms of Interest Rate Protection Agreement |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness: | ||||||||||||||
Variable Rate Debt Effectively Fixed to Maturity: | ||||||||||||||
Orland Square | 9/1/01 | 50,000 | 100.00 | % | 50,000 | 7.742% | LIBOR + 0.500% | LIBOR Swapped at 7.24% through maturity. | ||||||
Forum Phase IClass A-2 | 5/15/04 | 44,386 | 60.00 | % | 26,632 | 6.190% | LIBOR + 0.300% | Through an interest rate protection agreement, effectively fixed at an all-in-one rate of 6.19%. | ||||||
Forum Phase IIClass A-2 | 5/15/04 | 40,614 | 55.00 | % | 22,338 | 6.190% | LIBOR + 0.300% | Through an interest rate protection agreement, effectively fixed at an all-in-one rate of 6.19%. | ||||||
Simon ERE FacilitySwap component | 7/31/04 | 28,200 | 100.00 | % | 28,200 | 7.750% | EURIBOR + 0.600% | Through a cross-currency swap, effectively fixed at an all-in-one rate of 7.75% | ||||||
CMBS LoanVariable Component | 12/15/04 | 50,000 | 100.00 | % | 50,000 | 6.155% | LIBOR + 0.365% | Through an interest rate protection agreement, effectively fixed at an all-in-one rate of 6.16%. | ||||||
213,200 | 177,169 | |||||||||||||
Other Hedged Debt: | ||||||||||||||
Randall Park Mall1 | 12/11/01 | 35,000 | 100.00 | % | 35,000 | 8.251% | LIBOR + 3.100% | LIBOR Capped at a rate of 7.40% through maturity. | ||||||
Randall Park Mall2 | 12/11/01 | 5,000 | 100.00 | % | 5,000 | 10.151% | LIBOR + 5.000% | LIBOR Capped at a rate of 7.40% through maturity. | ||||||
Raleigh Springs Mall | 2/23/03 | 11,000 | 100.00 | % | 11,000 | 6.801% | LIBOR + 1.650% | LIBOR Capped at a rate of 8.35% through September 10, 2001. | ||||||
Unsecured Revolving Credit Facility(1.25Bcapped) | 8/25/03 | 140,000 | 100.00 | % | 140,000 | 5.151% | LIBOR + 0.650% | LIBOR Capped at a rate Subject to an 11.53% LIBOR cap on $90M and a 16.77% LIBOR cap on $50M. | ||||||
191,000 | 191,000 | |||||||||||||
Floating Rate Debt: | ||||||||||||||
Unsecured Notes7 | 3/14/04 | 65,000 | 100.00 | % | 65,000 | 5.951% | LIBOR + 0.800% | |||||||
White Oaks Mall | 3/1/02 | 16,500 | 54.92 | % | 9,062 | 8.391% | LIBOR + 1.300% | 90-day LIBOR set on August 31, 2000. | ||||||
CPI Merger Facility3 (1.4B) | 9/24/01 | 435,000 | 100.00 | % | 435,000 | 5.801% | LIBOR + 0.650% | |||||||
SPG, L.P. Unsecured Loan1 | 2/28/02 | 150,000 | 100.00 | % | 150,000 | 5.951% | LIBOR + 0.650% | |||||||
Highland Lakes Center | 3/1/02 | 12,877 | 100.00 | % | 12,877 | 6.651% | LIBOR + 1.500% | |||||||
SPG, L.P. Unsecured Loan3 | 3/30/02 | 22,929 | 100.00 | % | 22,929 | 6.151% | LIBOR + 0.650% | |||||||
Mainland Crossing | 3/31/02 | 1,603 | 80.00 | % | 1,282 | 6.651% | LIBOR + 1.500% | |||||||
Jefferson Valley Mall | 1/11/04 | 60,000 | 100.00 | % | 60,000 | 6.401% | LIBOR + 1.250% | |||||||
Richmond Towne Square | 7/15/03 | 57,410 | 100.00 | % | 57,410 | 6.151% | LIBOR + 1.000% | |||||||
Unsecured Revolving Credit Facility | 8/25/03 | 505,000 | 100.00 | % | 505,000 | 5.801% | LIBOR + 0.650% | |||||||
Shops @ Mission Viejo | 8/31/03 | 142,228 | 100.00 | % | 142,228 | 6.301% | LIBOR + 1.150% | |||||||
Arboretum | 11/30/03 | 34,000 | 100.00 | % | 34,000 | 6.651% | LIBOR + 1.500% | |||||||
Bowie Mall -1 | 12/14/02 | 4,500 | 100.00 | % | 4,500 | 6.651% | LIBOR + 1.500% | |||||||
Bowie Mall -2 | 12/14/05 | 7,642 | 100.00 | % | 7,642 | 6.651% | LIBOR + 1.500% | |||||||
North East Mall | 5/20/04 | 142,572 | 100.00 | % | 142,572 | 6.526% | LIBOR + 1.375% | |||||||
Waterford Lakes | 8/15/04 | 60,820 | 100.00 | % | 60,820 | 6.551% | LIBOR + 1.400% | |||||||
Simon ERE FacilityVariable component | 7/31/04 | 4,992 | 100.00 | % | 4,992 | 5.751% | EURIBOR + 0.600% | |||||||
Brunswick Square | 6/12/05 | 45,000 | 100.00 | % | 45,000 | 6.651% | LIBOR + 1.500% | |||||||
1,768,073 | 1,760,314 | |||||||||||||
25
Joint Venture Indebtedness: | ||||||||||||||
Other Hedged Debt: | ||||||||||||||
Arizona Mills | 10/10/10 | 145,694 | 26.32 | % | 38,341 | 6.451% | LIBOR + 1.300% | LIBOR Capped at 9.50% through maturity. | ||||||
CMBS LoanFloating Component (IBM) | 5/1/03 | 184,500 | 50.00 | % | 92,250 | 5.649% | See Footnote(1) | LIBOR Capped at 11.67% for $147,500 and LIBOR Capped at 10.95% for $37,000 | ||||||
CMBS LoanFloating Component2 (IBM) | 5/15/06 | 81,400 | 50.00 | % | 40,700 | 5.520% | See Footnote(1) | LIBOR Capped at 11.83% through maturity. | ||||||
Circle Centre Mall1 | 1/31/04 | 60,000 | 14.67 | % | 8,802 | 5.591% | LIBOR + 0.440% | LIBOR Capped at 8.81% through maturity. | ||||||
Circle Centre Mall2 | 1/31/04 | 7,500 | 14.67 | % | 1,100 | 6.651% | LIBOR + 1.500% | LIBOR Capped at 7.75% through maturity. | ||||||
Emerald Square Mall | 3/31/05 | 145,000 | 49.14 | % | 71,249 | 6.639% | LIBOR + 1.490% | LIBOR Capped at 7.73% through maturity. | ||||||
Mall of America | 3/10/05 | 312,000 | 27.50 | % | 85,800 | 5.663% | LIBOR + 0.513% | LIBOR Capped at 8.7157% through March 12, 2003. | ||||||
Northfield Square | 4/30/05 | 37,000 | 31.60 | % | 11,692 | 7.651% | LIBOR + 2.500% | LIBOR Capped at 8.50% through maturity. | ||||||
973,094 | 349,934 | |||||||||||||
Floating Rate Debt: | ||||||||||||||
Arundel Mills | 4/30/05 | 133,119 | 37.50 | % | 49,920 | 6.801% | LIBOR + 1.650% | |||||||
Dadeland Mall | 2/1/03 | 140,000 | 50.00 | % | 70,000 | 5.951% | LIBOR + 0.800% | |||||||
Liberty Tree Mall | 10/1/01 | 46,509 | 49.14 | % | 22,853 | 6.651% | LIBOR + 1.500% | |||||||
Montreal Forum | 1/31/02 | 24,931 | 35.63 | % | 8,882 | 7.500% | Canadian Prime | |||||||
Shops at Sunset Place, The | 6/30/02 | 113,829 | 37.50 | % | 42,686 | 6.301% | LIBOR + 1.150% | Rate can be reduced based upon project performance. | ||||||
Concord Mills | 12/2/03 | 179,883 | 37.50 | % | 67,456 | 6.501% | LIBOR + 1.350% | |||||||
Orlando Premium Outlets | 2/12/04 | 58,173 | 50.00 | % | 29,087 | 6.651% | LIBOR + 1.500% | Rate can be reduced based upon project performance. | ||||||
696,444 | 290,883 | |||||||||||||
Footnote:
26
SIMON PROPERTY GROUP
New Development Activities
As of March 31, 2001
Mall/ Location |
Simon Group's Ownership Percentage |
Actual/ Projected Opening |
Projected Cost (in millions) (1) |
Non-Anchor Sq. Footage Leased/ Committed |
GLA (sq. ft.) |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Projects Under Construction | |||||||||||
Bowie Town Center Annapolis, MD |
100.0 | % | Fall 2001 | $ | 66 | 97 | % | 657,000 |
Anchors/Major Tenants: Hecht's, Sears, Old Navy, Barnes & Noble, Bed Bath & Beyond, Safeway
27
SIMON PROPERTY GROUP
Significant Renovation/Expansion Activities
As of March 31, 2001
Mall/ Location |
Simon Group's Ownership Percentage |
Actual/ Projected Opening |
Projected Cost (in millions) (1) |
GLA Before Renov/Expan (sq. ft.) |
New or Incremental GLA (sq. ft.) |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
North East Mall Hurst, TX |
100 | % | 10/01 & 2002 | $ | 103 | 1,141,000 | 308,000 | ||||
Project Description: | New Foley's (to open 10/01); new Lord & Taylor in existing Montgomery Ward space (to open 2002) | ||||||||||
Previously opened: New Nordstrom (3/01); new Saks Fifth Avenue, mall renovation and parking deck (9/00); JCPenney remodel and expansion and parking deck (11/99); new Dillard's, mall expansion and parking deck (9/99) | |||||||||||
The Shops at Mission Viejo Mission Viejo, CA |
100 | % | Fall 2001 | $ | 146 | 817,000 | 427,000 | ||||
Project Description: | Macy's expansion (to open fall 2001) | ||||||||||
Previously opened: Old Navy, PF Chang's and California Café (12/00); Robinsons-May expansion and remodel and food court addition (10/00); New Nordstrom, small shop expansion and renovation, new parking structure; new Saks Fifth Avenue (9/99) | |||||||||||
28
SIMON PROPERTY GROUP
Capital Expenditures
For the Three Months Ended March 31, 2001
(In millions)
|
|
Joint Venture Properties |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Consolidated Properties |
Total |
Simon Group's Share |
|||||||
New Developments |
$ |
14.6 |
$ |
15.3 |
$ |
6.2 |
||||
Renovations and Expansions |
19.8 |
14.5 |
6.3 |
|||||||
Tenant Allowances |
8.6 |
4.4 |
1.9 |
|||||||
Operational Capital Expenditures at Properties |
2.6 |
(.2 |
) |
.2 |
||||||
Other |
|
|
(.2 |
) |
||||||
Totals |
$ |
45.6 |
$ |
34.0 |
$ |
14.4 |
||||
29
EXHIBIT 99.2
CONTACTS:
Shelly Doran 317.685.7330 Investors
Billie Scott 317.263.7148 Media
FOR IMMEDIATE RELEASE
SIMON PROPERTY GROUP ANNOUNCES FIRST QUARTER RESULTS
AND QUARTERLY DIVIDENDS
Common Stock Dividend Increased by 4%
Indianapolis, IndianaMay 8, 2001...Simon Property Group, Inc. (the "Company") (NYSE:SPG) today announced results for the quarter ended March 31, 2001. Diluted funds from operations increased 4.2%, to $0.74 per share from $0.71 per share in 2000. Total revenue increased 2.7%, to $490.7 million as compared to $477.9 million in 2000.
Occupancy for mall and freestanding stores in the regional malls at March 31, 2001 increased 70 basis points to 90.2%, as compared to 89.5% at March 31, 2000. Total retail sales per square foot increased 3% to $381 while comparable retail sales per square foot increased 1% to $389. Average base rents for mall and freestanding stores in the regional mall portfolio were $28.60 per square foot at March 31, 2001, an increase of $1.08, or 4%, from March 31, 2000. The average initial base rent for new mall store leases signed during the quarter was $35.06, an increase of $6.11, or 21% over the tenants who closed or whose leases expired.
"Our portfolio has performed according to our expectations," said David Simon, chief executive officer. "Occupancy and rent increases have been somewhat offset by stagnant sales growth due to a softening economy. All-in-all, our portfolio exhibited its strength and stability in the first quarter."
Disposition Activities
The Company continued its efforts to dispose of non-core assets. During the first quarter of 2001, the Company sold its interests in two retail properties and one small freestanding office building in Rockaway, NJ for approximately $20 million. Proceeds from the asset sales were primarily utilized to repay indebtedness.
Financing Activities
On January 18, 2001, the Company's operating partnership, Simon Property Group, L.P., announced the completion of the sale of $500 million of senior unsecured notes. Issued in two tranches, $300 million mature in 2006 and $200 million mature in 2011. The weighted average interest rate of the issuance was 7.62%.
New Development Activities
Bowie Town Center in Bowie, Maryland, is a 556,000 square foot open-air regional shopping center with main street architecture and a 101,000 square foot grocery retail component scheduled to open this Fall. Hecht's and Sears, who are scheduled to open August 4th and October 20th, respectively, anchor the project. Other large space usersBarnes & Noble, Bed Bath & Beyond, and Old Navywill open with the center. Safeway anchors the grocery retail component.
30
Bowie Town Center is 97% leased and committed with only four spaces left to lease. The tenant lineup includes: American Eagle, Lindt's Chocolate, Benetton, Gap, Gap Kids, Ann Taylor Loft, Victoria's Secret, Bath & Body, Wet Seal and Wilson's Leather. The center will also feature a restaurant lineup including Pizzeria Uno, DuClaw Brew Pub, Starbuck's, Olive Garden and Panera Bread.
Dividends
On May 8th, the Company declared a common stock dividend of $0.525 per share, which represents a 4% increase from $0.505 per share. This dividend will be paid on May 31, 2001 to shareholders of record on May 18, 2001. The Company also declared dividends on its three public issues of preferred stock, all payable on July 2, 2001 to shareholders of record on June 15, 2001:
Earnings Estimates
Based upon first quarter results and its view of current market conditions, the Company projects that FFO per share will be in the range of $0.78 to $0.80 for the second quarter and $3.50 to $3.60 for the year 2001.
Estimates of future FFO per share are, and certain other matters discussed in this press release may be, deemed forward-looking statements within the meaning of the federal securities laws. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained, and it is possible that our actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Those risks and uncertainties include, but are not limited to, the national, regional and local economic climate, competitive market forces, changes in market rental rates, trends in the retail industry, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, and changes in market rates of interest. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including quarterly reports on Form 10-Q, reports on Form 8-K and annual reports on Form 10-K for a discussion of such risks and uncertainties.
Simon Property Group, Inc., headquartered in Indianapolis, Indiana, is a self-administered and self-managed real estate investment trust which, through its subsidiary partnerships, is engaged in the ownership, development, management, leasing, acquisition and expansion of income-producing properties, primarily regional malls and community shopping centers. It currently owns or has an interest in 250 properties containing an aggregate of 185 million square feet of gross leasable area in 36 states as well as five assets in Europe. Together with its affiliated management company, Simon owns or manages approximately 191 million square feet of gross leasable area in retail and mixed-use properties. Shares of Simon Property Group, Inc. are paired with beneficial interests in shares of stock of SPG Realty Consultants, Inc. Additional Simon Property Group information is available at www.shopsimon.com.
Supplemental Materials
The Company's March 31, 2001 Form 10-Q and supplemental information package (on Form 8-K) may be requested in e-mail or hard copy formats by contacting Shelly DoranDirector of Investor Relations, Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207 or via e-mail at sdoran@simon.com.
31
Conference Call
The Company will provide an online simulcast of its first quarter conference call at www.shopsimon.com and www.streetevents.com. To listen to the live call, please go to either of these websites at least fifteen minutes prior to the call to register, download and install any necessary audio software. The call will begin at 11:30 a.m. Eastern Daylight Time tomorrow, May 9th. An online replay will be available for approximately 90 days at www.shopsimon.com.
32
SIMON
Combined Financial Highlights(A)
Unaudited
(In thousands, except as noted)
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||
Revenue: | ||||||||
Minimum rent | $ | 307,131 | $ | 296,462 | ||||
Overage rent | 9,883 | 12,038 | ||||||
Tenant reimbursements | 148,514 | 144,844 | ||||||
Other income | 25,148 | 24,507 | ||||||
Total revenue | 490,676 | 477,851 | ||||||
Expenses: | ||||||||
Property operating | 78,774 | 76,982 | ||||||
Depreciation and amortization | 106,515 | 98,488 | ||||||
Real estate taxes | 52,792 | 48,422 | ||||||
Repairs and maintenance | 19,727 | 19,565 | ||||||
Advertising and promotion | 13,806 | 16,010 | ||||||
Provision for credit losses | 2,904 | 2,131 | ||||||
Other | 6,785 | 9,109 | ||||||
Total operating expenses | 281,303 | 270,707 | ||||||
Operating Income | 209,373 | 207,144 | ||||||
Interest Expense | 157,924 | 158,659 | ||||||
Income before Minority Interest | 51,449 | 48,485 | ||||||
Minority Interest | (2,116 | ) | (2,434 | ) | ||||
Gain on Sales of Real Estate | 2,711 | 7,096 | ||||||
Income before Unconsolidated Entities | 52,044 | 53,147 | ||||||
Income from Unconsolidated Entities | 11,731 | 17,989 | ||||||
Income before Extraordinary Items and Cumulative Effect of Accounting Change | 63,775 | 71,136 | ||||||
Extraordinary ItemsDebt Related Transactions | (25 | ) | (440 | ) | ||||
Cumulative Effect of Accounting Change | (1,638 | )(B) | (12,342 | )(C) | ||||
Income before Allocation to Limited Partners | 62,112 | 58,354 | ||||||
Less: Limited Partners' Interest in the Operating Partnerships | 11,742 | 10,739 | ||||||
Less: Preferred Distributions of the SPG Operating Partnership | 2,912 | 2,817 | ||||||
Less: Preferred Dividends of Subsidiary | 7,334 | 7,334 | ||||||
Net Income | 40,124 | 37,464 | ||||||
Preferred Dividends | (9,185 | ) | (9,221 | ) | ||||
Net Income Available to Common Shareholders | $ | 30,939 | $ | 28,243 | ||||
33
SIMON
Combined Financial Highlights- Continued(A)
Unaudited
(In thousands, except as noted)
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||
PER SHARE DATA: | ||||||||
Basic Income per Paired Share: | ||||||||
Before Extraordinary Items and Cumulative Effect of Accounting Change | $ | 0.19 | $ | 0.21 | ||||
Extraordinary Items | 0.00 | 0.00 | ||||||
Cumulative Effect of Accounting Change | (0.01 | ) | (0.05 | ) | ||||
Net Income Available to Common Shareholders | $ | 0.18 | $ | 0.16 | ||||
Diluted Income per Paired Share: | ||||||||
Before Extraordinary Items and Cumulative Effect of Accounting Change | $ | 0.19 | $ | 0.21 | ||||
Extraordinary Items | 0.00 | 0.00 | ||||||
Cumulative Effect of Accounting Change | (0.01 | ) | (0.05 | ) | ||||
Net Income Available to Common Shareholders | $ | 0.18 | $ | 0.16 | ||||
SELECTED BALANCE SHEET INFORMATION
|
March 31, 2001 |
December 31, 2000 |
|||||
---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $ | 135,017 | $ | 223,111 | |||
Investment Properties, Net | $ | 11,492,595 | $ | 11,564,414 | |||
Mortgages and Other Indebtedness | $ | 8,747,218 | $ | 8,728,582 |
SELECTED REGIONAL MALL OPERATING STATISTICS
|
March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||
Occupancy(D) | 90.2 | % | 89.5 | % | ||||
Average Rent per Square Foot(D) | $ | 28.60 | $ | 27.52 | ||||
Total Sales Volume (in millions)(E) | $ | 3,658 | $ | 3,422 | ||||
Comparable Sales per Square Foot(E) | $ | 389 | $ | 385 | ||||
Total Sales per Square Foot(E) | $ | 381 | $ | 370 |
Notes:
34
SIMON
Combined Financial Highlights-Continued(A)
Unaudited
(In thousands, except as noted)
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS ("FFO")
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||
Income before extraordinary items and cumulative effect of accounting change(1) (2) | $ | 63,775 | $ | 71,136 | ||||
Plus: Depreciation and amortization from combined consolidated properties | 106,166 | 98,236 | ||||||
Plus: Simon's share of depreciation and amortization from unconsolidated entities | 31,257 | 28,801 | ||||||
Less: Gain on sales of real estate | (2,711 | ) | (7,096 | ) | ||||
Less: Minority interest portion of depreciation, amortization and extraordinary items | (1,487 | ) | (1,480 | ) | ||||
Less: Preferred distributions (including those of subsidiary) | (19,431 | ) | (19,372 | ) | ||||
FFO of the Simon Portfolio | $ | 177,569 | $ | 170,225 | ||||
FFO of the Simon Portfolio | $ | 177,569 | $ | 170,225 | ||||
Basic FFO per Paired Share: | ||||||||
Basic FFO Allocable to the Company | $ | 128,766 | $ | 123,506 | ||||
Basic Weighted Average Paired Shares Outstanding | 172,001 | 173,223 | ||||||
Basic FFO per Paired Share | $ | 0.75 | $ | 0.71 | ||||
Diluted FFO per Paired Share: | ||||||||
Diluted FFO Allocable to the Company | $ | 138,047 | $ | 132,667 | ||||
Diluted Weighted Average Number of Equivalent Paired Shares | 186,609 | 187,807 | ||||||
Diluted FFO per Paired Share | $ | 0.74 | $ | 0.71 |
Notes:
35
SIMON PROPERTY GROUP
Conference Call Text
May 9, 2001
Forward Looking Statement (Shelly Doran)
Welcome to the Simon Property Group first quarter earnings conference call. Please be aware that statements made during this call that are not historical may be deemed forward-looking statements. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained, and it is possible that our actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Those risks and uncertainties include, but are not limited to, the national, regional and local economic climate, competitive market forces, changes in market rental rates, trends in the retail industry, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, and changes in market rates of interest. We direct you to the Company's various filings with the Securities and Exchange Commission including Form 10-K and Form 10-Q for a detailed discussion of risks and uncertainties.
The Company's quarterly supplemental information package will be filed as a Form 8-K by the end of the week. This filing will be available via mail or e-mail. If you would like to receive the supplemental information via e-mail, please notify me, Shelly Doran, at sdoran@simon.com.
Participating in today's call will be David Simon (chief executive officer), Rick Sokolov (president and chief operating officer) and Steve Sterrett (chief financial officer). Mike McCarty, our Senior VP of Research and Corporate Communications will also be available during the Q&A session. And now, Mr. Simon will provide opening comments.
Retail Environment (David Simon)
I'd like to make a few introductory comments regarding the economy and its impact on the retail climate. The slowdown in the general economy is affecting our retailers' sales performance. Higher energy prices, increasingly frequent layoff announcements, and a continuation of turmoil within the stock markets have resulted in a dramatic decline in consumer confidence. This declining consumer confidence is associated with the weakening in sales, which has shown up both nationally and within the SPG portfolio. Sales growth for retail tenants in the portfolio has slowed during the first quarter of 2001, a continuation of the trend we saw developing in the second half of 2000. Weak sales trends result in higher bankruptcies, which we have also seen in '01.
Comparable sales at the end of the first quarter surpassed $389 psf; a 1% increase over last year's reported number. However, as with all averages, there are revealing differences within the SPG portfolio: by region, by category and by retailer.
36
With respect to occupancy, while we did increase occupancy 70 basis points from a year ago, we have seen some increased supply of space because of bankruptcies.
Square footage lost in the SPG portfolio due to bankruptcy terminations during the first quarter of 2001 totaled 580,000 square feet. This compares to 800,000 square feet lost in all of 2000. We believe that we have already seen the lion's share of bankruptcy activity for this year.
SPG's leasing representatives are in the field every day, dealing with the country's retailers. Their current perception is that retailers seem to have good control of their inventory levels and are in generally good financial shape and will, therefore, weather this lull in tenant sales better than in the past.
Better, stronger malls are still in demand. If a space becomes available in one of the top SPG malls, a retailer will eagerly take it, even if their expansion plans for the year have already been met. It is important to note that SPG continues to get 20 to 30% of all expansion projects from the nation's top in-line retailers such as: Williams-Sonoma, Talbots, Brookstone, Pacific Sunwear, El Portal, Wilson's, and Ann Taylor. Our 2001 leasing activity is substantially complete. We do expect to see 12/31/01 occupancy equal or slightly exceed 2000 levels. Lower tenant demand for space may not fully manifest itself until 2002.
And now I would like to ask Steve to provide commentary on financial and operational results for the quarter.
Financial and Operational Results (Steve Sterrett)
Highlights of our first quarter operating results are as follows:
37
The weakening retail environment and increased tenant bankruptcy levels being experienced in 2001 have not adversely impacted the health of SPG's receivables. A review of the SPG accounts receivable picture at 3/31/01 illustrates the soundness of the portfolio:
Liquidity and Capital Activities
As of March 31st, we have approximately $680 million of remaining debt maturing in 2001. Of this, $435 million due in September is the third and final tranche of unsecured debt related to the CPI acquisition. The remaining amounts are mortgages on 7 assets that have aggregate coverage levels of approximately 2.5 times. We already have lender commitments to refinance most of this debt. We continue to maintain our financial flexibility and strong liquidity with over $600 million available on our corporate credit facility and over $800 million of EBITDA expected to be generated in the year 2001 from properties that are unencumbered. Our interest coverage ratio remains steady at 2.3 times.
Dispositions
During the first quarter, we sold three small assetsCentury Consumer, Golden Ring Mall and Rockaway Office Buildingwith gross proceeds of approximately $20 million. The net gain on the sale of these three assets was $2.7 million.
Dividends
I'd like to also mention that at our Board Meeting yesterday, the SPG Board authorized a 4% dividend increase, to $2.10 per share annually. The Board's decision reflects the increased profitability of the Company as well as its confidence in the long-term business prospects for SPG.
Earnings Guidance
In March, we provided earnings guidance for the four quarters and full-year 2001. Our first quarter results were within the range of guidance given.
We believe that any negative impact of the economic slowdown, such as lower percentage-based rents and advertising revenues, will be offset by interest savings (as the Fed continues to aggressively reduce
38
short-term interest rates) and other factors. Our estimates for the remainder of 2001 remain unchanged from our earlier guidance, and are as follows:
Second quarter | 78 to 80 cents | |
Third quarter | 87 to 90 cents | |
Fourth quarter | $1.11 to $1.15 | |
For the year | $3.50 to $3.60 |
At this time, Rick will provide insight into certain of our department store relationships, development activities and complementary revenue growth.
Department Stores (Rick Sokolov)
In late February, SPG entered into an alliance with Kimco Realty Corporation and the Shottenstein/Bernstein Capital Group forming Kimsward, which was awarded the designation rights by the Delaware bankruptcy court to sell the real estate assets for all of Montgomery Ward's owned and leased properties. SPG's interest in the alliance is 18.5%. We wanted to be proactive in dealing with this bankruptcy given our significant number of Ward locations and decided to partner with Kimco who has a successful track record for purchasing designation rights and profiting from the sale and releasing of the locations. This process is ongoing and to date allocations have been made on over half of the Ward stores. It is too early to comment on the impact to our 2001 financials, but we have been pleased by the retailer response to the Ward locations.
Of our 23 mall locations, Dillard has acquired six, two have been acquired by Target, Sears has acquired two and the May Company has acquired four. We have ongoing conversations on our remaining locations and anticipate finalizing another four locations in the near future.
In each instance, we are anticipating substantial increases in market share with the opening of the new anchors in our properties.
Development Activities
Bowie Towne Center in Annapolis, Maryland is the only new development project currently under construction. Months from opening, this center is already 97% leased and committed with only four spaces left to lease. Some of the tenants opening at Bowie include American Eagle, Lindt's Chocolate, Benetton, Gap, Gap Kids, Ann Taylor Loft, Victoria's Secret, Bath & Body, Wet Seal and Wilson's Leather. We currently expect occupancy at opening to exceed 90%.
The center will also feature a restaurant lineup including Pizzeria Uno, DuClaw Brew Pub, Starbuck's and Panera Bread. Olive Garden will be located on the periphery.
Bowie has two components: a 556,000 square foot open-air regional mall and 101,000 square foot grocery retail component. The regional mall is anchored by Hecht's and Sears and features Barnes & Noble, Bed Bath & Beyond and Old Navy. All anchors and large space users will be open with the center in the Fall. The Shops at Bowie Town Center is the grocery retail component anchored by Safeway and is also over 90% leased.
We have continued our ongoing redevelopment program in our portfolio.
North East MallNordstrom opened this past March, Foley's will be opening a new 240,000 foot store in August and Lord & Taylor will be opening in the former Ward store in Spring of 2002.
Mission Viejo MallMacy's is pursuing their expansion and renovation and they will open their newly remodeled and expanded store this Fall.
39
We are starting work this month on the next phase of our Florida Mall expansion in Orlando. Construction will begin on a new Nordstrom and additional small shop space, which will open in October, 2002. Additionally, Saks is expanding their highly successful store at Florida Mall and Lord & Taylor, which recently acquired the Parisian store, is completely remodeling that store and expanding it to 140,000 feet with an opening scheduled next Spring.
We are continuing our renovation program with minor facelifts at about a half-dozen malls.
Our typical, detailed disclosure for new development and redevelopment activities will be provided in our 8-K.
SBVand SBN Initiatives
On May 21st, Mountain Dew will launch its first national line extension since Diet Dew in 1998 with Mountain Dew Code Red. Code Red will only be sold in 20 ounce bottles for the launch, which makes Pepsi's partnership with Simon the perfect platform for introducing this new product. Simon malls will host an exclusive vending promotion along with a select market mall tour to bring Code Red to life this summer. SPG's relationship with Pepsi continues to flourish, further validating the Simon portfolio as a valuable marketing medium.
On March 15th, Up Front Plus parking debuted at Lenox Square in Atlanta, Georgia. This innovative program, which is a partnership between Denison Parking of Indianapolis and our Simon Business Network, will provide a defined, full-service parking area that offers Simon shoppers a parking space close to the mall entrance plus a variety of free perks and additional fee-based services. At Lenox, approximately 100 parking spaces located in the most sought after area of the parking lot have been designated for this program. Customers are treated to an attractive, non-congested, well-lighted environment with amenities and services including wider parking spaces, convenient access to the mall entrance, and a full-time customer service representative to assist with strollers, packages, directions, etc. The parking charge has been initially set at $3.00.
Initial response at Lenox Square has been outstanding. The plan is to have Up Front Plus operational at three centers by the end of 2001, with 10-12 additional locations being added to the program annually over the next 3-4 years. In all, it is anticipated that the Simon portfolio includes at least 50 upscale malls in high-density markets where this program will be successful.
One aspect of the SBV initiatives that we are watching closely is whether the slowdown in the economy will impact our ad and sponsorship income in the coming months.
David will now discuss Simon's technology initiatives.
Technology Initiatives (David Simon)
Our efforts in the technology area have primarily been focused in two areas: MerchantWired and Clixnmortar. I'd like to briefly discuss the status of each now.
MerchantWired:
Progress continues at MerchantWired:
40
MerchantWired remains, in our opinion and that of our partners, a viable and potentially valuable concept. Retailer interest is strong.
Clixnmortar:
With regards to Clix, we have formed an alliance with Found, Inc. to develop a joint application, called clixlist, using our wireless technology previously tested in Atlanta as well as Found's proprietary ability to provide real-time access to retailers' store inventory.
Found has taken the lead role in the development of this clixlist product. As a result, SPG's current spending level on clix is virtually nil. Preliminary discussions with retailers regarding the product have been encouraging, and we continue to believe that there is significant, ongoing value in the technology we have developed in this area.
Conclusion
In conclusion, we remain confident about our business as evidenced by the increase in our common stock dividend and earnings reaffirmation for FFO growth of between 7 to 10% this year in a slowing economy.
And now Operator, we are ready to open the call to questions.
41